Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:30 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 526677 | NSE: KEEPLEARN

DSJ Keep Learning Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.52Overvalued by 71.74%vs CMP ₹1.84

P/E (15.0) × ROE (8.9%) × BV (₹0.48) × DY (2.00%)

Defaults: P/E=15

₹0.42Overvalued by 77.17%vs CMP ₹1.84
MoS: -338.1% (Negative)Confidence: 63/100 (Moderate)Models: All 7: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹0.5124%Over (-72.3%)
Graham NumberEarnings₹0.4618%Over (-75%)
DCFCash Flow₹0.0718%Over (-96.2%)
Net Asset ValueAssets₹0.4810%Over (-73.9%)
EV/EBITDAEnterprise₹0.4912%Over (-73.4%)
Earnings YieldEarnings₹0.2010%Over (-89.1%)
Revenue MultipleRevenue₹0.967%Over (-47.8%)
Consensus (7 models)₹0.42100%Overvalued
Key Drivers: Wide model spread (₹0–₹1) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.9% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

49
DSJ Keep Learning Ltd scores 49/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health54/100 · Moderate
ROCE 9.8% AverageROE 8.9% AverageD/E -1.02 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 55.4% Stable
Earnings Quality50/100 · Moderate
OPM contracting (20% → 10%) DecliningWorking capital: 34 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +14% YoY GrowingProfit (4Q): -157% YoY DecliningOPM: -26.9% (down 34.5% YoY) Margin pressure
Industry Rank50/100 · Moderate
ROCE 9.8% vs industry 12.8% AverageROE 8.9% vs industry 24.8% Below peers3Y sales CAGR: 27% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:30 am

Market Cap 28.6 Cr.
Current Price 1.84
Intrinsic Value₹0.42
High / Low 4.75/1.48
Stock P/E
Book Value 0.48
Dividend Yield0.00 %
ROCE9.80 %
ROE8.93 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for DSJ Keep Learning Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
IEC Education Ltd 43.5 Cr. 28.5 46.6/14.2 19.60.00 %0.84 %0.90 % 10.0
Humming Bird Education Ltd 9.20 Cr. 15.0 102/15.023.6 5.060.00 %41.7 %26.9 % 1.00
Golden Crest Education & Services Ltd 168 Cr. 320 560/2251,198 20.80.00 %2.05 %1.49 % 10.0
DSJ Keep Learning Ltd 28.6 Cr. 1.84 4.75/1.48 0.480.00 %9.80 %8.93 % 1.00
Ascensive Educare Ltd 78.7 Cr. 19.3 23.0/14.118.5 4.370.00 %20.6 %18.7 % 1.00
Industry Average779.29 Cr65.57150.7368.790.57%12.81%24.78%5.06

All Competitor Stocks of DSJ Keep Learning Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.491.561.401.631.421.872.562.002.113.312.712.231.45
Expenses 1.161.411.301.241.231.752.331.831.953.172.282.061.84
Operating Profit 0.330.150.100.390.190.120.230.170.160.140.430.17-0.39
OPM % 22.15%9.62%7.14%23.93%13.38%6.42%8.98%8.50%7.58%4.23%15.87%7.62%-26.90%
Other Income -0.00-0.000.030.01-0.000.140.060.070.11-0.010.080.01-0.01
Interest 0.060.060.060.060.050.050.060.010.020.050.040.080.06
Depreciation 0.050.050.050.050.050.080.080.080.070.070.070.080.08
Profit before tax 0.220.040.020.290.090.130.150.150.180.010.400.02-0.54
Tax % 18.18%-0.00%350.00%24.14%33.33%38.46%26.67%20.00%22.22%400.00%22.50%-50.00%-0.00%
Net Profit 0.170.03-0.040.220.060.080.110.120.13-0.040.300.03-0.54
EPS in Rs 0.010.00-0.000.010.000.010.010.010.01-0.000.020.00-0.03

Last Updated: March 3, 2026, 10:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:25 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.090.060.100.120.184.825.756.329.989.70
Expenses 0.180.380.180.210.140.220.734.123.594.965.519.289.35
Operating Profit -0.18-0.38-0.18-0.12-0.08-0.12-0.61-3.941.230.790.810.700.35
OPM % -133.33%-133.33%-120.00%-508.33%-2,188.89%25.52%13.74%12.82%7.01%3.61%
Other Income 0.000.000.000.010.030.000.290.180.130.000.170.230.07
Interest 0.000.000.040.050.060.080.020.310.330.250.220.140.23
Depreciation 0.000.000.000.000.000.000.000.000.050.200.230.300.30
Profit before tax -0.18-0.38-0.22-0.16-0.11-0.20-0.34-4.070.980.340.530.49-0.11
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.25%-30.61%85.29%39.62%32.65%
Net Profit -0.18-0.38-0.22-0.16-0.11-0.20-0.34-4.081.270.060.320.33-0.25
EPS in Rs -0.01-0.03-0.02-0.01-0.01-0.01-0.02-0.290.090.000.020.02-0.01
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-111.11%42.11%27.27%31.25%-81.82%-70.00%-1100.00%131.13%-95.28%433.33%3.12%
Change in YoY Net Profit Growth (%)0.00%153.22%-14.83%3.98%-113.07%11.82%-1030.00%1231.13%-226.40%528.61%-430.21%

DSJ Keep Learning Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:142%
3 Years:27%
TTM:35%
Compounded Profit Growth
10 Years:11%
5 Years:24%
3 Years:-36%
TTM:9%
Stock Price CAGR
10 Years:28%
5 Years:%
3 Years:-25%
1 Year:-38%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:9%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: March 3, 2026, 2:52 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 7.337.337.337.337.337.337.337.337.748.188.7615.5715.57
Reserves -3.93-4.31-4.53-4.73-4.84-5.04-5.39-9.47-8.19-8.13-8.52-8.42-8.09
Borrowings 0.811.191.401.531.752.001.572.263.252.993.252.222.37
Other Liabilities 0.630.630.630.740.120.130.160.181.991.382.121.932.11
Total Liabilities 4.844.844.834.874.364.423.670.304.794.425.6111.3011.96
Fixed Assets -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.370.611.041.144.76
CWIP -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.350.561.083.17-0.00
Investments 0.790.790.790.750.190.140.050.120.230.150.160.210.20
Other Assets 4.054.054.044.124.174.283.620.183.843.103.336.787.00
Total Assets 4.844.844.834.874.364.423.670.304.794.425.6111.3011.96

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.16-0.37-0.22-0.14-0.22-0.24-0.37-0.39-0.070.631.17-0.73
Cash from Investing Activity + 0.000.000.000.000.000.000.000.00-0.36-0.62-1.04-4.40
Cash from Financing Activity + 0.160.370.210.130.220.250.390.380.70-0.15-0.243.34
Net Cash Flow 0.000.00-0.010.000.000.000.02-0.010.27-0.14-0.11-1.79
Free Cash Flow -0.16-0.37-0.22-0.14-0.22-0.24-0.37-0.39-0.460.010.13-2.94
CFO/OP 89%97%122%117%275%200%59%5%34%152%123%-164%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.99-1.57-1.58-1.65-1.83-2.12-2.18-6.20-2.02-2.20-2.44-1.52

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 365.00851.67912.50273.75304.17198.40111.72125.90133.49
Inventory Days
Days Payable
Cash Conversion Cycle 365.00851.67912.50273.75304.17198.40111.72125.90133.49
Working Capital Days -2,717.22121.67365.00-182.50-0.0090.1191.4166.9933.65
ROCE %-4.28%-9.03%-4.28%-2.64%-1.19%-2.81%-8.21%-207.16%89.73%20.21%22.97%9.80%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 42.98%42.98%42.98%42.21%42.19%57.17%56.92%56.92%56.92%55.42%55.42%55.42%
DIIs 1.42%1.42%1.42%1.42%1.42%0.80%0.80%0.80%0.80%0.80%0.72%0.71%
Public 55.61%55.62%55.61%56.38%56.39%42.04%42.29%42.29%42.28%43.78%43.86%43.87%
No. of Shareholders 22,10321,97321,82621,71121,70222,21823,17624,58326,65027,25527,65328,449

Shareholding Pattern Chart

No. of Shareholders

DSJ Keep Learning Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.020.040.010.16-0.52
Diluted EPS (Rs.) 0.020.040.010.16-0.52
Cash EPS (Rs.) 0.040.060.030.17-0.55
Book Value[Excl.RevalReserv]/Share (Rs.) 0.450.020.01-0.05-0.29
Book Value[Incl.RevalReserv]/Share (Rs.) 0.450.020.01-0.05-0.29
Revenue From Operations / Share (Rs.) 0.640.720.700.620.02
PBDIT / Share (Rs.) 0.050.110.090.17-0.51
PBIT / Share (Rs.) 0.040.080.070.16-0.51
PBT / Share (Rs.) 0.030.060.040.12-0.55
Net Profit / Share (Rs.) 0.020.030.010.16-0.55
PBDIT Margin (%) 9.3015.5813.7128.13-2137.52
PBIT Margin (%) 6.2611.9410.3127.05-2137.56
PBT Margin (%) 4.898.455.9820.28-2314.85
Net Profit Margin (%) 3.295.081.0826.42-2320.91
Return on Networth / Equity (%) 4.60134.46130.88-282.790.00
Return on Capital Employeed (%) 8.1921.7320.0648.18-2794.36
Return On Assets (%) 2.915.831.4126.60-1364.94
Long Term Debt / Equity (X) 0.0012.1855.62-6.26-1.02
Total Debt / Equity (X) 0.2412.1855.62-6.26-1.02
Asset Turnover Ratio (%) 1.191.271.251.900.08
Current Ratio (X) 1.861.582.071.711.06
Quick Ratio (X) 1.861.582.071.711.06
Interest Coverage Ratio (X) 6.794.463.164.16-12.06
Interest Coverage Ratio (Post Tax) (X) 3.412.461.254.91-12.09
Enterprise Value (Cr.) 41.8635.8327.3914.2510.46
EV / Net Operating Revenue (X) 4.205.674.772.9659.54
EV / EBITDA (X) 45.1036.4034.7510.51-2.79
MarketCap / Net Operating Revenue (X) 4.235.204.312.4146.71
Price / BV (X) 5.91137.87522.41-25.82-3.84
Price / Net Operating Revenue (X) 4.235.204.312.4146.86
EarningsYield 0.010.010.000.10-0.49

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

DSJ Keep Learning Ltd. is a Public Limited Listed company incorporated on 21/11/1989 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L80100MH1989PLC054329 and registration number is 054329. Currently Company is involved in the business activities of Other publishing activities (including on-line). Company's Total Operating Revenue is Rs. 9.98 Cr. and Equity Capital is Rs. 15.57 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Education - Coaching/Study Material/Others419-A, Arun Chambers, 4th Floor, Next to AC Market, Mumbai Maharashtra 400034Contact not found
Management
NamePosition Held
Mr. Sanjay PadodeChairman & Managing Director
Mr. Pranav PadodeWhole Time Director
Mrs. Kalpana PadodeNon Exe.Non Ind.Director
Mr. Sameer PaddalwarIndependent Director
Mr. Atish Kumar ChattopadhyayIndependent Director
Mrs. Sasmita GiriIndependent Director
Mr. Raju PoojariIndependent Director

FAQ

What is the intrinsic value of DSJ Keep Learning Ltd and is it undervalued?

As of 15 April 2026, DSJ Keep Learning Ltd's intrinsic value is ₹0.42, which is 77.17% lower than the current market price of ₹1.84, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (8.93 %), book value (₹0.48), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of DSJ Keep Learning Ltd?

DSJ Keep Learning Ltd is trading at ₹1.84 as of 15 April 2026, with a FY2026-2027 high of ₹4.75 and low of ₹1.48. The stock is currently near its 52-week low. Market cap stands at ₹28.6 Cr..

How does DSJ Keep Learning Ltd's P/E ratio compare to its industry?

DSJ Keep Learning Ltd has a P/E ratio of , which is below the industry average of 150.73. This is broadly in line with or below the industry average.

Is DSJ Keep Learning Ltd financially healthy?

Key indicators for DSJ Keep Learning Ltd: ROCE of 9.80 % is on the lower side compared to the industry average of 12.81%. Dividend yield is 0.00 %.

Is DSJ Keep Learning Ltd profitable and how is the profit trend?

DSJ Keep Learning Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹10 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does DSJ Keep Learning Ltd pay dividends?

DSJ Keep Learning Ltd has a dividend yield of 0.00 % at the current price of ₹1.84. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in DSJ Keep Learning Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports