Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:57 am
Author: Getaka|Social: XLinkedIn

Global Education Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹112.29Undervalued by 17.21%vs CMP ₹95.80

P/E (22.8) × ROE (26.7%) × BV (₹22.70) × DY (1.57%)

₹66.90Overvalued by 30.17%vs CMP ₹95.80
MoS: -43.2% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹128.6222%Under (+34.3%)
Graham NumberEarnings₹46.3216%Over (-51.6%)
Earnings PowerEarnings₹41.8011%Over (-56.4%)
DCFCash Flow₹82.1913%Over (-14.2%)
Net Asset ValueAssets₹22.037%Over (-77%)
EV/EBITDAEnterprise₹58.239%Over (-39.2%)
Earnings YieldEarnings₹42.007%Over (-56.2%)
ROCE CapitalReturns₹53.439%Over (-44.2%)
Revenue MultipleRevenue₹13.385%Over (-86%)
Consensus (9 models)₹66.90100%Overvalued
Key Drivers: Wide model spread (₹13–₹129) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.5%

*Investments are subject to market risks

Investment Snapshot

66
Global Education Ltd scores 66/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 35.9% ExcellentROE 26.7% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money60/100 · Moderate
FII holding up 0.37% (6mo) Slight increasePromoter holding at 72.5% Stable
Earnings Quality55/100 · Moderate
OPM expanding (49% → 55%) ImprovingWorking capital: 253 days Capital intensive
Quarterly Momentum30/100 · Weak
Revenue (4Q): -3% YoY FlatProfit (4Q): -33% YoY DecliningOPM: 32.8% (down 24.1% YoY) Margin pressure
Industry Rank90/100 · Strong
P/E 22.8 vs industry 150.7 Cheaper than peersROCE 35.9% vs industry 12.8% Above peers3Y sales CAGR: 20% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:57 am

Market Cap 487 Cr.
Current Price 95.8
Intrinsic Value₹66.90
High / Low 112/41.6
Stock P/E22.8
Book Value 22.7
Dividend Yield1.57 %
ROCE35.9 %
ROE26.7 %
Face Value 2.00
PEG Ratio1.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Global Education Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Global Education Ltd 487 Cr. 95.8 112/41.622.8 22.71.57 %35.9 %26.7 % 2.00
S Chand & Company Ltd (SCHAND) 494 Cr. 140 258/1309.94 2582.86 %9.45 %6.37 % 5.00
CL Educate Ltd 252 Cr. 46.5 121/35.5 50.80.00 %2.93 %2.41 % 5.00
Golden Crest Education & Services Ltd 168 Cr. 320 560/2251,198 20.80.00 %2.05 %1.49 % 10.0
Zee Learn Ltd 154 Cr. 4.70 11.2/4.177.90 5.860.00 %15.4 %9.71 % 1.00
Industry Average779.29 Cr65.57150.7368.790.57%12.81%24.78%5.06

All Competitor Stocks of Global Education Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 16.5211.3921.9914.6022.8517.3217.4213.8023.3915.8914.9514.3824.69
Expenses 8.934.987.055.178.375.979.536.1610.109.548.448.1716.60
Operating Profit 7.596.4114.949.4314.4811.357.897.6413.296.356.516.218.09
OPM % 45.94%56.28%67.94%64.59%63.37%65.53%45.29%55.36%56.82%39.96%43.55%43.18%32.77%
Other Income 0.580.530.550.370.630.510.800.791.100.760.760.542.03
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 1.341.232.261.001.041.051.090.600.630.681.330.891.03
Profit before tax 6.835.7113.238.8014.0710.817.607.8313.766.435.945.869.09
Tax % 25.48%26.62%24.79%25.11%23.67%30.71%26.18%25.16%23.98%31.26%25.08%25.26%27.61%
Net Profit 5.094.189.946.6010.747.495.625.8610.464.424.454.386.57
EPS in Rs 1.000.821.951.302.111.471.101.152.060.870.870.861.29

Last Updated: January 1, 2026, 3:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 4:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 251126323027263962726881
Expenses 13619212016222328283452
Operating Profit 126710101141734433429
OPM % 60%46%50%28%33%34%41%15%42%56%60%50%36%
Other Income 0001222222234
Interest 0000000000000
Depreciation 0111233146434
Profit before tax 12571091141530413429
Tax % 32%33%34%32%30%28%26%28%26%25%26%26%
Net Profit 113577831123302521
EPS in Rs 12.001.330.160.991.371.311.550.622.134.465.984.954.20
Dividend Payout % 0%0%0%20%9%15%13%65%28%22%33%30%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)0.00%200.00%66.67%40.00%0.00%14.29%-62.50%266.67%109.09%30.43%-16.67%
Change in YoY Net Profit Growth (%)0.00%200.00%-133.33%-26.67%-40.00%14.29%-76.79%329.17%-157.58%-78.66%-47.10%

Global Education Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:30%
5 Years:20%
3 Years:20%
TTM:-4%
Compounded Profit Growth
10 Years:37%
5 Years:26%
3 Years:33%
TTM:-20%
Stock Price CAGR
10 Years:%
5 Years:48%
3 Years:12%
1 Year:-20%
Return on Equity
10 Years:30%
5 Years:30%
3 Years:35%
Last Year:27%

Last Updated: September 5, 2025, 4:50 am

Balance Sheet

Last Updated: December 4, 2025, 1:17 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.040.0412222101010101010
Reserves 125172328353037557694102
Borrowings 0130000000000
Other Liabilities 11234444688613
Total Liabilities 24102329354144527494109125
Fixed Assets 114134311613101013
CWIP 0001000000000
Investments 00000550020254158
Other Assets 13620262634423641595954
Total Assets 24102329354144527494109125

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 11332-3-2621262021
Cash from Investing Activity + -1-1-3-44-62-5-14-17-10-17
Cash from Financing Activity + 0027-2-2-1-0-4-4-10-7
Net Cash Flow 01264-11-1135-1-3
Free Cash Flow 00031-7-351211917
CFO/OP 65%84%64%48%49%-4%13%182%149%99%71%88%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow1.001.003.007.0010.0010.0011.004.0017.0034.0043.0034.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 27132512717821820310284131147
Inventory Days 923441260121233145
Days Payable 150376810526160618610350
Cash Conversion Cycle 2713-3396-1417203-383-7859141
Working Capital Days -530182999239387469231126206253
ROCE %148%75%91%52%41%35%32%11%34%54%55%36%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 73.16%73.16%73.16%70.94%70.94%70.94%70.94%71.24%71.73%72.00%72.00%72.50%
FIIs 0.12%0.07%0.07%0.14%0.07%0.07%0.00%0.00%0.08%0.00%0.03%0.45%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%
Public 26.72%26.77%26.77%28.92%28.99%29.00%29.06%28.76%28.18%28.00%27.97%26.99%
No. of Shareholders 11,99514,14414,22419,17920,63820,34920,39023,40825,03224,08122,55419,760

Shareholding Pattern Chart

No. of Shareholders

Global Education Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 20
FaceValue 2.005.005.0010.0010.00
Basic EPS (Rs.) 5.5416.6111.135.3631.71
Diluted EPS (Rs.) 5.5416.6111.135.3631.71
Cash EPS (Rs.) 5.7317.1714.1814.4841.96
Book Value[Excl.RevalReserv]/Share (Rs.) 21.6143.6932.0945.88149.16
Book Value[Incl.RevalReserv]/Share (Rs.) 21.6143.6932.0945.88149.16
Revenue From Operations / Share (Rs.) 14.2036.5030.4438.70104.74
PBDIT / Share (Rs.) 7.4722.6317.9818.1453.87
PBIT / Share (Rs.) 6.7720.5014.8914.3243.62
PBT / Share (Rs.) 6.7720.5014.8914.3242.95
Net Profit / Share (Rs.) 5.0215.0411.0910.6631.71
NP After MI And SOA / Share (Rs.) 5.5416.6111.1010.6631.71
PBDIT Margin (%) 52.6262.0059.0546.8651.43
PBIT Margin (%) 47.6656.1848.9136.9941.64
PBT Margin (%) 47.6656.1848.9036.9841.01
Net Profit Margin (%) 35.3641.2036.4427.5430.27
NP After MI And SOA Margin (%) 39.0045.5236.4527.5430.27
Return on Networth / Equity (%) 25.6238.0234.5923.2321.25
Return on Capital Employeed (%) 31.0146.6346.2230.9929.10
Return On Assets (%) 24.2234.6830.6020.7419.09
Asset Turnover Ratio (%) 0.670.860.980.000.70
Current Ratio (X) 10.297.054.736.468.19
Quick Ratio (X) 9.916.934.666.308.04
Inventory Turnover Ratio (X) 49.2996.610.000.000.00
Dividend Payout Ratio (NP) (%) 25.2730.0918.0237.5212.61
Dividend Payout Ratio (CP) (%) 22.4226.6814.1027.629.53
Earning Retention Ratio (%) 74.7369.9181.9862.4887.39
Cash Earning Retention Ratio (%) 77.5873.3285.9072.3890.47
Interest Coverage Ratio (X) 0.000.003660.494735.1580.98
Interest Coverage Ratio (Post Tax) (X) 0.000.002259.672783.6448.66
Enterprise Value (Cr.) 206.94459.98307.0166.8312.76
EV / Net Operating Revenue (X) 2.866.194.951.700.49
EV / EBITDA (X) 5.449.988.393.620.95
MarketCap / Net Operating Revenue (X) 2.946.315.101.790.51
Retention Ratios (%) 74.7269.9081.9762.4787.38
Price / BV (X) 1.935.274.841.510.36
Price / Net Operating Revenue (X) 2.946.315.101.790.51
EarningsYield 0.130.070.070.150.58

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Global Education Ltd. is a Public Limited Listed company incorporated on 30/06/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L80301MH2011PLC219291 and registration number is 219291. Currently Company is involved in the business activities of Educational support services. Company's Total Operating Revenue is Rs. 68.03 Cr. and Equity Capital is Rs. 10.18 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Education - Coaching/Study Material/OthersOffice No 205, 2nd Floor, Jaisingh Business Centre Premises, Mumbai Maharashtra 400099Contact not found
Management
NamePosition Held
Mr. Gururaj Vasantrao KarajagiNon Exe.Non Ind.Director
Mr. Aditya Praneet BhandariWhole Time Director
Mr. Inder Krishen BhatInd. Non-Executive Director
Mr. Rajan Madhaorao WelukarInd. Non-Executive Director
Ms. Chitra Variath RanhithInd. Non-Executive Director
Mr. Jitendra Paras TatiyaInd. Non-Executive Director

FAQ

What is the intrinsic value of Global Education Ltd and is it undervalued?

As of 16 April 2026, Global Education Ltd's intrinsic value is ₹66.90, which is 30.17% lower than the current market price of ₹95.80, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (26.7 %), book value (₹22.7), dividend yield (1.57 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Global Education Ltd?

Global Education Ltd is trading at ₹95.80 as of 16 April 2026, with a FY2026-2027 high of ₹112 and low of ₹41.6. The stock is currently near its 52-week high. Market cap stands at ₹487 Cr..

How does Global Education Ltd's P/E ratio compare to its industry?

Global Education Ltd has a P/E ratio of 22.8, which is below the industry average of 150.73. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Global Education Ltd financially healthy?

Key indicators for Global Education Ltd: ROCE of 35.9 % indicates efficient capital utilization; ROE of 26.7 % shows strong shareholder returns. Dividend yield is 1.57 %.

Is Global Education Ltd profitable and how is the profit trend?

Global Education Ltd reported a net profit of ₹25 Cr in Mar 2025 on revenue of ₹68 Cr. Compared to ₹11 Cr in Mar 2022, the net profit shows an improving trend.

Does Global Education Ltd pay dividends?

Global Education Ltd has a dividend yield of 1.57 % at the current price of ₹95.80. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Global Education Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports