Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹979.40Undervalued by 217.99%vs CMP ₹308.00

P/E (1,102.0) × ROE (6.9%) × BV (₹15.90) × DY (2.00%)

₹243.83Overvalued by 20.83%vs CMP ₹308.00
MoS: -26.3% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹679.7435%Under (+120.7%)
Graham NumberEarnings₹21.8121%Over (-92.9%)
Net Asset ValueAssets₹15.8811%Over (-94.8%)
EV/EBITDAEnterprise₹0.0614%Over (-100%)
Earnings YieldEarnings₹13.3011%Over (-95.7%)
Revenue MultipleRevenue₹0.158%Over (-100%)
Consensus (6 models)₹243.83100%Overvalued
Key Drivers: EPS CAGR -30.6% drags value — could be higher if earnings stabilize. | P/E of 1,102 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.6%

*Investments are subject to market risks

Analyst Summary

Dugar Housing Developments Ltd operates in the Construction, Contracting & Engineering segment, NSE: DUGARHOU | BSE: 511634, current market price is ₹308.00, market cap is 606 Cr.. At a glance, stock P/E is 1,102, ROE is 6.85 %, ROCE is 6.94 %, book value is 15.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹243.83, around 20.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹0 Cr with a prior-period change of 120.0%. The 52-week range shown on this page is 372/134, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisAxentra Corp Ltd. is a Public Limited Listed company incorporated on 23/10/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L6592…

This summary is generated from the stock page data available for Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

50
Dugar Housing Developments Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health49/100 · Moderate
ROCE 6.9% WeakROE 6.9% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money70/100 · Strong
FII holding up 42.71% (6mo) AccumulatingPromoter holding at 30.5% Stable
Earnings Quality75/100 · Strong
OPM expanding (0% → 20%) ImprovingWorking capital: -973 days (improving) Efficient
Quarterly Momentum25/100 · Weak
Revenue (4Q): -100% YoY DecliningProfit (4Q): -311% YoY Declining
Industry Rank30/100 · Weak
P/E 1,102.0 vs industry 56.1 Premium to peersROCE 6.9% vs industry 15.9% Below peers

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 9:52 am

Market Cap 606 Cr.
Current Price 308
Intrinsic Value₹243.83
High / Low 372/134
Stock P/E1,102
Book Value 15.9
Dividend Yield0.00 %
ROCE6.94 %
ROE6.85 %
Face Value 10.0
PEG Ratio-36.02

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dugar Housing Developments Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Dugar Housing Developments Ltd 606 Cr. 308 372/1341,102 15.90.00 %6.94 %6.85 % 10.0
Jaiprakash Associates Ltd 594 Cr. 2.42 4.32/2.28 21.00.00 %2.03 %% 2.00
Univastu India Ltd 592 Cr. 164 179/56.019.5 28.70.00 %30.0 %25.4 % 10.0
Hazoor Multi Projects Ltd 549 Cr. 20.3 43.8/19.218.8 23.01.97 %12.0 %7.89 % 1.00
Consolidated Construction Consortium Ltd 675 Cr. 15.1 28.9/12.8 6.240.00 %1.85 %4.32 % 2.00
Industry Average3,397.60 Cr163.9056.07127.050.23%15.90%10.54%21.58

All Competitor Stocks of Dugar Housing Developments Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.000.000.000.300.000.000.000.000.00
Expenses 0.080.050.070.080.050.010.050.020.030.170.150.140.13
Operating Profit -0.08-0.05-0.07-0.08-0.05-0.01-0.050.28-0.03-0.17-0.15-0.14-0.13
OPM % 93.33%
Other Income 0.040.150.000.000.000.000.000.000.000.000.020.090.08
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.040.10-0.07-0.08-0.05-0.01-0.050.28-0.03-0.17-0.13-0.05-0.05
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.040.10-0.07-0.08-0.05-0.01-0.050.28-0.03-0.17-0.13-0.05-0.05
EPS in Rs -1.333.33-2.33-2.67-1.67-0.33-1.679.33-1.00-5.67-0.19-0.07-0.05

Last Updated: March 3, 2026, 10:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:25 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.100.000.000.000.000.000.000.000.300.00
Expenses 0.100.050.090.090.170.110.300.090.230.270.200.180.59
Operating Profit -0.10-0.05-0.090.01-0.17-0.11-0.30-0.09-0.23-0.27-0.200.12-0.59
OPM % 10.00%40.00%
Other Income 0.120.070.100.000.020.010.150.000.000.280.00-0.080.19
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.020.020.010.01-0.15-0.10-0.15-0.09-0.230.01-0.200.04-0.40
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit 0.010.010.010.01-0.15-0.10-0.15-0.09-0.230.01-0.200.04-0.40
EPS in Rs 0.030.030.030.03-0.50-0.33-0.50-0.30-0.770.33-6.671.33-5.98
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%0.00%0.00%-1600.00%33.33%-50.00%40.00%-155.56%104.35%-2100.00%120.00%
Change in YoY Net Profit Growth (%)0.00%0.00%0.00%-1600.00%1633.33%-83.33%90.00%-195.56%259.90%-2204.35%2220.00%

Dugar Housing Developments Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:%
Compounded Profit Growth
10 Years:28%
5 Years:23%
3 Years:36%
TTM:74%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:960%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: June 2, 2026, 4:00 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital 3.003.003.003.003.003.003.003.000.300.300.3019.70
Reserves -2.87-2.86-2.85-3.14-3.24-3.39-3.48-3.71-1.00-1.20-1.1711.55
Borrowings 0.000.000.000.000.000.000.000.000.000.001.111.08
Other Liabilities 0.630.790.750.640.750.710.861.091.241.180.018.99
Total Liabilities 0.760.930.900.500.510.320.380.380.540.280.2541.32
Fixed Assets 0.010.010.010.010.010.010.010.010.010.010.010.01
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.280.280.280.090.090.090.090.090.080.080.010.01
Other Assets 0.470.640.610.400.410.220.280.280.450.190.2341.30
Total Assets 0.760.930.900.500.510.320.380.380.540.280.2541.32

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -0.050.000.02-0.29-0.110.000.00-0.20-0.14-0.810.15
Cash from Investing Activity + 0.31-0.050.000.410.000.000.000.000.010.000.00
Cash from Financing Activity + -0.270.08-0.05-0.110.100.000.000.200.150.79-0.15
Net Cash Flow 0.000.02-0.020.000.000.000.000.000.02-0.02-0.01
Free Cash Flow -0.050.000.02-0.29-0.110.000.00-0.20-0.14-0.810.15
CFO/OP 100%0%200%171%100%0%0%87%52%405%125%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.10-0.05-0.090.01-0.17-0.11-0.30-0.09-0.23-0.27-0.20-0.99

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 584.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 584.000.00
Working Capital Days 1,022.00-973.33
ROCE %17.39%16.00%7.41%6.90%-3,000.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters 34.83%34.83%34.57%34.56%34.56%34.56%34.57%1.48%1.07%61.89%30.48%30.48%
FIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%22.00%15.87%15.87%58.58%58.58%
Public 65.17%65.17%65.44%65.44%65.44%65.44%65.43%76.52%83.06%22.23%10.95%10.94%
No. of Shareholders 5,1465,1415,1425,1425,1325,1325,1305,1375,1265,1115,1145,168

Shareholding Pattern Chart

No. of Shareholders

Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 1.17-6.750.29-0.77-0.31
Diluted EPS (Rs.) 1.17-6.750.29-0.77-0.31
Cash EPS (Rs.) 1.17-6.750.29-0.77-0.31
Book Value[Excl.RevalReserv]/Share (Rs.) -28.98-30.14-23.39-2.37-1.60
Book Value[Incl.RevalReserv]/Share (Rs.) -28.98-30.14-23.39-2.37-1.60
Revenue From Operations / Share (Rs.) 10.000.009.170.000.00
PBDIT / Share (Rs.) 1.17-6.750.29-0.77-0.31
PBIT / Share (Rs.) 1.17-6.750.29-0.77-0.31
PBT / Share (Rs.) 1.17-6.750.29-0.77-0.31
Net Profit / Share (Rs.) 1.17-6.750.29-0.77-0.31
PBDIT Margin (%) 11.660.003.180.000.00
PBIT Margin (%) 11.660.003.180.000.00
PBT Margin (%) 11.660.003.180.000.00
Net Profit Margin (%) 11.660.003.180.000.00
Return on Networth / Equity (%) -4.020.00-1.240.000.00
Return on Capital Employeed (%) -4.71-73.681.62-60.48-25.33
Return On Assets (%) 14.01-73.401.62-60.48-24.92
Long Term Debt / Equity (X) -0.130.000.000.000.00
Total Debt / Equity (X) -1.270.000.000.000.00
Asset Turnover Ratio (%) 1.140.000.590.000.00
Current Ratio (X) 0.19131.66358.090.0044.19
Quick Ratio (X) 0.19131.66358.090.0044.19
Enterprise Value (Cr.) 1.620.230.101.251.25
EV / Net Operating Revenue (X) 5.400.000.360.000.00
EV / EBITDA (X) 46.26-1.1511.58-5.43-13.38
MarketCap / Net Operating Revenue (X) 1.720.000.450.000.00
Price / BV (X) -0.59-0.26-0.17-1.77-2.63
Price / Net Operating Revenue (X) 1.720.000.450.000.00
EarningsYield 0.06-0.840.06-0.18-0.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

[display_about_company_data title=”About the Company – Qualitative Analysis”]

FAQ

What is the intrinsic value of Dugar Housing Developments Ltd and is it undervalued?

As of 03 September 2026, Dugar Housing Developments Ltd's intrinsic value is ₹243.83, which is 20.83% lower than the current market price of ₹308.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (6.85 %), book value (₹15.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dugar Housing Developments Ltd?

Dugar Housing Developments Ltd is trading at ₹308.00 as of 03 September 2026, with a FY2026-2027 high of ₹372 and low of ₹134. The stock is currently in the middle of its 52-week range. Market cap stands at ₹606 Cr..

How does Dugar Housing Developments Ltd's P/E ratio compare to its industry?

Dugar Housing Developments Ltd has a P/E ratio of 1,102, which is above the industry average of 56.07. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Dugar Housing Developments Ltd financially healthy?

Key indicators for Dugar Housing Developments Ltd: ROCE of 6.94 % is on the lower side compared to the industry average of 15.90%; ROE of 6.85 % is below ideal levels (industry average: 10.54%). Dividend yield is 0.00 %.

Is Dugar Housing Developments Ltd profitable and how is the profit trend?

Dugar Housing Developments Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Dugar Housing Developments Ltd pay dividends?

Dugar Housing Developments Ltd has a dividend yield of 0.00 % at the current price of ₹308.00. The company is currently not paying meaningful dividends.

Last Updated: August 25, 2026, 9:52 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 511634 | NSE: DUGARHOU
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dugar Housing Developments Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE