Dutron Polymers Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 12, 2026, 4:57 am

Market Cap	68.4 Cr.
Current Price	114
Intrinsic Value	₹100.08
High / Low	175/101
Stock P/E	26.6
Book Value	49.1
Dividend Yield	1.32 %
ROCE	12.3 %
ROE	9.68 %
Face Value	10.0
PEG Ratio	-11.35

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Dutron Polymers Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Dutron Polymers Ltd	68.4 Cr.	114	175/101	26.6	49.1	1.32 %	12.3 %	9.68 %	10.0
Captain Polyplast Ltd	393 Cr.	65.4	96.0/58.4	17.4	28.0	0.00 %	16.1 %	15.0 %	2.00
Prakash Pipes Ltd	477 Cr.	199	480/181	11.9	191	1.20 %	26.8 %	20.5 %	10.0
Texmo Pipes & Products Ltd	133 Cr.	45.5	69.8/40.0	7.20	76.6	0.00 %	8.92 %	9.38 %	10.0
Captain Pipes Ltd	145 Cr.	9.42	17.4/8.50	49.1	2.69	0.00 %	17.0 %	13.5 %	1.00
Industry Average	7,337.29 Cr	224.36		55.90	87.37	0.24%	10.40%	10.62%	8.00

All Competitor Stocks of Dutron Polymers Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	32.38	28.02	36.25	27.30	29.92	25.78	33.76	19.54	27.09	23.64	26.94	19.44	22.50
Expenses	31.37	26.47	33.99	26.34	28.79	25.13	31.42	18.73	26.09	23.10	25.60	18.71	21.15
Operating Profit	1.01	1.55	2.26	0.96	1.13	0.65	2.34	0.81	1.00	0.54	1.34	0.73	1.35
OPM %	3.12%	5.53%	6.23%	3.52%	3.78%	2.52%	6.93%	4.15%	3.69%	2.28%	4.97%	3.76%	6.00%
Other Income	0.09	-0.08	0.09	0.08	0.09	0.27	0.13	0.09	0.11	0.25	0.14	0.15	0.14
Interest	0.28	0.28	0.26	0.26	0.20	0.12	0.18	0.16	0.12	0.13	0.14	0.11	0.11
Depreciation	0.29	0.31	0.28	0.28	0.28	0.28	0.28	0.30	0.29	0.27	0.23	0.24	0.23
Profit before tax	0.53	0.88	1.81	0.50	0.74	0.52	2.01	0.44	0.70	0.39	1.11	0.53	1.15
Tax %	28.30%	20.45%	22.10%	22.00%	29.73%	76.92%	24.88%	25.00%	25.71%	7.69%	21.62%	37.74%	13.04%
Net Profit	0.38	0.71	1.41	0.40	0.51	0.12	1.50	0.33	0.53	0.36	0.87	0.34	1.00
EPS in Rs	0.63	1.18	2.35	0.67	0.85	0.20	2.50	0.55	0.88	0.60	1.45	0.57	1.67

Last Updated: February 2, 2026, 5:46 am

Below is a detailed analysis of the quarterly data for Dutron Polymers Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

For Sales, as of Dec 2025, the value is 22.50 Cr.. The value appears strong and on an upward trend. It has increased from 19.44 Cr. (Sep 2025) to 22.50 Cr., marking an increase of 3.06 Cr..
For Expenses, as of Dec 2025, the value is 21.15 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 18.71 Cr. (Sep 2025) to 21.15 Cr., marking an increase of 2.44 Cr..
For Operating Profit, as of Dec 2025, the value is 1.35 Cr.. The value appears strong and on an upward trend. It has increased from 0.73 Cr. (Sep 2025) to 1.35 Cr., marking an increase of 0.62 Cr..
For OPM %, as of Dec 2025, the value is 6.00%. The value appears strong and on an upward trend. It has increased from 3.76% (Sep 2025) to 6.00%, marking an increase of 2.24%.
For Other Income, as of Dec 2025, the value is 0.14 Cr.. The value appears to be declining and may need further review. It has decreased from 0.15 Cr. (Sep 2025) to 0.14 Cr., marking a decrease of 0.01 Cr..
For Interest, as of Dec 2025, the value is 0.11 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.11 Cr..
For Depreciation, as of Dec 2025, the value is 0.23 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.24 Cr. (Sep 2025) to 0.23 Cr., marking a decrease of 0.01 Cr..
For Profit before tax, as of Dec 2025, the value is 1.15 Cr.. The value appears strong and on an upward trend. It has increased from 0.53 Cr. (Sep 2025) to 1.15 Cr., marking an increase of 0.62 Cr..
For Tax %, as of Dec 2025, the value is 13.04%. The value appears to be improving (decreasing) as expected. It has decreased from 37.74% (Sep 2025) to 13.04%, marking a decrease of 24.70%.
For Net Profit, as of Dec 2025, the value is 1.00 Cr.. The value appears strong and on an upward trend. It has increased from 0.34 Cr. (Sep 2025) to 1.00 Cr., marking an increase of 0.66 Cr..
For EPS in Rs, as of Dec 2025, the value is 1.67. The value appears strong and on an upward trend. It has increased from 0.57 (Sep 2025) to 1.67, marking an increase of 1.10.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:30 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	82.23	88.00	104.73	87.38	97.03	106.36	89.18	94.38	124.55	131.91	119.24	104.03	92.52
Expenses	78.33	84.24	99.33	81.82	91.78	101.46	84.52	89.26	119.07	126.04	114.21	99.35	88.56
Operating Profit	3.90	3.76	5.40	5.56	5.25	4.90	4.66	5.12	5.48	5.87	5.03	4.68	3.96
OPM %	4.74%	4.27%	5.16%	6.36%	5.41%	4.61%	5.23%	5.42%	4.40%	4.45%	4.22%	4.50%	4.28%
Other Income	0.17	1.01	0.15	0.15	0.17	0.61	0.62	0.44	0.40	0.14	0.52	0.59	0.68
Interest	1.08	1.09	1.34	1.41	1.66	1.64	1.51	1.45	1.06	1.26	0.87	0.59	0.49
Depreciation	1.16	1.23	1.44	1.54	0.96	1.05	1.14	1.12	1.18	1.17	1.11	1.14	0.97
Profit before tax	1.83	2.45	2.77	2.76	2.80	2.82	2.63	2.99	3.64	3.58	3.57	3.54	3.18
Tax %	32.24%	31.02%	29.24%	33.33%	35.00%	25.53%	25.10%	23.75%	20.33%	27.93%	31.65%	23.16%
Net Profit	1.25	1.69	1.96	1.83	1.82	2.10	1.97	2.28	2.90	2.58	2.45	2.72	2.57
EPS in Rs	2.08	2.82	3.27	3.05	3.03	3.50	3.28	3.80	4.83	4.30	4.08	4.53	4.29
Dividend Payout %	67.20%	49.70%	42.86%	45.90%	46.15%	40.00%	36.55%	31.58%	28.97%	32.56%	36.73%	33.09%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	35.20%	15.98%	-6.63%	-0.55%	15.38%	-6.19%	15.74%	27.19%	-11.03%	-5.04%	11.02%
Change in YoY Net Profit Growth (%)	0.00%	-19.22%	-22.61%	6.09%	15.93%	-21.58%	21.93%	11.46%	-38.23%	6.00%	16.06%

Dutron Polymers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	2%
5 Years:	3%
3 Years:	-6%
TTM:	-17%

Compounded Profit Growth
10 Years:	9%
5 Years:	9%
3 Years:	-2%
TTM:	-18%

Stock Price CAGR
10 Years:	10%
5 Years:	1%
3 Years:	-1%
1 Year:	-27%

Return on Equity
10 Years:	11%
5 Years:	11%
3 Years:	10%
Last Year:	10%

Last Updated: September 5, 2025, 3:16 pm

Balance Sheet

Last Updated: December 4, 2025, 2:46 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00
Reserves	8.31	8.55	9.51	10.26	11.07	10.97	13.24	14.98	17.04	18.88	20.43	23.15	23.46
Borrowings	10.71	13.58	15.12	15.66	22.67	16.59	14.51	13.25	13.36	9.64	6.25	4.71	3.21
Other Liabilities	6.81	5.75	4.62	6.13	7.98	5.07	4.55	4.52	5.96	5.17	3.65	6.83	7.65
Total Liabilities	31.83	33.88	35.25	38.05	47.72	38.63	38.30	38.75	42.36	39.69	36.33	40.69	40.32
Fixed Assets	7.27	6.70	8.51	8.80	8.12	8.74	8.97	8.66	8.17	7.68	7.10	6.99	7.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	1.76	2.07	2.33	2.49	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	24.56	27.18	26.74	27.49	37.53	27.56	26.84	30.09	34.19	32.01	29.23	33.70	33.30
Total Assets	31.83	33.88	35.25	38.05	47.72	38.63	38.30	38.75	42.36	39.69	36.33	40.69	40.32

Below is a detailed analysis of the balance sheet data for Dutron Polymers Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

For Equity Capital, as of Sep 2025, the value is 6.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 6.00 Cr..
For Reserves, as of Sep 2025, the value is 23.46 Cr.. The value appears strong and on an upward trend. It has increased from 23.15 Cr. (Mar 2025) to 23.46 Cr., marking an increase of 0.31 Cr..
For Borrowings, as of Sep 2025, the value is 3.21 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 4.71 Cr. (Mar 2025) to 3.21 Cr., marking a decrease of 1.50 Cr..
For Other Liabilities, as of Sep 2025, the value is 7.65 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 6.83 Cr. (Mar 2025) to 7.65 Cr., marking an increase of 0.82 Cr..
For Total Liabilities, as of Sep 2025, the value is 40.32 Cr.. The value appears to be improving (decreasing). It has decreased from 40.69 Cr. (Mar 2025) to 40.32 Cr., marking a decrease of 0.37 Cr..
For Fixed Assets, as of Sep 2025, the value is 7.02 Cr.. The value appears strong and on an upward trend. It has increased from 6.99 Cr. (Mar 2025) to 7.02 Cr., marking an increase of 0.03 Cr..
For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Investments, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
For Other Assets, as of Sep 2025, the value is 33.30 Cr.. The value appears to be declining and may need further review. It has decreased from 33.70 Cr. (Mar 2025) to 33.30 Cr., marking a decrease of 0.40 Cr..
For Total Assets, as of Sep 2025, the value is 40.32 Cr.. The value appears to be declining and may need further review. It has decreased from 40.69 Cr. (Mar 2025) to 40.32 Cr., marking a decrease of 0.37 Cr..

Notably, the Reserves (23.46 Cr.) exceed the Borrowings (3.21 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.85	-0.72	4.40	3.23	-4.95	8.22	3.36	6.26	1.50	7.94	4.95	5.34
Cash from Investing Activity +	-0.31	-0.28	-3.21	-1.83	-0.28	-1.23	-1.18	-0.73	-0.55	-0.50	-0.27	-0.66
Cash from Financing Activity +	-0.54	1.03	-1.40	-0.97	4.82	-6.71	-2.06	-2.99	-2.47	-7.19	-5.73	-2.12
Net Cash Flow	0.00	0.03	-0.21	0.43	-0.41	0.28	0.12	2.54	-1.53	0.25	-1.06	2.56

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-6.81	-9.82	-9.72	-10.10	-17.42	-11.69	-9.85	-8.13	-7.88	-3.77	-1.22	-0.03

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	38.53	57.24	42.48	39.98	84.94	46.36	41.83	45.33	53.72	31.16	36.49	40.45
Inventory Days	85.69	64.93	53.92	81.49	61.99	50.41	72.40	58.91	38.27	42.99	38.54	49.47
Days Payable	25.54	17.41	11.20	14.04	15.96	0.08	6.89	4.89	10.22	7.55	0.04	14.08
Cash Conversion Cycle	98.68	104.76	85.20	107.42	130.97	96.69	107.33	99.34	81.76	66.60	74.99	75.85
Working Capital Days	55.09	62.46	48.30	58.69	108.22	75.09	91.88	81.91	71.97	59.41	63.00	64.63
ROCE %	11.64%	10.16%	13.99%	13.33%	12.45%	10.94%	11.26%	13.06%	13.20%	13.65%	13.21%	12.26%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.89%	74.88%	74.88%	74.88%	74.88%
Public	25.12%	25.12%	25.12%	25.13%	25.12%	25.13%	25.12%	25.12%	25.13%	25.13%	25.12%	25.12%
No. of Shareholders	1,395	1,448	1,446	1,475	1,470	1,636	1,446	1,600	1,615	1,613	1,643	1,632

Shareholding Pattern Chart

No. of Shareholders

Dutron Polymers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	4.54	4.08	4.30	4.83	3.80
Diluted EPS (Rs.)	4.54	4.08	4.30	4.83	3.80
Cash EPS (Rs.)	6.44	5.92	6.25	6.80	5.67
Book Value[Excl.RevalReserv]/Share (Rs.)	48.27	43.73	41.15	38.39	34.65
Book Value[Incl.RevalReserv]/Share (Rs.)	48.58	44.05	41.47	38.39	34.96
Dividend / Share (Rs.)	1.50	1.50	1.40	1.40	1.20
Revenue From Operations / Share (Rs.)	173.38	198.74	219.85	207.59	157.31
PBDIT / Share (Rs.)	8.77	9.21	10.01	9.81	9.28
PBIT / Share (Rs.)	6.87	7.37	8.06	7.84	7.41
PBT / Share (Rs.)	5.91	5.96	5.97	6.07	4.98
Net Profit / Share (Rs.)	4.54	4.08	4.30	4.83	3.80
PBDIT Margin (%)	5.05	4.63	4.55	4.72	5.90
PBIT Margin (%)	3.96	3.70	3.66	3.77	4.70
PBT Margin (%)	3.40	2.99	2.71	2.92	3.16
Net Profit Margin (%)	2.61	2.05	1.95	2.32	2.41
Return on Networth / Equity (%)	9.40	9.32	10.45	12.59	10.96
Return on Capital Employeed (%)	11.62	12.90	13.53	12.53	12.28
Return On Assets (%)	6.69	6.74	6.50	6.75	5.78
Long Term Debt / Equity (X)	0.16	0.23	0.39	0.57	0.63
Total Debt / Equity (X)	0.16	0.23	0.39	0.59	0.63
Asset Turnover Ratio (%)	2.70	3.14	3.19	3.02	2.43
Current Ratio (X)	6.09	11.60	6.85	5.85	8.40
Quick Ratio (X)	3.89	6.37	3.51	3.76	4.53
Inventory Turnover Ratio (X)	9.50	8.35	9.27	8.99	5.57
Dividend Payout Ratio (NP) (%)	33.04	36.78	32.55	28.96	31.57
Dividend Payout Ratio (CP) (%)	23.30	25.31	22.40	20.57	21.14
Earning Retention Ratio (%)	66.96	63.22	67.45	71.04	68.43
Cash Earning Retention Ratio (%)	76.70	74.69	77.60	79.43	78.86
Interest Coverage Ratio (X)	9.05	6.54	4.78	5.54	3.83
Interest Coverage Ratio (Post Tax) (X)	5.68	3.89	3.05	3.73	2.57
Enterprise Value (Cr.)	67.15	93.22	79.40	92.88	96.68
EV / Net Operating Revenue (X)	0.64	0.78	0.60	0.74	1.02
EV / EBITDA (X)	12.76	16.86	13.22	15.78	17.36
MarketCap / Net Operating Revenue (X)	0.67	0.73	0.54	0.65	0.91
Retention Ratios (%)	66.95	63.21	67.44	71.03	68.42
Price / BV (X)	2.43	3.34	2.90	3.52	4.16
Price / Net Operating Revenue (X)	0.67	0.73	0.54	0.65	0.91
EarningsYield	0.03	0.02	0.03	0.03	0.02

After reviewing the key financial ratios for Dutron Polymers Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 25, the value is 4.54. This value is below the healthy minimum of 5. It has increased from 4.08 (Mar 24) to 4.54, marking an increase of 0.46.
For Diluted EPS (Rs.), as of Mar 25, the value is 4.54. This value is below the healthy minimum of 5. It has increased from 4.08 (Mar 24) to 4.54, marking an increase of 0.46.
For Cash EPS (Rs.), as of Mar 25, the value is 6.44. This value is within the healthy range. It has increased from 5.92 (Mar 24) to 6.44, marking an increase of 0.52.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.27. It has increased from 43.73 (Mar 24) to 48.27, marking an increase of 4.54.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 48.58. It has increased from 44.05 (Mar 24) to 48.58, marking an increase of 4.53.
For Dividend / Share (Rs.), as of Mar 25, the value is 1.50. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.50.
For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 173.38. It has decreased from 198.74 (Mar 24) to 173.38, marking a decrease of 25.36.
For PBDIT / Share (Rs.), as of Mar 25, the value is 8.77. This value is within the healthy range. It has decreased from 9.21 (Mar 24) to 8.77, marking a decrease of 0.44.
For PBIT / Share (Rs.), as of Mar 25, the value is 6.87. This value is within the healthy range. It has decreased from 7.37 (Mar 24) to 6.87, marking a decrease of 0.50.
For PBT / Share (Rs.), as of Mar 25, the value is 5.91. This value is within the healthy range. It has decreased from 5.96 (Mar 24) to 5.91, marking a decrease of 0.05.
For Net Profit / Share (Rs.), as of Mar 25, the value is 4.54. This value is within the healthy range. It has increased from 4.08 (Mar 24) to 4.54, marking an increase of 0.46.
For PBDIT Margin (%), as of Mar 25, the value is 5.05. This value is below the healthy minimum of 10. It has increased from 4.63 (Mar 24) to 5.05, marking an increase of 0.42.
For PBIT Margin (%), as of Mar 25, the value is 3.96. This value is below the healthy minimum of 10. It has increased from 3.70 (Mar 24) to 3.96, marking an increase of 0.26.
For PBT Margin (%), as of Mar 25, the value is 3.40. This value is below the healthy minimum of 10. It has increased from 2.99 (Mar 24) to 3.40, marking an increase of 0.41.
For Net Profit Margin (%), as of Mar 25, the value is 2.61. This value is below the healthy minimum of 5. It has increased from 2.05 (Mar 24) to 2.61, marking an increase of 0.56.
For Return on Networth / Equity (%), as of Mar 25, the value is 9.40. This value is below the healthy minimum of 15. It has increased from 9.32 (Mar 24) to 9.40, marking an increase of 0.08.
For Return on Capital Employeed (%), as of Mar 25, the value is 11.62. This value is within the healthy range. It has decreased from 12.90 (Mar 24) to 11.62, marking a decrease of 1.28.
For Return On Assets (%), as of Mar 25, the value is 6.69. This value is within the healthy range. It has decreased from 6.74 (Mar 24) to 6.69, marking a decrease of 0.05.
For Long Term Debt / Equity (X), as of Mar 25, the value is 0.16. This value is below the healthy minimum of 0.2. It has decreased from 0.23 (Mar 24) to 0.16, marking a decrease of 0.07.
For Total Debt / Equity (X), as of Mar 25, the value is 0.16. This value is within the healthy range. It has decreased from 0.23 (Mar 24) to 0.16, marking a decrease of 0.07.
For Asset Turnover Ratio (%), as of Mar 25, the value is 2.70. It has decreased from 3.14 (Mar 24) to 2.70, marking a decrease of 0.44.
For Current Ratio (X), as of Mar 25, the value is 6.09. This value exceeds the healthy maximum of 3. It has decreased from 11.60 (Mar 24) to 6.09, marking a decrease of 5.51.
For Quick Ratio (X), as of Mar 25, the value is 3.89. This value exceeds the healthy maximum of 2. It has decreased from 6.37 (Mar 24) to 3.89, marking a decrease of 2.48.
For Inventory Turnover Ratio (X), as of Mar 25, the value is 9.50. This value exceeds the healthy maximum of 8. It has increased from 8.35 (Mar 24) to 9.50, marking an increase of 1.15.
For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 33.04. This value is within the healthy range. It has decreased from 36.78 (Mar 24) to 33.04, marking a decrease of 3.74.
For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 23.30. This value is within the healthy range. It has decreased from 25.31 (Mar 24) to 23.30, marking a decrease of 2.01.
For Earning Retention Ratio (%), as of Mar 25, the value is 66.96. This value is within the healthy range. It has increased from 63.22 (Mar 24) to 66.96, marking an increase of 3.74.
For Cash Earning Retention Ratio (%), as of Mar 25, the value is 76.70. This value exceeds the healthy maximum of 70. It has increased from 74.69 (Mar 24) to 76.70, marking an increase of 2.01.
For Interest Coverage Ratio (X), as of Mar 25, the value is 9.05. This value is within the healthy range. It has increased from 6.54 (Mar 24) to 9.05, marking an increase of 2.51.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 5.68. This value is within the healthy range. It has increased from 3.89 (Mar 24) to 5.68, marking an increase of 1.79.
For Enterprise Value (Cr.), as of Mar 25, the value is 67.15. It has decreased from 93.22 (Mar 24) to 67.15, marking a decrease of 26.07.
For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.64. This value is below the healthy minimum of 1. It has decreased from 0.78 (Mar 24) to 0.64, marking a decrease of 0.14.
For EV / EBITDA (X), as of Mar 25, the value is 12.76. This value is within the healthy range. It has decreased from 16.86 (Mar 24) to 12.76, marking a decrease of 4.10.
For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.73 (Mar 24) to 0.67, marking a decrease of 0.06.
For Retention Ratios (%), as of Mar 25, the value is 66.95. This value is within the healthy range. It has increased from 63.21 (Mar 24) to 66.95, marking an increase of 3.74.
For Price / BV (X), as of Mar 25, the value is 2.43. This value is within the healthy range. It has decreased from 3.34 (Mar 24) to 2.43, marking a decrease of 0.91.
For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.73 (Mar 24) to 0.67, marking a decrease of 0.06.
For EarningsYield, as of Mar 25, the value is 0.03. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Dutron Polymers Ltd as of March 14, 2026 is: ₹102.48

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 14, 2026, Dutron Polymers Ltd is Overvalued by 10.11% compared to the current share price ₹114.00

Intrinsic Value of Dutron Polymers Ltd as of March 14, 2026 is: ₹100.08

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 14, 2026, Dutron Polymers Ltd is Overvalued by 12.21% compared to the current share price ₹114.00

Last 5 Year EPS CAGR: -2.34%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (14.60 cr) compared to borrowings (12.25 cr), indicating strong financial stability. The company has shown consistent growth in sales (101.66 cr) and profit (2.97 cr) over the years.	The stock has a low average ROCE of 12.43%, which may not be favorable. The stock has a high average Working Capital Days of 70.05, which may not be favorable. The stock has a high average Cash Conversion Cycle of 94.13, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Dutron Polymers Ltd:
1. Net Profit Margin: 2.61%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 11.62% (Industry Average ROCE: 10.4%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 9.4% (Industry Average ROE: 10.62%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 5.68
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 3.89
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 26.6 (Industry average Stock P/E: 55.9)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.16
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Dutron Polymers Ltd. is a Public Limited Listed company incorporated on 17/11/1981 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L25209GJ1981PLC004786 and registration number is 004786. Currently company belongs to the Industry of Plastics - Pipes & Fittings. Company's Total Operating Revenue is Rs. 104.03 Cr. and Equity Capital is Rs. 6.00 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Plastics - Pipes & Fittings	Dutron House, Ahmedabad Gujarat 380009	Contact not found

Management
Name	Position Held
Mr. Rasesh H Patel	Managing Director
Mr. Sudip B Patel	Executive Director
Mr. Alpesh B Patel	Non Executive Director
Mr. Rajendra Desai	Independent Director
Mr. Yogen B Patel	Independent Director
Ms. Parul P Parikh	Independent Woman Director

FAQ

What is the intrinsic value of Dutron Polymers Ltd?

Dutron Polymers Ltd's intrinsic value (as of 14 March 2026) is ₹100.08 which is 12.21% lower the current market price of ₹114.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹68.4 Cr. market cap, FY2025-2026 high/low of ₹175/101, reserves of ₹23.46 Cr, and liabilities of ₹40.32 Cr.

What is the Market Cap of Dutron Polymers Ltd?

The Market Cap of Dutron Polymers Ltd is 68.4 Cr..

What is the current Stock Price of Dutron Polymers Ltd as on 14 March 2026?

The current stock price of Dutron Polymers Ltd as on 14 March 2026 is ₹114.

What is the High / Low of Dutron Polymers Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Dutron Polymers Ltd stocks is ₹175/101.

What is the Stock P/E of Dutron Polymers Ltd?

The Stock P/E of Dutron Polymers Ltd is 26.6.

What is the Book Value of Dutron Polymers Ltd?

The Book Value of Dutron Polymers Ltd is 49.1.

What is the Dividend Yield of Dutron Polymers Ltd?

The Dividend Yield of Dutron Polymers Ltd is 1.32 %.

What is the ROCE of Dutron Polymers Ltd?

The ROCE of Dutron Polymers Ltd is 12.3 %.

What is the ROE of Dutron Polymers Ltd?

The ROE of Dutron Polymers Ltd is 9.68 %.

What is the Face Value of Dutron Polymers Ltd?

The Face Value of Dutron Polymers Ltd is 10.0.