Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 23 December, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543591 | NSE: DREAMFOLKS

Dreamfolks Services Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: December 27, 2025, 11:12 pm

Market Cap 590 Cr.
Current Price 111
High / Low 406/99.2
Stock P/E9.12
Book Value 62.6
Dividend Yield0.00 %
ROCE33.7 %
ROE24.2 %
Face Value 2.00
PEG Ratio0.29

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dreamfolks Services Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Dreamfolks Services Ltd 590 Cr. 111 406/99.29.12 62.60.00 %33.7 %24.2 % 2.00
Industry Average590.00 Cr111.009.1262.600.00%33.70%24.20%2.00

All Competitor Stocks of Dreamfolks Services Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 171204238266282305281321317340314349206
Expenses 151178204249258278256298294317294322194
Operating Profit 20263418242725232323202712
OPM % 12%13%14%7%9%9%9%7%7%7%6%8%6%
Other Income 1111111212434
Interest 1000000010200
Depreciation 1111111111111
Profit before tax 20263418242724232224212815
Tax % 25%26%26%26%25%25%26%27%27%28%28%25%25%
Net Profit 15192513182018171617152111
EPS in Rs 2.843.634.842.453.373.803.403.243.033.232.803.992.11

Last Updated: December 27, 2025, 5:35 am

Below is a detailed analysis of the quarterly data for Dreamfolks Services Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Sales, as of Sep 2025, the value is 206.00 Cr.. The value appears to be declining and may need further review. It has decreased from 349.00 Cr. (Jun 2025) to 206.00 Cr., marking a decrease of 143.00 Cr..
  • For Expenses, as of Sep 2025, the value is 194.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 322.00 Cr. (Jun 2025) to 194.00 Cr., marking a decrease of 128.00 Cr..
  • For Operating Profit, as of Sep 2025, the value is 12.00 Cr.. The value appears to be declining and may need further review. It has decreased from 27.00 Cr. (Jun 2025) to 12.00 Cr., marking a decrease of 15.00 Cr..
  • For OPM %, as of Sep 2025, the value is 6.00%. The value appears to be declining and may need further review. It has decreased from 8.00% (Jun 2025) to 6.00%, marking a decrease of 2.00%.
  • For Other Income, as of Sep 2025, the value is 4.00 Cr.. The value appears strong and on an upward trend. It has increased from 3.00 Cr. (Jun 2025) to 4.00 Cr., marking an increase of 1.00 Cr..
  • For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Sep 2025, the value is 1.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 1.00 Cr..
  • For Profit before tax, as of Sep 2025, the value is 15.00 Cr.. The value appears to be declining and may need further review. It has decreased from 28.00 Cr. (Jun 2025) to 15.00 Cr., marking a decrease of 13.00 Cr..
  • For Tax %, as of Sep 2025, the value is 25.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 25.00%.
  • For Net Profit, as of Sep 2025, the value is 11.00 Cr.. The value appears to be declining and may need further review. It has decreased from 21.00 Cr. (Jun 2025) to 11.00 Cr., marking a decrease of 10.00 Cr..
  • For EPS in Rs, as of Sep 2025, the value is 2.11. The value appears to be declining and may need further review. It has decreased from 3.99 (Jun 2025) to 2.11, marking a decrease of 1.88.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:50 am

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 2483671062827731,1351,2921,209
Expenses 2253221062606741,0411,2031,127
Operating Profit 2345-02399948982
OPM % 9%12%-0%8%13%8%7%7%
Other Income 012133913
Interest 01111143
Depreciation 12224444
Profit before tax 2244-02097929088
Tax % 30%27%625%21%26%26%28%
Net Profit 1532-11673696564
EPS in Rs 32.1566.69-3.053.1113.8813.0112.2812.13
Dividend Payout % 0%0%0%0%0%15%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)113.33%-103.12%1700.00%356.25%-5.48%-5.80%
Change in YoY Net Profit Growth (%)0.00%-216.46%1803.12%-1343.75%-361.73%-0.32%

Dreamfolks Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 6 years from 2019-2020 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:29%
3 Years:66%
TTM:11%
Compounded Profit Growth
10 Years:%
5 Years:16%
3 Years:62%
TTM:-5%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-33%
1 Year:-70%
Return on Equity
10 Years:%
5 Years:31%
3 Years:35%
Last Year:24%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:46 am

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5551010111111
Reserves 29616072146226290323
Borrowings 2398761110
Other Liabilities 53694978159176187134
Total Liabilities 89138123169323419499477
Fixed Assets 45391614121515
CWIP 01000000
Investments 000044449091
Other Assets 8613284153264363393371
Total Assets 89138123169323419499477

Below is a detailed analysis of the balance sheet data for Dreamfolks Services Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 11.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 11.00 Cr..
  • For Reserves, as of Sep 2025, the value is 323.00 Cr.. The value appears strong and on an upward trend. It has increased from 290.00 Cr. (Mar 2025) to 323.00 Cr., marking an increase of 33.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 10.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 11.00 Cr. (Mar 2025) to 10.00 Cr., marking a decrease of 1.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 134.00 Cr.. The value appears to be improving (decreasing). It has decreased from 187.00 Cr. (Mar 2025) to 134.00 Cr., marking a decrease of 53.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 477.00 Cr.. The value appears to be improving (decreasing). It has decreased from 499.00 Cr. (Mar 2025) to 477.00 Cr., marking a decrease of 22.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 15.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 15.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 91.00 Cr.. The value appears strong and on an upward trend. It has increased from 90.00 Cr. (Mar 2025) to 91.00 Cr., marking an increase of 1.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 371.00 Cr.. The value appears to be declining and may need further review. It has decreased from 393.00 Cr. (Mar 2025) to 371.00 Cr., marking a decrease of 22.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 477.00 Cr.. The value appears to be declining and may need further review. It has decreased from 499.00 Cr. (Mar 2025) to 477.00 Cr., marking a decrease of 22.00 Cr..

Notably, the Reserves (323.00 Cr.) exceed the Borrowings (10.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +18226-12502257
Cash from Investing Activity +-70-276-30-15-46
Cash from Financing Activity +-51-2-3-23-8
Net Cash Flow523-22-91893

Free Cash Flow

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow21.0042.00-9.0015.0092.0088.0078.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6768137117958583
Inventory Days
Days Payable
Cash Conversion Cycle6768137117958583
Working Capital Days7161147304038
ROCE %84%-1%25%77%46%34%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Promoters67.00%67.00%66.02%66.02%66.02%66.02%66.02%65.96%65.72%65.72%65.72%65.72%
FIIs11.50%11.16%11.94%5.65%5.22%5.35%3.88%3.55%2.52%0.98%0.66%0.01%
DIIs8.67%9.31%8.92%6.12%9.23%8.02%9.30%7.84%7.59%3.49%3.09%0.00%
Public12.83%12.53%13.13%22.21%19.53%20.61%20.79%22.64%24.16%29.81%30.53%34.27%
No. of Shareholders56,71947,36643,39086,67587,93198,1431,01,7411,13,9681,18,4161,22,7501,17,4331,13,362

Shareholding Pattern Chart

No. of Shareholders

Dreamfolks Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Motilal Oswal Focused Fund 2,401,046 6.06 112.092,401,0462025-04-22 17:25:120%
Motilal Oswal Balance Advantage Fund 1,185,919 4.49 55.361,185,9192025-04-22 17:25:120%
Invesco India Smallcap Fund 788,297 0.89 36.8788,2972025-04-22 15:56:500%
Motilal Oswal Equity Hybrid Fund 417,179 5.4 22.55417,1792025-04-22 15:56:500%
Motilal Oswal Multi Asset Fund 55,000 2.61 2.5755,0002025-04-22 17:25:120%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 2.002.002.002.0010.00
Basic EPS (Rs.) 12.3213.0213.883.11-0.28
Diluted EPS (Rs.) 12.1712.6113.322.98-0.28
Cash EPS (Rs.) 12.9313.6414.553.520.21
Book Value[Excl.RevalReserv]/Share (Rs.) 56.5044.5830.0715.73135.37
Book Value[Incl.RevalReserv]/Share (Rs.) 56.5044.5830.0715.73135.37
Revenue From Operations / Share (Rs.) 242.52214.05147.9954.07222.38
PBDIT / Share (Rs.) 18.2718.3519.564.604.42
PBIT / Share (Rs.) 17.5517.6618.894.191.15
PBT / Share (Rs.) 16.8717.4418.653.92-0.42
Net Profit / Share (Rs.) 12.2112.9413.883.11-3.05
NP After MI And SOA / Share (Rs.) 12.2813.0113.883.11-3.05
PBDIT Margin (%) 7.538.5713.218.501.98
PBIT Margin (%) 7.238.2412.767.750.51
PBT Margin (%) 6.958.1412.607.24-0.19
Net Profit Margin (%) 5.036.049.375.75-1.37
NP After MI And SOA Margin (%) 5.066.079.385.75-1.37
Return on Networth / Equity (%) 21.7429.1946.2819.77-2.25
Return on Capital Employeed (%) 29.6538.1259.2523.990.73
Return On Assets (%) 13.1116.4822.469.63-1.18
Long Term Debt / Equity (X) 0.000.000.010.010.01
Total Debt / Equity (X) 0.000.000.010.010.03
Asset Turnover Ratio (%) 2.823.063.151.940.81
Current Ratio (X) 2.542.301.931.651.27
Quick Ratio (X) 2.542.301.931.651.27
Dividend Payout Ratio (NP) (%) 12.163.840.000.000.00
Dividend Payout Ratio (CP) (%) 11.493.640.000.000.00
Earning Retention Ratio (%) 87.8496.160.000.000.00
Cash Earning Retention Ratio (%) 88.5196.360.000.000.00
Interest Coverage Ratio (X) 27.1383.0479.4916.802.82
Interest Coverage Ratio (Post Tax) (X) 19.1459.5657.4012.36-0.94
Enterprise Value (Cr.) 1098.202531.532219.440.000.00
EV / Net Operating Revenue (X) 0.852.232.870.000.00
EV / EBITDA (X) 11.2926.0121.710.000.00
MarketCap / Net Operating Revenue (X) 0.892.282.920.000.00
Retention Ratios (%) 87.8396.150.000.000.00
Price / BV (X) 3.8410.9514.390.000.00
Price / Net Operating Revenue (X) 0.892.282.920.000.00
EarningsYield 0.050.020.030.000.00

After reviewing the key financial ratios for Dreamfolks Services Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 12.32. This value is within the healthy range. It has decreased from 13.02 (Mar 24) to 12.32, marking a decrease of 0.70.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 12.17. This value is within the healthy range. It has decreased from 12.61 (Mar 24) to 12.17, marking a decrease of 0.44.
  • For Cash EPS (Rs.), as of Mar 25, the value is 12.93. This value is within the healthy range. It has decreased from 13.64 (Mar 24) to 12.93, marking a decrease of 0.71.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 56.50. It has increased from 44.58 (Mar 24) to 56.50, marking an increase of 11.92.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 56.50. It has increased from 44.58 (Mar 24) to 56.50, marking an increase of 11.92.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 242.52. It has increased from 214.05 (Mar 24) to 242.52, marking an increase of 28.47.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 18.27. This value is within the healthy range. It has decreased from 18.35 (Mar 24) to 18.27, marking a decrease of 0.08.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 17.55. This value is within the healthy range. It has decreased from 17.66 (Mar 24) to 17.55, marking a decrease of 0.11.
  • For PBT / Share (Rs.), as of Mar 25, the value is 16.87. This value is within the healthy range. It has decreased from 17.44 (Mar 24) to 16.87, marking a decrease of 0.57.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 12.21. This value is within the healthy range. It has decreased from 12.94 (Mar 24) to 12.21, marking a decrease of 0.73.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 12.28. This value is within the healthy range. It has decreased from 13.01 (Mar 24) to 12.28, marking a decrease of 0.73.
  • For PBDIT Margin (%), as of Mar 25, the value is 7.53. This value is below the healthy minimum of 10. It has decreased from 8.57 (Mar 24) to 7.53, marking a decrease of 1.04.
  • For PBIT Margin (%), as of Mar 25, the value is 7.23. This value is below the healthy minimum of 10. It has decreased from 8.24 (Mar 24) to 7.23, marking a decrease of 1.01.
  • For PBT Margin (%), as of Mar 25, the value is 6.95. This value is below the healthy minimum of 10. It has decreased from 8.14 (Mar 24) to 6.95, marking a decrease of 1.19.
  • For Net Profit Margin (%), as of Mar 25, the value is 5.03. This value is within the healthy range. It has decreased from 6.04 (Mar 24) to 5.03, marking a decrease of 1.01.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 5.06. This value is below the healthy minimum of 8. It has decreased from 6.07 (Mar 24) to 5.06, marking a decrease of 1.01.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 21.74. This value is within the healthy range. It has decreased from 29.19 (Mar 24) to 21.74, marking a decrease of 7.45.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 29.65. This value is within the healthy range. It has decreased from 38.12 (Mar 24) to 29.65, marking a decrease of 8.47.
  • For Return On Assets (%), as of Mar 25, the value is 13.11. This value is within the healthy range. It has decreased from 16.48 (Mar 24) to 13.11, marking a decrease of 3.37.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 2.82. It has decreased from 3.06 (Mar 24) to 2.82, marking a decrease of 0.24.
  • For Current Ratio (X), as of Mar 25, the value is 2.54. This value is within the healthy range. It has increased from 2.30 (Mar 24) to 2.54, marking an increase of 0.24.
  • For Quick Ratio (X), as of Mar 25, the value is 2.54. This value exceeds the healthy maximum of 2. It has increased from 2.30 (Mar 24) to 2.54, marking an increase of 0.24.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 12.16. This value is below the healthy minimum of 20. It has increased from 3.84 (Mar 24) to 12.16, marking an increase of 8.32.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 11.49. This value is below the healthy minimum of 20. It has increased from 3.64 (Mar 24) to 11.49, marking an increase of 7.85.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 87.84. This value exceeds the healthy maximum of 70. It has decreased from 96.16 (Mar 24) to 87.84, marking a decrease of 8.32.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 88.51. This value exceeds the healthy maximum of 70. It has decreased from 96.36 (Mar 24) to 88.51, marking a decrease of 7.85.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 27.13. This value is within the healthy range. It has decreased from 83.04 (Mar 24) to 27.13, marking a decrease of 55.91.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 19.14. This value is within the healthy range. It has decreased from 59.56 (Mar 24) to 19.14, marking a decrease of 40.42.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 1,098.20. It has decreased from 2,531.53 (Mar 24) to 1,098.20, marking a decrease of 1,433.33.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.85. This value is below the healthy minimum of 1. It has decreased from 2.23 (Mar 24) to 0.85, marking a decrease of 1.38.
  • For EV / EBITDA (X), as of Mar 25, the value is 11.29. This value is within the healthy range. It has decreased from 26.01 (Mar 24) to 11.29, marking a decrease of 14.72.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 2.28 (Mar 24) to 0.89, marking a decrease of 1.39.
  • For Retention Ratios (%), as of Mar 25, the value is 87.83. This value exceeds the healthy maximum of 70. It has decreased from 96.15 (Mar 24) to 87.83, marking a decrease of 8.32.
  • For Price / BV (X), as of Mar 25, the value is 3.84. This value exceeds the healthy maximum of 3. It has decreased from 10.95 (Mar 24) to 3.84, marking a decrease of 7.11.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.89. This value is below the healthy minimum of 1. It has decreased from 2.28 (Mar 24) to 0.89, marking a decrease of 1.39.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.05, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dreamfolks Services Ltd as of December 28, 2025 is: ₹112.74

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of December 28, 2025, Dreamfolks Services Ltd is Undervalued by 1.57% compared to the current share price ₹111.00

Intrinsic Value of Dreamfolks Services Ltd as of December 28, 2025 is: ₹148.01

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of December 28, 2025, Dreamfolks Services Ltd is Undervalued by 33.34% compared to the current share price ₹111.00

Last 5 Year EPS CAGR: 31.29%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a high average ROCE of 37.86%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 27.00, which is a positive sign.
  3. The company has higher reserves (150.88 cr) compared to borrowings (7.00 cr), indicating strong financial stability.
  4. The company has shown consistent growth in sales (222.38 cr) and profit (56.63 cr) over the years.
  1. The stock has a high average Cash Conversion Cycle of 93.14, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dreamfolks Services Ltd:
    1. Net Profit Margin: 5.03%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 29.65% (Industry Average ROCE: 33.7%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 21.74% (Industry Average ROE: 24.2%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 19.14
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 2.54
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 9.12 (Industry average Stock P/E: 9.12)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Dreamfolks Services Ltd. is a Public Limited Listed company incorporated on 24/04/2008 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L51909DL2008PLC177181 and registration number is 177181. Currently Company is involved in the business activities of Other business support service activities. Company's Total Operating Revenue is Rs. 1291.88 Cr. and Equity Capital is Rs. 10.65 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Airport & Airport Services26, DDA Flats Panchsheel Park, Shivalik Road, New Delhi Delhi 110017Contact not found
Management
NamePosition Held
Ms. Liberatha Peter KallatChairperson & Managing Director
Mr. Balaji SrinivasanExecutive Director
Mr. Mukesh YadavNon Executive Director
Mr. Dinesh NagpalNon Executive Director
Mr. Sunil KulkarniIndependent Director
Ms. Monica WidhaniIndependent Director
Ms. Prerna KohliIndependent Director
Mr. Ravindra PandeyIndependent Director

FAQ

What is the intrinsic value of Dreamfolks Services Ltd?

Dreamfolks Services Ltd's intrinsic value (as of 27 December 2025) is 112.74 which is 1.57% higher the current market price of 111.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 590 Cr. market cap, FY2025-2026 high/low of 406/99.2, reserves of ₹323 Cr, and liabilities of 477 Cr.

What is the Market Cap of Dreamfolks Services Ltd?

The Market Cap of Dreamfolks Services Ltd is 590 Cr..

What is the current Stock Price of Dreamfolks Services Ltd as on 27 December 2025?

The current stock price of Dreamfolks Services Ltd as on 27 December 2025 is 111.

What is the High / Low of Dreamfolks Services Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dreamfolks Services Ltd stocks is 406/99.2.

What is the Stock P/E of Dreamfolks Services Ltd?

The Stock P/E of Dreamfolks Services Ltd is 9.12.

What is the Book Value of Dreamfolks Services Ltd?

The Book Value of Dreamfolks Services Ltd is 62.6.

What is the Dividend Yield of Dreamfolks Services Ltd?

The Dividend Yield of Dreamfolks Services Ltd is 0.00 %.

What is the ROCE of Dreamfolks Services Ltd?

The ROCE of Dreamfolks Services Ltd is 33.7 %.

What is the ROE of Dreamfolks Services Ltd?

The ROE of Dreamfolks Services Ltd is 24.2 %.

What is the Face Value of Dreamfolks Services Ltd?

The Face Value of Dreamfolks Services Ltd is 2.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dreamfolks Services Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE