Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Dugar Housing Developments Ltd?

Dugar Housing Developments Ltd is trading at 350.00 as of 25 April 2026, with a FY2026-2027 high of 372 and low of 18.1. The stock is currently near its 52-week high. Market cap stands at 690 Cr..

Q: Is Dugar Housing Developments Ltd financially healthy?

Key indicators: ROCE of % is on the lower side. Dividend yield is 0.00 %.

Q: Is Dugar Housing Developments Ltd profitable and how is the profit trend?

Dugar Housing Developments Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 0 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹19.46Overvalued by 94.44%vs CMP ₹350.00

P/E (15.0) × ROE (15.0%) × BV (₹10.60) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹11.90Overvalued by 96.60%vs CMP ₹350.00

MoS: -2841.2% (Negative)Confidence: 58/100 (Moderate)Models: All 5: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹13.51	29%	Over (-96.1%)
Graham Number	Earnings	₹17.81	29%	Over (-94.9%)
Net Asset Value	Assets	₹5.19	15%	Over (-98.5%)
Earnings Yield	Earnings	₹13.30	15%	Over (-96.2%)
Revenue Multiple	Revenue	₹0.15	12%	Over (-100%)
Consensus (5 models)		₹11.90	100%	Overvalued

Key Drivers: EPS CAGR -30.6% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹18) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -30.6% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Dugar Housing Developments Ltd operates in the Construction, Contracting & Engineering segment, NSE: DUGARHOU | BSE: 511634, current market price is ₹350.00, market cap is 690 Cr.. At a glance, ROE is %, ROCE is %, book value is 10.6, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹11.90, around 96.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹0 Cr with a prior-period change of 120.0%. The 52-week range shown on this page is 372/18.1, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisDugar Housing Developments Ltd. is a Public Limited Listed company incorporated on 23/10/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Dugar Housing Developments Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health38/100 · Weak

ROCE 0.0% WeakROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money55/100 · Moderate

FII holding up 36.58% (6mo) AccumulatingPromoter decreased by 31.41% Caution

Earnings Quality75/100 · Strong

OPM expanding (0% → 20%) ImprovingWorking capital: -973 days (improving) Efficient

Quarterly Momentum25/100 · Weak

Revenue (4Q): -100% YoY DecliningProfit (4Q): -311% YoY Declining

Industry Rank50/100 · Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:24 am

Market Cap	690 Cr.
Current Price	350
Intrinsic Value	₹11.90
High / Low	372/18.1
Stock P/E
Book Value	10.6
Dividend Yield	0.00 %
ROCE	%
ROE	%
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dugar Housing Developments Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dugar Housing Developments Ltd	690 Cr.	350	372/18.1		10.6	0.00 %	%	%	10.0
Modis Navnirman Ltd	707 Cr.	361	409/225	86.2	46.5	0.00 %	12.9 %	9.88 %	10.0
Hazoor Multi Projects Ltd	760 Cr.	28.1	48.5/22.4	28.0	17.8	1.42 %	14.1 %	11.4 %	1.00
Geecee Ventures Ltd	609 Cr.	291	453/216	27.2	398	0.00 %	8.40 %	6.65 %	10.0
Jaiprakash Associates Ltd	594 Cr.	2.42	4.32/2.28		21.0	0.00 %	2.03 %	%	2.00
Industry Average	3,776.90 Cr	172.33		41.94	125.44	0.17%	16.37%	21.40%	21.58

All Competitor Stocks of Dugar Housing Developments Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.00	0.00	0.00
Expenses	0.08	0.05	0.07	0.08	0.05	0.01	0.05	0.02	0.03	0.17	0.15	0.14	0.13
Operating Profit	-0.08	-0.05	-0.07	-0.08	-0.05	-0.01	-0.05	0.28	-0.03	-0.17	-0.15	-0.14	-0.13
OPM %								93.33%
Other Income	0.04	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.09	0.08
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.04	0.10	-0.07	-0.08	-0.05	-0.01	-0.05	0.28	-0.03	-0.17	-0.13	-0.05	-0.05
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.04	0.10	-0.07	-0.08	-0.05	-0.01	-0.05	0.28	-0.03	-0.17	-0.13	-0.05	-0.05
EPS in Rs	-1.33	3.33	-2.33	-2.67	-1.67	-0.33	-1.67	9.33	-1.00	-5.67	-0.19	-0.07	-0.05

Last Updated: March 3, 2026, 10:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:25 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00
Expenses	0.10	0.05	0.09	0.09	0.17	0.11	0.30	0.09	0.23	0.27	0.20	0.18	0.59
Operating Profit	-0.10	-0.05	-0.09	0.01	-0.17	-0.11	-0.30	-0.09	-0.23	-0.27	-0.20	0.12	-0.59
OPM %				10.00%								40.00%
Other Income	0.12	0.07	0.10	0.00	0.02	0.01	0.15	0.00	0.00	0.28	0.00	-0.08	0.19
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.02	0.02	0.01	0.01	-0.15	-0.10	-0.15	-0.09	-0.23	0.01	-0.20	0.04	-0.40
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	0.01	0.01	0.01	0.01	-0.15	-0.10	-0.15	-0.09	-0.23	0.01	-0.20	0.04	-0.40
EPS in Rs	0.03	0.03	0.03	0.03	-0.50	-0.33	-0.50	-0.30	-0.77	0.33	-6.67	1.33	-5.98
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	0.00%	0.00%	-1600.00%	33.33%	-50.00%	40.00%	-155.56%	104.35%	-2100.00%	120.00%
Change in YoY Net Profit Growth (%)	0.00%	0.00%	0.00%	-1600.00%	1633.33%	-83.33%	90.00%	-195.56%	259.90%	-2204.35%	2220.00%

Dugar Housing Developments Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	28%
5 Years:	23%
3 Years:	36%
TTM:	74%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	960%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:46 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	0.30	0.30	0.30	9.70
Reserves	-2.88	-2.87	-2.86	-2.85	-3.14	-3.24	-3.39	-3.48	-3.71	-1.00	-1.20	-1.17	0.53
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.11	1.22
Other Liabilities	0.92	0.63	0.79	0.75	0.64	0.75	0.71	0.86	1.09	1.24	1.18	0.01	0.05
Total Liabilities	1.04	0.76	0.93	0.90	0.50	0.51	0.32	0.38	0.38	0.54	0.28	0.25	11.50
Fixed Assets	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.28	0.28	0.28	0.28	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.01	0.01
Other Assets	0.74	0.47	0.64	0.61	0.40	0.41	0.22	0.28	0.28	0.45	0.19	0.23	11.48
Total Assets	1.04	0.76	0.93	0.90	0.50	0.51	0.32	0.38	0.38	0.54	0.28	0.25	11.50

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.01	-0.05	0.00	0.02	-0.29	-0.11	0.00	0.00	-0.20	-0.14	-0.81	0.15
Cash from Investing Activity +	-0.03	0.31	-0.05	0.00	0.41	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Cash from Financing Activity +	0.02	-0.27	0.08	-0.05	-0.11	0.10	0.00	0.00	0.20	0.15	0.79	-0.15
Net Cash Flow	0.00	0.00	0.02	-0.02	0.00	0.00	0.00	0.00	0.00	0.02	-0.02	-0.01
Free Cash Flow	0.01	-0.05	0.00	0.02	-0.29	-0.11	0.00	0.00	-0.20	-0.14	-0.81	0.15
CFO/OP	-10%	100%	0%	200%	171%	100%	0%	0%	87%	52%	405%	125%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.10	-0.05	-0.09	0.01	-0.17	-0.11	-0.30	-0.09	-0.23	-0.27	-0.20	-0.99

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2025
Debtor Days				584.00		0.00
Inventory Days
Days Payable
Cash Conversion Cycle				584.00		0.00
Working Capital Days				1,022.00		-973.33
ROCE %	17.39%	16.00%	7.41%	6.90%	-3,000.00%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Feb 2026
Promoters	34.83%	34.83%	34.83%	34.57%	34.56%	34.56%	34.56%	34.57%	1.48%	1.07%	61.89%	30.48%
FIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.00%	15.87%	15.87%	58.58%
Public	65.16%	65.17%	65.17%	65.44%	65.44%	65.44%	65.44%	65.43%	76.52%	83.06%	22.23%	10.95%
No. of Shareholders	5,144	5,146	5,141	5,142	5,142	5,132	5,132	5,130	5,137	5,126	5,111	5,114

Shareholding Pattern Chart

No. of Shareholders

Dugar Housing Developments Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
Diluted EPS (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
Cash EPS (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
Book Value[Excl.RevalReserv]/Share (Rs.)	-28.98	-30.14	-23.39	-2.37	-1.60
Book Value[Incl.RevalReserv]/Share (Rs.)	-28.98	-30.14	-23.39	-2.37	-1.60
Revenue From Operations / Share (Rs.)	10.00	0.00	9.17	0.00	0.00
PBDIT / Share (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
PBIT / Share (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
PBT / Share (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
Net Profit / Share (Rs.)	1.17	-6.75	0.29	-0.77	-0.31
PBDIT Margin (%)	11.66	0.00	3.18	0.00	0.00
PBIT Margin (%)	11.66	0.00	3.18	0.00	0.00
PBT Margin (%)	11.66	0.00	3.18	0.00	0.00
Net Profit Margin (%)	11.66	0.00	3.18	0.00	0.00
Return on Networth / Equity (%)	-4.02	0.00	-1.24	0.00	0.00
Return on Capital Employeed (%)	-4.71	-73.68	1.62	-60.48	-25.33
Return On Assets (%)	14.01	-73.40	1.62	-60.48	-24.92
Long Term Debt / Equity (X)	-0.13	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	-1.27	0.00	0.00	0.00	0.00
Asset Turnover Ratio (%)	1.14	0.00	0.59	0.00	0.00
Current Ratio (X)	0.19	131.66	358.09	0.00	44.19
Quick Ratio (X)	0.19	131.66	358.09	0.00	44.19
Enterprise Value (Cr.)	1.62	0.23	0.10	1.25	1.25
EV / Net Operating Revenue (X)	5.40	0.00	0.36	0.00	0.00
EV / EBITDA (X)	46.26	-1.15	11.58	-5.43	-13.38
MarketCap / Net Operating Revenue (X)	1.72	0.00	0.45	0.00	0.00
Price / BV (X)	-0.59	-0.26	-0.17	-1.77	-2.63
Price / Net Operating Revenue (X)	1.72	0.00	0.45	0.00	0.00
EarningsYield	0.06	-0.84	0.06	-0.18	-0.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dugar Housing Developments Ltd. is a Public Limited Listed company incorporated on 23/10/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L65922TN1992PLC023689 and registration number is 023689. Currently company belongs to the Industry of Construction, Contracting & Engineering. Company's Total Operating Revenue is Rs. 0.30 Cr. and Equity Capital is Rs. 0.30 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	Dugar Towers, No.123, Marshalls Road, Chennai (Madras) Tamil Nadu 600008	housing@dugar.in www.dhousingl.in

Management
Name	Position Held
Mr. Lakshmaiah Devarajulu	Whole Time Director
Mrs. Tikamchand Rakki	Woman Director
Mr. Zakir Hussain Munavar	Independent Director
Mr. Suresh Rajasekar	Independent Director
Mr. Ulhas Narayan Deosthale	Additional Director
Mrs. Jankiben Brahmbhatt	Additional Director

FAQ

What is the intrinsic value of Dugar Housing Developments Ltd and is it undervalued?

As of 25 April 2026, Dugar Housing Developments Ltd's intrinsic value is ₹11.90, which is 96.60% lower than the current market price of ₹350.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹10.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dugar Housing Developments Ltd?

Dugar Housing Developments Ltd is trading at ₹350.00 as of 25 April 2026, with a FY2026-2027 high of ₹372 and low of ₹18.1. The stock is currently near its 52-week high. Market cap stands at ₹690 Cr..

How does Dugar Housing Developments Ltd's P/E ratio compare to its industry?

Dugar Housing Developments Ltd has a P/E ratio of , which is below the industry average of 41.94. This is broadly in line with or below the industry average.

Is Dugar Housing Developments Ltd financially healthy?

Key indicators for Dugar Housing Developments Ltd: ROCE of % is on the lower side compared to the industry average of 16.37%; ROE of % is below ideal levels (industry average: 21.40%). Dividend yield is 0.00 %.

Is Dugar Housing Developments Ltd profitable and how is the profit trend?

Dugar Housing Developments Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Dugar Housing Developments Ltd pay dividends?

Dugar Housing Developments Ltd has a dividend yield of 0.00 % at the current price of ₹350.00. The company is currently not paying meaningful dividends.