Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 12, 2026, 4:57 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 539681 | NSE: DAL

Dynamic Archistructures Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹234.46Undervalued by 369.86%vs CMP ₹49.90

P/E (41.6) × ROE (9.5%) × BV (₹72.40) × DY (2.00%)

₹73.67Undervalued by 47.64%vs CMP ₹49.90
MoS: +32.3% (Strong)Confidence: 43/100 (Low)Models: 3 Under, 1 Fair, 4 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹188.5324%Under (+277.8%)
Graham NumberEarnings₹44.2117%Over (-11.4%)
Earnings PowerEarnings₹48.7912%Fair (-2.2%)
DCFCash Flow₹11.8114%Over (-76.3%)
Net Asset ValueAssets₹72.378%Under (+45%)
EV/EBITDAEnterprise₹0.1610%Over (-99.7%)
Earnings YieldEarnings₹12.008%Over (-76%)
ROCE CapitalReturns₹89.208%Under (+78.8%)
Consensus (8 models)₹73.67100%Undervalued
Key Drivers: EPS CAGR -19.6% drags value — could be higher if earnings stabilize. | Wide model spread (₹0–₹189) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -19.6%

*Investments are subject to market risks

Investment Snapshot

57
Dynamic Archistructures Ltd scores 57/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 13.8% GoodROE 9.5% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 70.9% Stable
Earnings Quality50/100 · Moderate
Quarterly Momentum40/100 · Moderate
Profit (4Q): -89% YoY Declining
Industry Rank65/100 · Strong
P/E 41.6 vs industry 101.6 Cheaper than peersROCE 13.8% vs industry 15.8% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Dynamic Archistructures Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
40/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 41.6 vs Ind 101.6 | ROCE 13.8% | ROE 9.5% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 243.23x | Borrow/Reserve 0.00x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹3 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII N/A | DII N/A | Prom 0.00 pp
Business Momentum
0
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales N/A | Q NP +143.1% | Q OPM N/A
Derived FieldValueHow it is derived
Valuation Gap %+47.6%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.00xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII ChangeN/ALatest FII% minus previous FII%
DII ChangeN/ALatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change0Latest shareholder count minus previous count
Quarterly Sales ChangeN/ALatest quarter sales vs previous quarter sales
Quarterly Profit Change+143.1%Latest quarter net profit vs previous quarter net profit
Quarterly OPM ChangeN/ALatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: March 12, 2026, 4:57 am

Market Cap 25.0 Cr.
Current Price 49.9
Intrinsic Value₹73.67
High / Low /
Stock P/E41.6
Book Value 72.4
Dividend Yield0.00 %
ROCE13.8 %
ROE9.54 %
Face Value 10.0
PEG Ratio-2.12

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Dynamic Archistructures Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Dynamic Archistructures Ltd 25.0 Cr. 49.9 /41.6 72.40.00 %13.8 %9.54 % 10.0
F Mec International Financial Services Ltd 75.3 Cr. 84.7 150/58.043.5 16.40.00 %14.9 %12.4 % 10.0
Global Health Ltd 26,589 Cr. 989 1,456/95547.0 1380.05 %19.7 %16.5 % 2.00
Finkurve Financial Services Ltd 789 Cr. 56.4 154/48.036.0 23.50.00 %11.4 %8.81 % 1.00
Abirami Financial Services (India) Ltd 16.9 Cr. 31.4 56.2/27.934.6 35.94.78 %4.05 %2.87 % 10.0
Industry Average22,241.21 Cr369.74101.56513.160.26%15.81%8.84%8.50

All Competitor Stocks of Dynamic Archistructures Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue0.610.151.851.742.630.792.623.501.140.485.000.122.58
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.160.710.230.190.210.950.250.210.552.190.242.581.26
Financing Profit0.45-0.561.621.552.42-0.162.373.290.59-1.714.76-2.461.32
Financing Margin %73.77%-373.33%87.57%89.08%92.02%-20.25%90.46%94.00%51.75%-356.25%95.20%-2,050.00%51.16%
Other Income 0.000.010.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.010.010.010.010.010.000.000.000.000.000.000.000.00
Profit before tax 0.44-0.561.611.542.41-0.162.373.290.59-1.714.76-2.461.32
Tax % 18.18%-5.36%13.04%11.69%7.47%25.00%13.50%12.77%15.25%34.50%13.87%-14.23%31.06%
Net Profit 0.36-0.531.401.362.23-0.202.052.870.50-2.304.10-2.110.91
EPS in Rs 0.72-1.062.792.714.45-0.404.095.731.00-4.598.18-4.211.82
Gross NPA %
Net NPA %

Last Updated: March 3, 2026, 10:14 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:30 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue2.051.692.472.641.432.041.585.483.101.607.015.848.18
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Expenses 0.250.280.960.950.500.642.471.860.911.121.581.306.27
Financing Profit1.801.411.511.690.931.40-0.893.622.190.485.434.541.91
Financing Margin %87.80%83.43%61.13%64.02%65.03%68.63%-56.33%66.06%70.65%30.00%77.46%77.74%23.35%
Other Income 0.000.000.000.000.000.000.000.000.000.010.000.000.00
Depreciation 0.000.010.020.030.040.040.040.040.040.030.030.010.00
Profit before tax 1.801.401.491.660.891.36-0.933.582.150.465.404.531.91
Tax % 29.44%46.43%35.57%32.53%22.47%20.59%0.00%9.50%17.21%26.09%11.30%31.35%
Net Profit 1.270.750.961.120.701.08-0.933.251.790.334.793.120.60
EPS in Rs 2.531.501.922.241.402.16-1.866.493.570.669.566.231.20
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-40.94%28.00%16.67%-37.50%54.29%-186.11%449.46%-44.92%-81.56%1351.52%-34.86%
Change in YoY Net Profit Growth (%)0.00%68.94%-11.33%-54.17%91.79%-240.40%635.57%-494.39%-36.64%1433.08%-1386.38%

Dynamic Archistructures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:15%
5 Years:35%
3 Years:31%
TTM:30%
Compounded Profit Growth
10 Years:20%
5 Years:48%
3 Years:39%
TTM:-5%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:8%
5 Years:11%
3 Years:11%
Last Year:15%

Last Updated: September 5, 2025, 3:20 pm

Balance Sheet

Last Updated: February 1, 2026, 2:42 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.015.015.015.015.015.015.015.015.015.015.015.015.01
Reserves 11.1911.9312.8914.0114.7016.9015.9819.2321.0221.3526.1429.2631.25
Borrowing0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.260.330.581.051.030.020.030.050.010.010.371.411.66
Total Liabilities 16.4617.2718.4820.0720.7421.9321.0224.2926.0426.3731.5235.6837.92
Fixed Assets 0.080.150.140.310.270.240.200.180.140.110.080.070.07
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 2.893.455.185.0411.4011.219.1811.2612.6313.4222.1928.5434.06
Other Assets 13.4913.6713.1614.729.0710.4811.6412.8513.2712.849.257.073.79
Total Assets 16.4617.2718.4820.0720.7421.9321.0224.2926.0426.3731.5235.6837.92

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -2.841.251.520.215.29-1.310.77-3.001.130.641.881.74
Cash from Investing Activity + 1.35-1.12-1.520.40-5.991.770.361.86-0.03-0.75-3.01-1.87
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow -1.490.130.010.61-0.700.461.13-1.141.11-0.11-1.13-0.13
Free Cash Flow -2.841.171.510.005.29-1.310.77-3.011.130.641.881.74
CFO/OP -126%132%141%44%587%-79%-113%-74%59%175%36%47%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.250.280.960.950.500.642.471.860.911.121.581.30

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.000.000.000.000.000.000.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.000.000.000.000.000.000.000.000.000.000.000.00
Working Capital Days 2,289.712,777.461,742.251,634.201,758.64-1.79-4.625.3320.0231.942.0818.75
ROCE %11.56%8.45%8.55%8.99%4.60%6.54%-4.34%15.83%8.55%1.72%18.78%13.85%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 70.87%70.87%70.87%70.87%70.87%70.87%70.87%70.87%70.87%70.87%70.87%70.87%
Public 29.14%29.14%29.14%29.14%29.14%29.14%29.14%29.14%29.14%29.14%29.14%29.14%
No. of Shareholders 1,5601,5601,5671,5711,5711,5711,5711,5711,5711,5711,5711,571

Shareholding Pattern Chart

No. of Shareholders

Dynamic Archistructures Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 6.229.570.653.576.50
Diluted EPS (Rs.) 6.229.570.653.576.50
Cash EPS (Rs.) 6.249.630.713.656.57
Book Value[Excl.RevalReserv]/Share (Rs.) 68.3962.1852.6151.9648.39
Book Value[Incl.RevalReserv]/Share (Rs.) 68.3962.1852.6151.9648.39
Revenue From Operations / Share (Rs.) 11.6513.983.196.1810.93
PBDIT / Share (Rs.) 9.0710.840.974.377.23
PBIT / Share (Rs.) 9.0510.780.904.297.16
PBT / Share (Rs.) 9.0510.780.904.297.16
Net Profit / Share (Rs.) 6.229.570.653.576.50
PBDIT Margin (%) 77.8777.5230.4670.7066.16
PBIT Margin (%) 77.7077.1128.3569.4665.48
PBT Margin (%) 77.6677.1128.3569.4665.48
Net Profit Margin (%) 53.3668.4520.3757.7659.41
Return on Networth / Equity (%) 9.0915.391.236.8713.42
Return on Capital Employeed (%) 12.7117.131.728.2914.79
Return On Assets (%) 8.7315.211.236.8913.39
Asset Turnover Ratio (%) 0.170.240.060.120.24
Current Ratio (X) 4188.078983.513953.652325.41243.23
Quick Ratio (X) 4188.078983.513953.652325.41243.23
Interest Coverage Ratio (X) 1976.650.000.000.000.00
Interest Coverage Ratio (Post Tax) (X) 1355.390.000.000.000.00
Enterprise Value (Cr.) 24.6323.304.634.525.63
EV / Net Operating Revenue (X) 4.223.332.891.461.03
EV / EBITDA (X) 5.424.299.502.071.55
MarketCap / Net Operating Revenue (X) 4.283.403.912.021.14
Price / BV (X) 0.720.760.230.240.25
Price / Net Operating Revenue (X) 4.283.403.912.021.14
EarningsYield 0.120.200.050.280.51

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Dynamic Archistructures Ltd. is a Public Limited Listed company incorporated on 20/02/1996 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L45201WB1996PLC077451 and registration number is 077451. Currently Company is involved in the business activities of Other financial service activities, except insurance and pension funding activities. Company's Total Operating Revenue is Rs. 5.84 Cr. and Equity Capital is Rs. 5.01 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Non-Banking Financial Company (NBFC)409, Swaika Centre, 4A Pollock Street, Kolkata West Bengal 700001Contact not found
Management
NamePosition Held
Mr. Danmal PorwalManaging Director
Mr. Rakesh PorwalNon Executive Director
Mr. Vijay JainIndependent Director
Mrs. Akansha LuniaIndependent Director

FAQ

What is the intrinsic value of Dynamic Archistructures Ltd and is it undervalued?

As of 04 April 2026, Dynamic Archistructures Ltd's intrinsic value is ₹73.67, which is 47.64% higher than the current market price of ₹49.90, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (9.54 %), book value (₹72.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Dynamic Archistructures Ltd?

Dynamic Archistructures Ltd is trading at ₹49.90 as of 04 April 2026, with a FY2026-2027 high of ₹ and low of ₹. Market cap stands at ₹25.0 Cr..

How does Dynamic Archistructures Ltd's P/E ratio compare to its industry?

Dynamic Archistructures Ltd has a P/E ratio of 41.6, which is below the industry average of 101.56. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Dynamic Archistructures Ltd financially healthy?

Key indicators for Dynamic Archistructures Ltd: ROCE of 13.8 % is moderate. Dividend yield is 0.00 %.

Is Dynamic Archistructures Ltd profitable and how is the profit trend?

Dynamic Archistructures Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹6 Cr. Compared to ₹2 Cr in Mar 2022, the net profit shows an improving trend.

Does Dynamic Archistructures Ltd pay dividends?

Dynamic Archistructures Ltd has a dividend yield of 0.00 % at the current price of ₹49.90. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Dynamic Archistructures Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports