Share Price and Basic Stock Data
Last Updated: December 26, 2025, 11:15 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Duke Offshore Ltd operates within the Oil Equipment & Services sector, with its current market capitalization standing at ₹17.0 Cr and a share price of ₹17.3. The company has experienced fluctuating revenue trends over recent quarters, with reported sales of ₹0.53 Cr in June 2022, gradually increasing to ₹1.37 Cr by June 2023. However, this upward trajectory faced a setback in subsequent quarters, with sales declining to ₹0.47 Cr in September 2023 and projected at ₹0.98 Cr for December 2023. The annual sales figures show a similar pattern, with revenues of ₹2.78 Cr in March 2023, rising to ₹4.14 Cr in March 2024 before plummeting to ₹0.07 Cr in March 2025. This volatility raises concerns about the company’s ability to maintain consistent revenue generation in a highly competitive market.
Profitability and Efficiency Metrics
Duke Offshore’s profitability metrics reflect significant challenges, with a recorded net profit of -₹2.25 Cr. The operating profit margin (OPM) has also been inconsistent, ranging from -94.12% in March 2023 to a high of 51.15% in March 2024, indicating an unstable operational performance. The company’s interest coverage ratio (ICR) stood at -198.15x, highlighting severe difficulties in meeting interest obligations. Additionally, the return on equity (ROE) and return on capital employed (ROCE) were reported at 31.0% and 30.0%, respectively, which are relatively strong figures compared to industry norms. However, the volatility in profitability raises concerns about sustainability, particularly given the high expenses recorded, peaking at ₹1.32 Cr in March 2023.
Balance Sheet Strength and Financial Ratios
The balance sheet of Duke Offshore reveals a precarious financial position, with total borrowings of ₹0.40 Cr against negative reserves of ₹6.00 Cr. The company’s current ratio is reported at 2.14x, indicating a potentially strong liquidity position. However, the negative reserves signal a troubling trend of financial erosion. The price-to-book value (P/BV) ratio stands at 2.83x, suggesting that the market is valuing the company at a premium compared to its book value of ₹4.88 per share. The enterprise value (EV) has risen to ₹13.78 Cr, with an EV/net operating revenue ratio of 198.78x, pointing to a significant market valuation relative to its revenue-generating capability. These factors collectively indicate a balance sheet under pressure, characterized by high financial leverage and deteriorating equity.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Duke Offshore indicates a strong promoter presence, with promoters holding 70.61% of the total shares, which reflects a high level of commitment and control over the company. The public holds 29.40%, indicating a modest level of diversification among shareholders, with the total number of shareholders increasing from 3,619 in December 2022 to 5,438 by September 2025. This growth in shareholder base can be interpreted as a positive sign of investor interest, despite the company’s financial challenges. However, the absence of foreign institutional investors (FIIs) and domestic institutional investors (DIIs) suggests a lack of confidence from institutional players, which could impact the company’s ability to raise capital in the future. This duality in shareholding dynamics presents both a strength and a risk for investor confidence.
Outlook, Risks, and Final Insight
Looking ahead, Duke Offshore faces a mixed outlook characterized by both opportunities and risks. The company’s strong ROE and ROCE figures could attract potential investors, provided it stabilizes its revenue and profitability. However, the high volatility in sales, coupled with negative reserves and a troubling interest coverage ratio, poses significant risks to financial stability. The company must address its operational inefficiencies and manage expenses more effectively to improve its profit margins. Moreover, the absence of institutional investors could hinder future growth prospects. In summary, while Duke Offshore has potential strengths, such as promoter commitment and certain profitability metrics, it must navigate significant challenges to regain investor confidence and ensure long-term sustainability.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Duke Offshore Ltd | 16.3 Cr. | 16.6 | 25.0/13.1 | 3.97 | 0.00 % | 30.0 % | 31.0 % | 10.0 | |
| DHP India Ltd | 169 Cr. | 564 | 735/460 | 2.37 | 810 | 0.71 % | 3.43 % | 2.84 % | 10.0 |
| Asian Energy Services Ltd | 1,306 Cr. | 290 | 418/215 | 34.8 | 98.8 | 0.34 % | 16.6 % | 12.4 % | 10.0 |
| Oil Country Tubular Ltd | 325 Cr. | 62.4 | 101/59.3 | 42.1 | 0.00 % | 8.41 % | 15.0 % | 10.0 | |
| Industry Average | 600.00 Cr | 233.25 | 18.59 | 238.72 | 0.26% | 14.61% | 15.31% | 10.00 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.75 | 0.82 | 0.68 | 1.37 | 0.47 | 0.98 | 1.31 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.57 | 0.60 | 1.32 | 0.84 | 0.81 | 0.63 | 0.64 | 0.73 | 0.51 | 0.44 | 0.78 | 0.37 | 0.31 |
| Operating Profit | 0.18 | 0.22 | -0.64 | 0.53 | -0.34 | 0.35 | 0.67 | -0.66 | -0.51 | -0.44 | -0.78 | -0.37 | -0.31 |
| OPM % | 24.00% | 26.83% | -94.12% | 38.69% | -72.34% | 35.71% | 51.15% | -942.86% | |||||
| Other Income | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.01 | 0.00 | 0.68 | 0.01 | -0.02 | -0.01 | 0.07 | 0.03 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.22 | 0.20 | 0.25 | 0.19 | 0.27 | 0.24 | 0.12 | 0.26 | 0.13 | 0.32 | -0.25 | 0.10 | 0.25 |
| Profit before tax | -0.05 | 0.01 | -0.84 | 0.33 | -0.62 | 0.12 | 0.54 | -0.24 | -0.64 | -0.78 | -0.54 | -0.40 | -0.53 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.05 | 0.01 | -0.83 | 0.33 | -0.62 | 0.12 | 0.54 | -0.24 | -0.64 | -0.78 | -0.54 | -0.40 | -0.53 |
| EPS in Rs | -0.05 | 0.01 | -0.84 | 0.33 | -0.63 | 0.12 | 0.55 | -0.24 | -0.65 | -0.79 | -0.55 | -0.41 | -0.54 |
Last Updated: December 27, 2025, 5:35 am
Below is a detailed analysis of the quarterly data for Duke Offshore Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Expenses, as of Sep 2025, the value is 0.31 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.37 Cr. (Jun 2025) to 0.31 Cr., marking a decrease of 0.06 Cr..
- For Operating Profit, as of Sep 2025, the value is -0.31 Cr.. The value appears strong and on an upward trend. It has increased from -0.37 Cr. (Jun 2025) to -0.31 Cr., marking an increase of 0.06 Cr..
- For OPM %, as of Sep 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00%.
- For Other Income, as of Sep 2025, the value is 0.03 Cr.. The value appears to be declining and may need further review. It has decreased from 0.07 Cr. (Jun 2025) to 0.03 Cr., marking a decrease of 0.04 Cr..
- For Interest, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Depreciation, as of Sep 2025, the value is 0.25 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.10 Cr. (Jun 2025) to 0.25 Cr., marking an increase of 0.15 Cr..
- For Profit before tax, as of Sep 2025, the value is -0.53 Cr.. The value appears to be declining and may need further review. It has decreased from -0.40 Cr. (Jun 2025) to -0.53 Cr., marking a decrease of 0.13 Cr..
- For Tax %, as of Sep 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00%.
- For Net Profit, as of Sep 2025, the value is -0.53 Cr.. The value appears to be declining and may need further review. It has decreased from -0.40 Cr. (Jun 2025) to -0.53 Cr., marking a decrease of 0.13 Cr..
- For EPS in Rs, as of Sep 2025, the value is -0.54. The value appears to be declining and may need further review. It has decreased from -0.41 (Jun 2025) to -0.54, marking a decrease of 0.13.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 3:50 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.50 | 9.28 | 9.79 | 6.77 | 9.11 | 9.25 | 4.26 | 1.67 | 1.46 | 2.78 | 4.14 | 0.07 | 0.00 |
| Expenses | 2.89 | 4.96 | 5.49 | 3.79 | 5.66 | 5.51 | 3.74 | 2.75 | 3.55 | 3.21 | 2.94 | 2.11 | 1.90 |
| Operating Profit | 3.61 | 4.32 | 4.30 | 2.98 | 3.45 | 3.74 | 0.52 | -1.08 | -2.09 | -0.43 | 1.20 | -2.04 | -1.90 |
| OPM % | 55.54% | 46.55% | 43.92% | 44.02% | 37.87% | 40.43% | 12.21% | -64.67% | -143.15% | -15.47% | 28.99% | -2,914.29% | |
| Other Income | 0.38 | 0.54 | 0.16 | 0.13 | 0.05 | 0.07 | -1.81 | 0.24 | 0.05 | 0.07 | 0.01 | 0.32 | 0.07 |
| Interest | 0.03 | 0.15 | 0.00 | 0.33 | 0.98 | 1.10 | 0.93 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 |
| Depreciation | 1.08 | 0.74 | 0.77 | 1.15 | 1.81 | 2.01 | 1.76 | 1.37 | 1.82 | 0.89 | 0.82 | 0.47 | 0.42 |
| Profit before tax | 2.88 | 3.97 | 3.69 | 1.63 | 0.71 | 0.70 | -3.98 | -2.27 | -3.91 | -1.28 | 0.37 | -2.20 | -2.25 |
| Tax % | 33.68% | 36.78% | 33.88% | 30.67% | 129.58% | 20.00% | -32.41% | -13.22% | 5.12% | -64.84% | -235.14% | 0.00% | |
| Net Profit | 1.90 | 2.51 | 2.44 | 1.13 | -0.21 | 0.57 | -2.69 | -1.97 | -4.11 | -0.45 | 1.24 | -2.20 | -2.25 |
| EPS in Rs | 1.92 | 2.54 | 2.46 | 1.14 | -0.21 | 0.58 | -2.73 | -2.00 | -4.17 | -0.46 | 1.26 | -2.23 | -2.29 |
| Dividend Payout % | 0.00% | 9.92% | 6.12% | 44.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 32.11% | -2.79% | -53.69% | -118.58% | 371.43% | -571.93% | 26.77% | -108.63% | 89.05% | 375.56% | -277.42% |
| Change in YoY Net Profit Growth (%) | 0.00% | -34.89% | -50.90% | -64.90% | 490.01% | -943.36% | 598.70% | -135.40% | 197.68% | 286.50% | -652.97% |
Duke Offshore Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -39% |
| 5 Years: | -56% |
| 3 Years: | -64% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | -1080% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | 10% |
| 3 Years: | 5% |
| 1 Year: | -35% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -19% |
| 3 Years: | -6% |
| Last Year: | -31% |
Last Updated: September 5, 2025, 3:16 pm
Balance Sheet
Last Updated: December 10, 2025, 4:12 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 |
| Reserves | 4.06 | 6.31 | 8.60 | 10.31 | 9.50 | 5.14 | 2.45 | 0.48 | -3.62 | -4.07 | -2.83 | -5.07 | -6.00 |
| Borrowings | 0.83 | 0.00 | 0.00 | 9.55 | 10.18 | 8.34 | 0.73 | 0.60 | 0.47 | 0.33 | 0.17 | 0.16 | 0.40 |
| Other Liabilities | 0.80 | 2.06 | 3.42 | 2.76 | 3.96 | 2.69 | 1.14 | 0.70 | 0.39 | 1.13 | 0.31 | 0.35 | 0.30 |
| Total Liabilities | 10.67 | 13.35 | 17.00 | 27.60 | 28.62 | 26.08 | 14.23 | 11.69 | 7.15 | 7.30 | 7.56 | 5.35 | 4.61 |
| Fixed Assets | 4.55 | 8.14 | 7.52 | 21.38 | 23.69 | 21.59 | 7.63 | 6.43 | 5.10 | 4.45 | 3.96 | 3.13 | 2.51 |
| CWIP | 4.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
| Other Assets | 1.54 | 5.21 | 9.48 | 6.22 | 4.93 | 4.49 | 5.71 | 4.40 | 2.05 | 2.85 | 3.60 | 2.07 | 2.10 |
| Total Assets | 10.67 | 13.35 | 17.00 | 27.60 | 28.62 | 26.08 | 14.23 | 11.69 | 7.15 | 7.30 | 7.56 | 5.35 | 4.61 |
Below is a detailed analysis of the balance sheet data for Duke Offshore Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 9.91 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 9.91 Cr..
- For Reserves, as of Sep 2025, the value is -6.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -5.07 Cr. (Mar 2025) to -6.00 Cr., marking a decline of 0.93 Cr..
- For Borrowings, as of Sep 2025, the value is 0.40 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 0.16 Cr. (Mar 2025) to 0.40 Cr., marking an increase of 0.24 Cr..
- For Other Liabilities, as of Sep 2025, the value is 0.30 Cr.. The value appears to be improving (decreasing). It has decreased from 0.35 Cr. (Mar 2025) to 0.30 Cr., marking a decrease of 0.05 Cr..
- For Total Liabilities, as of Sep 2025, the value is 4.61 Cr.. The value appears to be improving (decreasing). It has decreased from 5.35 Cr. (Mar 2025) to 4.61 Cr., marking a decrease of 0.74 Cr..
- For Fixed Assets, as of Sep 2025, the value is 2.51 Cr.. The value appears to be declining and may need further review. It has decreased from 3.13 Cr. (Mar 2025) to 2.51 Cr., marking a decrease of 0.62 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 0.00 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Mar 2025) to 0.00 Cr., marking a decrease of 0.15 Cr..
- For Other Assets, as of Sep 2025, the value is 2.10 Cr.. The value appears strong and on an upward trend. It has increased from 2.07 Cr. (Mar 2025) to 2.10 Cr., marking an increase of 0.03 Cr..
- For Total Assets, as of Sep 2025, the value is 4.61 Cr.. The value appears to be declining and may need further review. It has decreased from 5.35 Cr. (Mar 2025) to 4.61 Cr., marking a decrease of 0.74 Cr..
However, the Borrowings (0.40 Cr.) are higher than the Reserves (-6.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.78 | 4.32 | 4.30 | -6.57 | -6.73 | -4.60 | -0.21 | -1.68 | -2.56 | -0.76 | 1.03 | -2.20 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 30.32 | 85.35 | 123.78 | 141.26 | 94.15 | 43.80 | 43.70 | 69.94 | 200.00 | 129.98 | 95.22 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 30.32 | 85.35 | 123.78 | 141.26 | 94.15 | 43.80 | 43.70 | 69.94 | 200.00 | 129.98 | 95.22 | 0.00 |
| Working Capital Days | -16.28 | 134.91 | 82.40 | 34.51 | -35.66 | -37.88 | 52.27 | 2.19 | 270.00 | 82.72 | 81.99 | 208.57 |
| ROCE % | 33.97% | 33.84% | 29.67% | 10.20% | 6.83% | 7.28% | -5.87% | -18.36% | -43.49% | -19.33% | 5.81% | -30.04% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -2.28 | 1.26 | -0.46 | -4.17 | -2.00 |
| Diluted EPS (Rs.) | -2.28 | 1.26 | -0.46 | -4.17 | -2.00 |
| Cash EPS (Rs.) | -1.75 | 2.08 | 0.44 | -2.31 | -0.60 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 4.88 | 7.14 | 5.89 | 6.34 | 10.49 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 4.88 | 7.14 | 5.89 | 6.34 | 10.49 |
| Revenue From Operations / Share (Rs.) | 0.06 | 4.17 | 2.81 | 1.47 | 1.68 |
| PBDIT / Share (Rs.) | -1.74 | 1.22 | -0.35 | -2.05 | -0.84 |
| PBIT / Share (Rs.) | -2.21 | 0.39 | -1.26 | -3.89 | -2.23 |
| PBT / Share (Rs.) | -2.22 | 0.36 | -1.29 | -3.94 | -2.29 |
| Net Profit / Share (Rs.) | -2.22 | 1.25 | -0.45 | -4.14 | -1.99 |
| PBDIT Margin (%) | -2487.59 | 29.26 | -12.66 | -139.51 | -50.36 |
| PBIT Margin (%) | -3158.73 | 9.45 | -44.82 | -264.27 | -132.51 |
| PBT Margin (%) | -3171.28 | 8.86 | -46.06 | -267.99 | -136.13 |
| Net Profit Margin (%) | -3171.28 | 29.96 | -16.13 | -281.67 | -118.13 |
| Return on Networth / Equity (%) | -45.48 | 17.51 | -7.69 | -65.37 | -18.93 |
| Return on Capital Employeed (%) | -42.65 | 5.33 | -20.45 | -54.61 | -19.81 |
| Return On Assets (%) | -41.04 | 16.37 | -6.14 | -54.52 | -16.83 |
| Long Term Debt / Equity (X) | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 |
| Total Debt / Equity (X) | 0.03 | 0.02 | 0.05 | 0.07 | 0.05 |
| Asset Turnover Ratio (%) | 0.01 | 0.55 | 0.37 | 0.15 | 0.12 |
| Current Ratio (X) | 2.14 | 7.68 | 1.64 | 2.53 | 7.12 |
| Quick Ratio (X) | 2.14 | 7.68 | 1.64 | 2.53 | 7.12 |
| Interest Coverage Ratio (X) | -198.15 | 49.20 | -10.18 | -37.53 | -13.89 |
| Interest Coverage Ratio (Post Tax) (X) | -251.61 | 51.37 | -11.97 | -74.78 | -31.58 |
| Enterprise Value (Cr.) | 13.78 | 10.82 | 6.83 | 8.31 | 6.17 |
| EV / Net Operating Revenue (X) | 198.78 | 2.62 | 2.46 | 5.70 | 3.71 |
| EV / EBITDA (X) | -7.99 | 8.94 | -19.39 | -4.08 | -7.36 |
| MarketCap / Net Operating Revenue (X) | 197.42 | 2.70 | 2.39 | 5.67 | 5.38 |
| Price / BV (X) | 2.83 | 1.58 | 1.14 | 1.32 | 0.86 |
| Price / Net Operating Revenue (X) | 200.14 | 2.70 | 2.39 | 5.68 | 5.38 |
| EarningsYield | -0.16 | 0.11 | -0.06 | -0.49 | -0.21 |
After reviewing the key financial ratios for Duke Offshore Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -2.28. This value is below the healthy minimum of 5. It has decreased from 1.26 (Mar 24) to -2.28, marking a decrease of 3.54.
- For Diluted EPS (Rs.), as of Mar 25, the value is -2.28. This value is below the healthy minimum of 5. It has decreased from 1.26 (Mar 24) to -2.28, marking a decrease of 3.54.
- For Cash EPS (Rs.), as of Mar 25, the value is -1.75. This value is below the healthy minimum of 3. It has decreased from 2.08 (Mar 24) to -1.75, marking a decrease of 3.83.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 4.88. It has decreased from 7.14 (Mar 24) to 4.88, marking a decrease of 2.26.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 4.88. It has decreased from 7.14 (Mar 24) to 4.88, marking a decrease of 2.26.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 0.06. It has decreased from 4.17 (Mar 24) to 0.06, marking a decrease of 4.11.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -1.74. This value is below the healthy minimum of 2. It has decreased from 1.22 (Mar 24) to -1.74, marking a decrease of 2.96.
- For PBIT / Share (Rs.), as of Mar 25, the value is -2.21. This value is below the healthy minimum of 0. It has decreased from 0.39 (Mar 24) to -2.21, marking a decrease of 2.60.
- For PBT / Share (Rs.), as of Mar 25, the value is -2.22. This value is below the healthy minimum of 0. It has decreased from 0.36 (Mar 24) to -2.22, marking a decrease of 2.58.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -2.22. This value is below the healthy minimum of 2. It has decreased from 1.25 (Mar 24) to -2.22, marking a decrease of 3.47.
- For PBDIT Margin (%), as of Mar 25, the value is -2,487.59. This value is below the healthy minimum of 10. It has decreased from 29.26 (Mar 24) to -2,487.59, marking a decrease of 2,516.85.
- For PBIT Margin (%), as of Mar 25, the value is -3,158.73. This value is below the healthy minimum of 10. It has decreased from 9.45 (Mar 24) to -3,158.73, marking a decrease of 3,168.18.
- For PBT Margin (%), as of Mar 25, the value is -3,171.28. This value is below the healthy minimum of 10. It has decreased from 8.86 (Mar 24) to -3,171.28, marking a decrease of 3,180.14.
- For Net Profit Margin (%), as of Mar 25, the value is -3,171.28. This value is below the healthy minimum of 5. It has decreased from 29.96 (Mar 24) to -3,171.28, marking a decrease of 3,201.24.
- For Return on Networth / Equity (%), as of Mar 25, the value is -45.48. This value is below the healthy minimum of 15. It has decreased from 17.51 (Mar 24) to -45.48, marking a decrease of 62.99.
- For Return on Capital Employeed (%), as of Mar 25, the value is -42.65. This value is below the healthy minimum of 10. It has decreased from 5.33 (Mar 24) to -42.65, marking a decrease of 47.98.
- For Return On Assets (%), as of Mar 25, the value is -41.04. This value is below the healthy minimum of 5. It has decreased from 16.37 (Mar 24) to -41.04, marking a decrease of 57.41.
- For Long Term Debt / Equity (X), as of Mar 25, the value is 0.03. This value is below the healthy minimum of 0.2. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
- For Total Debt / Equity (X), as of Mar 25, the value is 0.03. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.01. It has decreased from 0.55 (Mar 24) to 0.01, marking a decrease of 0.54.
- For Current Ratio (X), as of Mar 25, the value is 2.14. This value is within the healthy range. It has decreased from 7.68 (Mar 24) to 2.14, marking a decrease of 5.54.
- For Quick Ratio (X), as of Mar 25, the value is 2.14. This value exceeds the healthy maximum of 2. It has decreased from 7.68 (Mar 24) to 2.14, marking a decrease of 5.54.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -198.15. This value is below the healthy minimum of 3. It has decreased from 49.20 (Mar 24) to -198.15, marking a decrease of 247.35.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -251.61. This value is below the healthy minimum of 3. It has decreased from 51.37 (Mar 24) to -251.61, marking a decrease of 302.98.
- For Enterprise Value (Cr.), as of Mar 25, the value is 13.78. It has increased from 10.82 (Mar 24) to 13.78, marking an increase of 2.96.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 198.78. This value exceeds the healthy maximum of 3. It has increased from 2.62 (Mar 24) to 198.78, marking an increase of 196.16.
- For EV / EBITDA (X), as of Mar 25, the value is -7.99. This value is below the healthy minimum of 5. It has decreased from 8.94 (Mar 24) to -7.99, marking a decrease of 16.93.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 197.42. This value exceeds the healthy maximum of 3. It has increased from 2.70 (Mar 24) to 197.42, marking an increase of 194.72.
- For Price / BV (X), as of Mar 25, the value is 2.83. This value is within the healthy range. It has increased from 1.58 (Mar 24) to 2.83, marking an increase of 1.25.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 200.14. This value exceeds the healthy maximum of 3. It has increased from 2.70 (Mar 24) to 200.14, marking an increase of 197.44.
- For EarningsYield, as of Mar 25, the value is -0.16. This value is below the healthy minimum of 5. It has decreased from 0.11 (Mar 24) to -0.16, marking a decrease of 0.27.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Duke Offshore Ltd:
- Net Profit Margin: -3171.28%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -42.65% (Industry Average ROCE: 14.61%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: -45.48% (Industry Average ROE: 15.31%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -251.61
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 2.14
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 18.59)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: 0.03
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -3171.28%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Oil Equipment & Services | 403, Urvashi, Off. Sayani Road, Mumbai Maharashtra 400025 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Avik George Duke | Managing Director |
| Mr. Vipul Patel | Executive Director |
| Mr. Pranay Mehta | Ind. Non-Executive Director |
| Ms. Revati Ganesh Pambala | Ind. Non-Executive Woman Director |
| Mr. Ameet Avinash Kimbahune | Ind. Non-Executive Director |
FAQ
What is the intrinsic value of Duke Offshore Ltd?
Duke Offshore Ltd's intrinsic value (as of 27 December 2025) is 15.06 which is 9.28% lower the current market price of 16.60, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 16.3 Cr. market cap, FY2025-2026 high/low of 25.0/13.1, reserves of ₹-6.00 Cr, and liabilities of 4.61 Cr.
What is the Market Cap of Duke Offshore Ltd?
The Market Cap of Duke Offshore Ltd is 16.3 Cr..
What is the current Stock Price of Duke Offshore Ltd as on 27 December 2025?
The current stock price of Duke Offshore Ltd as on 27 December 2025 is 16.6.
What is the High / Low of Duke Offshore Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Duke Offshore Ltd stocks is 25.0/13.1.
What is the Stock P/E of Duke Offshore Ltd?
The Stock P/E of Duke Offshore Ltd is .
What is the Book Value of Duke Offshore Ltd?
The Book Value of Duke Offshore Ltd is 3.97.
What is the Dividend Yield of Duke Offshore Ltd?
The Dividend Yield of Duke Offshore Ltd is 0.00 %.
What is the ROCE of Duke Offshore Ltd?
The ROCE of Duke Offshore Ltd is 30.0 %.
What is the ROE of Duke Offshore Ltd?
The ROE of Duke Offshore Ltd is 31.0 %.
What is the Face Value of Duke Offshore Ltd?
The Face Value of Duke Offshore Ltd is 10.0.