Golden Crest Education & Services Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Golden Crest Education & Services Ltd?

Golden Crest Education & Services Ltd is trading at 320.00 as of 23 April 2026, with a FY2026-2027 high of 560 and low of 225. The stock is currently in the middle of its 52-week range. Market cap stands at 168 Cr..

Q: Is Golden Crest Education & Services Ltd financially healthy?

Key indicators: ROCE of 2.05 % is on the lower side. Dividend yield is 0.00 %.

Fair Value

₹302.97Fairly Valued by 5.32%vs CMP ₹320.00

P/E (1,198.0) × ROE (1.5%) × BV (₹20.80) × DY (2.00%)

₹95.95Overvalued by 70.02%vs CMP ₹320.00

MoS: -233.5% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹389.23	23%	Under (+21.6%)
Graham Number	Earnings	₹11.45	17%	Over (-96.4%)
Earnings Power	Earnings	₹1.35	11%	Over (-99.6%)
DCF	Cash Flow	₹6.54	11%	Over (-98%)
Net Asset Value	Assets	₹20.74	7%	Over (-93.5%)
EV/EBITDA	Enterprise	₹3.66	9%	Over (-98.9%)
Earnings Yield	Earnings	₹2.80	7%	Over (-99.1%)
ROCE Capital	Returns	₹0.61	7%	Over (-99.8%)
Revenue Multiple	Revenue	₹0.94	6%	Over (-99.7%)
Consensus (9 models)		₹95.95	100%	Overvalued

Key Drivers: EPS CAGR 28.5% lifts DCF — verify sustainability. | P/E of 1,198 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 28.5%

*Investments are subject to market risks

Analyst Summary

Golden Crest Education & Services Ltd operates in the Education - Coaching/Study Material/Others segment, NSE: GOLDENCREST | BSE: 540062, current market price is ₹320.00, market cap is 168 Cr.. At a glance, stock P/E is 1,198, ROE is 1.49 %, ROCE is 2.05 %, book value is 20.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹95.95, around 70.0% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of 57.1%, while latest net profit is about ₹0 Cr with a prior-period change of 128.6%. The 52-week range shown on this page is 560/225, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGolden Crest Education & Services Ltd. is a Public Limited Listed company incorporated on 17/12/1982 and has its registered office in the State of West Bengal, India. Company's Corporate Identificatio…

This summary is generated from the stock page data available for Golden Crest Education & Services Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Golden Crest Education & Services Ltd scores 42/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health58/100 · Moderate

ROCE 2.1% WeakROE 1.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 58.2% Stable

Earnings Quality55/100 · Moderate

OPM expanding (7% → 32%) ImprovingWorking capital: 1,947 days Capital intensive

Quarterly Momentum15/100 · Weak

Revenue (4Q): -11% YoY DecliningProfit (4Q): -48% YoY DecliningOPM: 44.4% (down 18.1% YoY) Margin pressure

Industry Rank20/100 · Weak

P/E 1,198.0 vs industry 150.7 Premium to peersROCE 2.1% vs industry 12.8% Below peersROE 1.5% vs industry 24.8% Below peers3Y sales CAGR: 13% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:42 am

Market Cap	168 Cr.
Current Price	320
Intrinsic Value	₹95.95
High / Low	560/225
Stock P/E	1,198
Book Value	20.8
Dividend Yield	0.00 %
ROCE	2.05 %
ROE	1.49 %
Face Value	10.0
PEG Ratio	42.07

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Golden Crest Education & Services Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Golden Crest Education & Services Ltd	168 Cr.	320	560/225	1,198	20.8	0.00 %	2.05 %	1.49 %	10.0
Zee Learn Ltd	154 Cr.	4.70	11.2/4.17	7.90	5.86	0.00 %	15.4 %	9.71 %	1.00
CP Capital Limited	151 Cr.	83.1	270/67.4	3.60	303	3.61 %	9.83 %	7.30 %	10.0
CL Educate Ltd	252 Cr.	46.5	121/35.5		50.8	0.00 %	2.93 %	2.41 %	5.00
Global Education Ltd	487 Cr.	95.8	112/41.6	22.8	22.7	1.57 %	35.9 %	26.7 %	2.00
Industry Average	779.29 Cr	65.57		150.73	68.79	0.57%	12.81%	24.78%	5.06

All Competitor Stocks of Golden Crest Education & Services Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.10	0.08	0.02	0.02	0.09	0.09	0.11	0.08	0.06	0.09	0.09	0.09
Expenses	0.06	0.05	0.08	0.02	0.02	0.03	0.07	0.03	0.03	0.05	0.08	0.05	0.05
Operating Profit	-0.06	0.05	0.00	0.00	0.00	0.06	0.02	0.08	0.05	0.01	0.01	0.04	0.04
OPM %		50.00%	0.00%	0.00%	0.00%	66.67%	22.22%	72.73%	62.50%	16.67%	11.11%	44.44%	44.44%
Other Income	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.03	0.02	0.01	0.01	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.05	0.06	0.01	0.01	0.01	0.07	0.03	0.11	0.07	0.02	0.02	0.05	0.05
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.05	0.06	0.01	0.00	0.00	0.07	0.03	0.10	0.07	0.02	0.02	0.05	0.05
EPS in Rs	-0.10	0.11	0.02	0.00	0.00	0.13	0.06	0.19	0.13	0.04	0.04	0.10	0.10

Last Updated: February 1, 2026, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:00 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	0.04	0.09	0.36	0.32	0.17	0.19	0.20	0.24	0.23	0.34	0.21	0.33	0.33
Expenses	0.05	0.08	0.59	0.27	0.24	0.22	0.22	0.25	0.23	0.29	0.17	0.18	0.23
Operating Profit	-0.01	0.01	-0.23	0.05	-0.07	-0.03	-0.02	-0.01	0.00	0.05	0.04	0.15	0.10
OPM %	-25.00%	11.11%	-63.89%	15.62%	-41.18%	-15.79%	-10.00%	-4.17%	0.00%	14.71%	19.05%	45.45%	30.30%
Other Income	0.01	0.00	0.25	0.00	0.11	0.06	0.06	0.06	0.06	0.06	0.06	0.08	0.04
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.00
Profit before tax	0.00	0.01	0.02	0.03	0.02	0.01	0.03	0.04	0.05	0.10	0.09	0.22	0.14
Tax %		0.00%	0.00%	0.00%	100.00%	0.00%	33.33%	25.00%	20.00%	30.00%	22.22%	27.27%
Net Profit	0.00	0.01	0.01	0.03	0.01	0.00	0.02	0.03	0.04	0.07	0.07	0.16	0.14
EPS in Rs	0.00	0.02	0.02	0.06	0.02	0.00	0.04	0.06	0.08	0.13	0.13	0.31	0.28
Dividend Payout %		0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	200.00%	-66.67%	-100.00%	50.00%	33.33%	75.00%	0.00%	128.57%
Change in YoY Net Profit Growth (%)	0.00%	200.00%	-266.67%	-33.33%	150.00%	-16.67%	41.67%	-75.00%	128.57%

Golden Crest Education & Services Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 9 years from 2015-2016 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	14%
5 Years:	11%
3 Years:	13%
TTM:	55%

Compounded Profit Growth
10 Years:	32%
5 Years:	52%
3 Years:	59%
TTM:	110%

Stock Price CAGR
10 Years:	%
5 Years:	74%
3 Years:	84%
1 Year:	240%

Return on Equity
10 Years:	0%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Last Updated: September 5, 2025, 3:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:58 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25	5.25
Reserves	7.58	7.59	7.60	5.18	5.18	5.19	5.20	5.23	5.27	5.34	5.41	5.57	5.64
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.01	0.02	0.03	0.04	0.04	0.04	0.05	0.00	0.00	0.02	0.00	0.00
Total Liabilities	12.83	12.85	12.87	10.46	10.47	10.48	10.49	10.53	10.52	10.59	10.68	10.82	10.89
Fixed Assets	0.00	0.00	0.02	0.10	0.09	0.08	0.07	0.06	0.04	0.03	0.03	0.04	0.03
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.35	3.35	3.35	3.36	3.34	3.34	3.34	3.86	3.86	3.86	3.86	4.08	4.08
Other Assets	9.48	9.50	9.50	7.00	7.04	7.06	7.08	6.61	6.62	6.70	6.79	6.70	6.78
Total Assets	12.83	12.85	12.87	10.46	10.47	10.48	10.49	10.53	10.52	10.59	10.68	10.82	10.89

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.01	0.01	-0.25	0.10	-0.06	0.03	-0.06	-0.01	-0.11	0.03	-0.09	0.26
Cash from Investing Activity +	0.01	0.00	0.28	-0.10	0.00	-0.01	0.05	0.05	0.06	0.06	0.05	-0.16
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.00	0.01	0.03	0.00	-0.06	0.02	0.00	0.04	-0.06	0.09	-0.04	0.10
Free Cash Flow	-0.01	0.01	-0.27	0.00	-0.06	0.02	-0.06	-0.01	-0.11	0.03	-0.10	0.24
CFO/OP	100%	100%	104%	220%	71%	-200%	150%	100%		120%	-175%	200%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.01	0.01	-0.23	0.05	-0.07	-0.03	-0.02	-0.01	0.00	0.05	0.04	0.15

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00	0.00	0.00	102.66	193.24	268.95	164.25	91.25	95.22	21.47	208.57	143.79
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	0.00	102.66	193.24	268.95	164.25	91.25	95.22	21.47	208.57	143.79
Working Capital Days	0.00	0.00	20.28	1,026.56	2,168.53	1,978.68	1,898.00	2,129.17	2,491.52	1,685.44	2,920.00	1,946.67
ROCE %	0.00%	0.08%	-1.79%	0.26%	0.19%	0.10%	0.29%	0.38%	0.48%	0.95%	0.85%	2.05%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%	58.17%
Public	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%	41.83%
No. of Shareholders	930	942	950	953	972	986	996	1,009	1,003	1,037	1,078	1,071

Shareholding Pattern Chart

No. of Shareholders

Golden Crest Education & Services Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.31	0.13	0.13	0.07	0.05
Diluted EPS (Rs.)	0.31	0.13	0.13	0.07	0.05
Cash EPS (Rs.)	0.33	0.14	0.15	0.09	0.07
Book Value[Excl.RevalReserv]/Share (Rs.)	20.62	20.31	20.18	20.05	19.98
Book Value[Incl.RevalReserv]/Share (Rs.)	20.62	20.31	20.18	20.05	19.98
Revenue From Operations / Share (Rs.)	0.63	0.40	0.64	0.43	0.45
PBDIT / Share (Rs.)	0.44	0.18	0.21	0.12	0.09
PBIT / Share (Rs.)	0.42	0.17	0.19	0.09	0.07
PBT / Share (Rs.)	0.42	0.17	0.19	0.09	0.07
Net Profit / Share (Rs.)	0.31	0.12	0.13	0.07	0.05
PBDIT Margin (%)	71.07	47.09	33.04	27.55	21.47
PBIT Margin (%)	67.14	42.22	30.08	22.27	15.71
PBT Margin (%)	67.14	42.22	30.08	22.27	15.71
Net Profit Margin (%)	49.37	31.06	20.71	16.46	11.64
Return on Networth / Equity (%)	1.50	0.61	0.66	0.35	0.26
Return on Capital Employeed (%)	2.05	0.83	0.96	0.48	0.35
Return On Assets (%)	1.50	0.61	0.66	0.35	0.26
Asset Turnover Ratio (%)	0.03	0.01	0.03	0.02	0.02
Current Ratio (X)	180.16	70.02	139.14	137.79	32.26
Quick Ratio (X)	180.16	70.02	139.14	137.79	32.26
Enterprise Value (Cr.)	255.33	40.50	23.20	20.42	13.81
EV / Net Operating Revenue (X)	772.56	191.50	68.65	89.19	58.40
EV / EBITDA (X)	1086.98	406.64	207.72	323.67	271.89
MarketCap / Net Operating Revenue (X)	773.18	192.02	69.08	89.44	58.88
Price / BV (X)	23.63	3.81	2.21	1.95	1.33
Price / Net Operating Revenue (X)	773.33	192.13	69.13	89.56	59.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Golden Crest Education & Services Ltd. is a Public Limited Listed company incorporated on 17/12/1982 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L51109WB1982PLC035565 and registration number is 035565. Currently Company is involved in the business activities of Management consultancy activities. Company's Total Operating Revenue is Rs. 0.33 Cr. and Equity Capital is Rs. 5.25 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Education - Coaching/Study Material/Others	102, First Floor, 21 Thakur Building, Krantiveer Rajguru Marg, Mumbai Maharashtra 400004	Contact not found

Management
Name	Position Held
Mr. Yogesh Lama	Managing Director & CEO
Mr. Bhola Pandit	Non Executive Director
Mrs. Ruchi Gupta	Ind. Non-Executive Director
Mrs. Heena Banga Sharma	Ind. Non-Executive Woman Director
Mrs. Bela Garg	Ind. Non-Executive Director

FAQ

What is the intrinsic value of Golden Crest Education & Services Ltd and is it undervalued?

As of 23 April 2026, Golden Crest Education & Services Ltd's intrinsic value is ₹95.95, which is 70.02% lower than the current market price of ₹320.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.49 %), book value (₹20.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Golden Crest Education & Services Ltd?

Golden Crest Education & Services Ltd is trading at ₹320.00 as of 23 April 2026, with a FY2026-2027 high of ₹560 and low of ₹225. The stock is currently in the middle of its 52-week range. Market cap stands at ₹168 Cr..

How does Golden Crest Education & Services Ltd's P/E ratio compare to its industry?

Golden Crest Education & Services Ltd has a P/E ratio of 1,198, which is above the industry average of 150.73. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Golden Crest Education & Services Ltd financially healthy?

Key indicators for Golden Crest Education & Services Ltd: ROCE of 2.05 % is on the lower side compared to the industry average of 12.81%; ROE of 1.49 % is below ideal levels (industry average: 24.78%). Dividend yield is 0.00 %.

Is Golden Crest Education & Services Ltd profitable and how is the profit trend?

Golden Crest Education & Services Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹0 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Golden Crest Education & Services Ltd pay dividends?

Golden Crest Education & Services Ltd has a dividend yield of 0.00 % at the current price of ₹320.00. The company is currently not paying meaningful dividends.