Dhyaani Tradeventtures Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dhyaani Tradeventtures Ltd?

Dhyaani Tradeventtures Ltd is trading at 5.43 as of 16 April 2026, with a FY2026-2027 high of 16.8 and low of 5.43. The stock is currently near its 52-week low. Market cap stands at 9.24 Cr..

Q: Is Dhyaani Tradeventtures Ltd financially healthy?

Key indicators: ROCE of 1.96 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dhyaani Tradeventtures Ltd profitable and how is the profit trend?

Dhyaani Tradeventtures Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 12 Cr. Compared to 1 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹11.79Undervalued by 117.13%vs CMP ₹5.43

P/E (154.0) × ROE (0.5%) × BV (₹20.40) × DY (2.00%)

₹22.51Undervalued by 314.55%vs CMP ₹5.43

MoS: +75.9% (Strong)Confidence: 48/100 (Moderate)Models: 5 Under, 4 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹8.55	22%	Under (+57.5%)
Graham Number	Earnings	₹7.72	16%	Under (+42.2%)
Earnings Power	Earnings	₹0.37	11%	Over (-93.2%)
DCF	Cash Flow	₹0.33	13%	Over (-93.9%)
Net Asset Value	Assets	₹20.43	7%	Under (+276.2%)
EV/EBITDA	Enterprise	₹2.05	9%	Over (-62.2%)
Earnings Yield	Earnings	₹1.30	7%	Over (-76.1%)
ROCE Capital	Returns	₹192.15	9%	Under (+3438.7%)
Revenue Multiple	Revenue	₹7.22	5%	Under (+33%)
Consensus (9 models)		₹22.51	100%	Undervalued

Key Drivers: EPS CAGR -27.5% drags value — could be higher if earnings stabilize. | P/E of 154 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -27.5%

*Investments are subject to market risks

Investment Snapshot

Dhyaani Tradeventtures Ltd scores 52/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health54/100 · Moderate

ROCE 2.0% WeakROE 0.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent

Smart Money50/100 · Moderate

FII holding stable No changePromoter holding at 5.7% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-3% → 4%) ImprovingWorking capital: 931 days Capital intensive

Quarterly Momentum78/100 · Strong

Revenue (4Q): +106% YoY AcceleratingProfit (4Q): +18% YoY Positive

Industry Rank10/100 · Weak

P/E 154.0 vs industry 36.5 Premium to peersROCE 2.0% vs industry 15.2% Below peersROE 0.5% vs industry 30.5% Below peers3Y sales CAGR: -15% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:28 am

Market Cap	9.24 Cr.
Current Price	5.43
Intrinsic Value	₹22.51
High / Low	16.8/5.43
Stock P/E	154
Book Value	20.4
Dividend Yield	0.00 %
ROCE	1.96 %
ROE	0.46 %
Face Value	10.0
PEG Ratio	-5.60

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dhyaani Tradeventtures Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dhyaani Tradeventtures Ltd	9.24 Cr.	5.43	16.8/5.43	154	20.4	0.00 %	1.96 %	0.46 %	10.0
Divyashakti Ltd	49.1 Cr.	47.8	75.0/44.5	33.9	194	4.18 %	2.18 %	1.58 %	10.0
Pokarna Ltd	2,696 Cr.	870	1,160/693	23.7	262	0.07 %	28.4 %	27.4 %	2.00
Pacific Industries Ltd	87.1 Cr.	126	243/110	22.1	643	0.00 %	3.07 %	1.71 %	10.0
Elegant Marbles and Grani Industries Ltd	45.8 Cr.	154	274/133	12.0	492	0.65 %	3.62 %	2.93 %	10.0
Industry Average	998.33 Cr	123.36		36.48	180.54	0.48%	15.18%	30.50%	8.09

All Competitor Stocks of Dhyaani Tradeventtures Ltd

Quarterly Result

Metric	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	10.41	9.85	5.78	0.00	10.50	19.17	10.82	1.47	22.41
Expenses	10.10	10.67	5.69	0.01	10.21	18.24	10.53	1.27	22.13
Operating Profit	0.31	-0.82	0.09	-0.01	0.29	0.93	0.29	0.20	0.28
OPM %	2.98%	-8.32%	1.56%		2.76%	4.85%	2.68%	13.61%	1.25%
Other Income	0.00	1.54	0.00	0.00	0.00	-0.01	0.05	0.17	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.18	0.00	0.33	0.00
Depreciation	0.00	0.00	0.00	0.02	0.00	0.02	0.01	0.01	0.01
Profit before tax	0.31	0.72	0.09	-0.03	0.29	0.72	0.33	0.03	0.27
Tax %	22.58%	27.78%	22.22%	0.00%	24.14%	34.72%	30.30%	33.33%	25.93%
Net Profit	0.24	0.53	0.07	-0.04	0.22	0.47	0.23	0.02	0.20
EPS in Rs	4.00	0.45	0.04	-0.02	0.13	0.28	0.14	0.01	0.12

Last Updated: December 27, 2025, 6:32 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 3:50 am

Metric	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.08	0.00	9.36	7.13	14.58	20.26	9.23	29.67	12.28	23.88
Expenses	0.08	0.00	9.23	7.23	14.75	20.77	9.49	28.45	11.79	23.40
Operating Profit	0.00	0.00	0.13	-0.10	-0.17	-0.51	-0.26	1.22	0.49	0.48
OPM %	0.00%		1.39%	-1.40%	-1.17%	-2.52%	-2.82%	4.11%	3.99%	2.01%
Other Income	0.00	0.00	0.00	0.00	0.54	1.54	0.21	-0.01	0.22	0.17
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.18	0.33	0.33
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.02
Profit before tax	0.00	0.00	0.13	-0.10	0.37	1.03	-0.07	1.01	0.36	0.30
Tax %			23.08%	-30.00%	18.92%	26.21%	14.29%	32.67%	30.56%
Net Profit	0.00	0.00	0.10	-0.07	0.30	0.77	-0.08	0.69	0.25	0.22
EPS in Rs	0.00	0.00	1.67	-1.17	5.00	0.65	-0.05	0.41	0.15	0.13
Dividend Payout %			0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-170.00%	528.57%	156.67%	-110.39%	962.50%	-63.77%
Change in YoY Net Profit Growth (%)	0.00%	698.57%	-371.90%	-267.06%	1072.89%	-1026.27%

Dhyaani Tradeventtures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	-15%
TTM:	-59%

Compounded Profit Growth
10 Years:	%
5 Years:	28%
3 Years:	-49%
TTM:	-88%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	-21%
1 Year:	-59%

Return on Equity
10 Years:	%
5 Years:	7%
3 Years:	3%
Last Year:	1%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: March 3, 2026, 2:50 am

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.05	0.05	0.05	0.05	0.05	1.04	1.52	4.26	17.02	17.02
Reserves	0.00	0.00	0.09	0.02	0.30	0.84	2.74	0.69	17.54	17.74
Borrowings	0.00	0.00	0.45	0.81	0.00	0.00	0.09	3.03	5.36	1.61
Other Liabilities	0.09	0.09	9.59	13.43	6.02	13.23	20.85	29.52	19.84	19.76
Total Liabilities	0.14	0.14	10.18	14.31	6.37	15.11	25.20	37.50	59.76	56.13
Fixed Assets	0.00	0.00	0.00	0.00	0.00	0.07	0.08	0.07	0.12	0.11
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	0.14	0.14	10.18	14.31	6.37	15.04	25.12	37.43	59.64	56.02
Total Assets	0.14	0.14	10.18	14.31	6.37	15.11	25.20	37.50	59.76	56.13

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.40	-0.39	0.76	1.13	-0.20	-4.43	-31.37
Cash from Investing Activity +	0.00	0.00	0.00	-0.07	0.19	0.15	-0.08
Cash from Financing Activity +	0.45	0.36	-0.77	0.58	0.00	2.76	31.37
Net Cash Flow	0.05	-0.04	-0.01	1.64	-0.01	-1.52	-0.09
Free Cash Flow	-0.40	-0.39	0.76	1.06	-0.20	-4.43	-31.37
CFO/OP	-308%	350%	-447%	-210%	77%	-363%	-6,402%

Free Cash Flow

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.00	0.00	-0.32	-0.91	-0.17	-0.51	-0.35	-1.81	-4.87

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	547.50		382.16	714.13	151.96	196.01	809.88	374.23	660.75
Inventory Days	0.00		7.56	9.66	0.00	4.16	8.84	2.76	3.48
Days Payable			379.33	680.69		83.46	865.14	380.00	1,547.98
Cash Conversion Cycle	547.50		10.39	43.10	151.96	116.71	-46.42	-3.01	-883.75
Working Capital Days	136.88		3.51	1.54	10.26	7.21	1.19	16.48	930.63
ROCE %		0.00%	40.62%	-13.61%	60.16%	92.38%	-2.25%	21.90%	1.96%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	66.32%	66.32%	59.08%	39.87%	39.87%	32.96%	22.63%	5.66%	5.66%	5.66%	5.66%	5.66%
FIIs	7.11%	7.11%	6.58%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	26.58%	26.57%	34.34%	60.13%	60.14%	67.04%	77.36%	94.35%	94.34%	94.33%	94.35%	94.34%
No. of Shareholders	54	58	152	527	469	473	421	643	610	614	637	626

Shareholding Pattern Chart

No. of Shareholders

Dhyaani Tradeventtures Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.15	1.61	-0.05	153.85	53.92
Diluted EPS (Rs.)	0.15	1.61	-0.05	153.85	53.92
Cash EPS (Rs.)	0.15	1.65	-0.39	7.40	53.92
Book Value[Excl.RevalReserv]/Share (Rs.)	20.30	11.63	28.05	18.10	68.26
Book Value[Incl.RevalReserv]/Share (Rs.)	20.30	11.63	28.05	18.10	68.26
Revenue From Operations / Share (Rs.)	7.21	69.71	60.69	194.79	2915.06
PBDIT / Share (Rs.)	0.28	3.21	-0.32	9.95	73.64
PBIT / Share (Rs.)	0.27	3.17	-0.43	9.95	73.64
PBT / Share (Rs.)	0.20	2.38	-0.44	9.94	73.06
Net Profit / Share (Rs.)	0.14	1.61	-0.50	7.40	53.92
PBDIT Margin (%)	3.93	4.60	-0.53	5.10	2.52
PBIT Margin (%)	3.75	4.54	-0.71	5.10	2.52
PBT Margin (%)	2.88	3.41	-0.72	5.10	2.50
Net Profit Margin (%)	2.02	2.31	-0.83	3.79	1.84
Return on Networth / Equity (%)	0.71	13.86	-1.80	40.86	78.99
Return on Capital Employeed (%)	1.15	16.89	-1.45	47.86	107.88
Return On Assets (%)	0.41	1.83	-0.46	5.09	4.23
Long Term Debt / Equity (X)	0.15	0.61	0.00	0.00	0.00
Total Debt / Equity (X)	0.15	0.61	0.00	0.00	0.00
Asset Turnover Ratio (%)	0.25	1.10	0.58	1.89	1.41
Current Ratio (X)	2.58	1.05	1.26	1.16	1.06
Quick Ratio (X)	2.58	1.04	1.26	1.16	1.06
Inventory Turnover Ratio (X)	100.34	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	1.49	7.53	-44.99	8840.67	126.97
Interest Coverage Ratio (Post Tax) (X)	1.09	5.64	-69.13	6575.71	93.97
Enterprise Value (Cr.)	22.53	10.85	20.36	0.00	0.00
EV / Net Operating Revenue (X)	1.83	0.36	2.21	0.00	0.00
EV / EBITDA (X)	46.56	7.94	-411.35	0.00	0.00
MarketCap / Net Operating Revenue (X)	1.40	0.26	2.38	0.00	0.00
Price / BV (X)	0.49	1.60	5.16	0.00	0.00
Price / Net Operating Revenue (X)	1.40	0.26	2.38	0.00	0.00
EarningsYield	0.01	0.08	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dhyaani Tradeventures Ltd. is a Public Limited Listed company incorporated on 09/10/2014 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is U51900GJ2014PLC081004 and registration number is 081004. Currently company belongs to the Industry of Granites/Marbles. Company's Total Operating Revenue is Rs. 12.28 Cr. and Equity Capital is Rs. 17.02 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Granites/Marbles	Block-D, 101, Prahladnagar Trade Center, B/h Titanium City Center, Radio Mirchi, Ahmedabad Gujarat 380015	Contact not found

Management
Name	Position Held
Mr. Chintan Nayan Bhai Rajyaguru	Managing Director
Mr. Keval Dipakkumar Dave	Independent Director
Mr. Ashish Agarwal	Independent Director
Mr. Amit Kapariya	Additional Director
Mrs. KM Khushi	Additional Director

FAQ

What is the intrinsic value of Dhyaani Tradeventtures Ltd and is it undervalued?

As of 16 April 2026, Dhyaani Tradeventtures Ltd's intrinsic value is ₹22.51, which is 314.55% higher than the current market price of ₹5.43, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.46 %), book value (₹20.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dhyaani Tradeventtures Ltd?

Dhyaani Tradeventtures Ltd is trading at ₹5.43 as of 16 April 2026, with a FY2026-2027 high of ₹16.8 and low of ₹5.43. The stock is currently near its 52-week low. Market cap stands at ₹9.24 Cr..

How does Dhyaani Tradeventtures Ltd's P/E ratio compare to its industry?

Dhyaani Tradeventtures Ltd has a P/E ratio of 154, which is above the industry average of 36.48. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Dhyaani Tradeventtures Ltd financially healthy?

Key indicators for Dhyaani Tradeventtures Ltd: ROCE of 1.96 % is on the lower side compared to the industry average of 15.18%; ROE of 0.46 % is below ideal levels (industry average: 30.50%). Dividend yield is 0.00 %.

Is Dhyaani Tradeventtures Ltd profitable and how is the profit trend?

Dhyaani Tradeventtures Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹12 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Dhyaani Tradeventtures Ltd pay dividends?

Dhyaani Tradeventtures Ltd has a dividend yield of 0.00 % at the current price of ₹5.43. The company is currently not paying meaningful dividends.