Ecoplast Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 12, 2025, 11:22 pm

Market Cap	175 Cr.
Current Price	582
High / Low	735/279
Stock P/E	19.0
Book Value	151
Dividend Yield	0.52 %
ROCE	32.0 %
ROE	24.2 %
Face Value	10.0
PEG Ratio	0.17

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Ecoplast Ltd

Competitors of Ecoplast Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Hindustan Tin Works Ltd	149 Cr.	143	239/132	12.5	201	0.84 %	11.1 %	8.65 %	10.0
Gujarat Containers Ltd	94.4 Cr.	167	200/142	11.0	83.6	0.90 %	22.7 %	22.9 %	10.0
Goblin India Ltd	28.3 Cr.	20.5	60.0/20.0	7.32	31.8	0.00 %	8.18 %	6.90 %	10.0
G K P Printing & Packaging Ltd	12.4 Cr.	5.65	12.0/5.31		9.98	0.00 %	5.50 %	7.89 %	10.0
Garware Hi Tech Films Ltd	9,088 Cr.	3,913	5,378/1,513	29.2	960	0.26 %	14.0 %	10.4 %	10.0
Industry Average	2,374.74 Cr	338.07		78.78	172.70	0.34%	11.98%	34.11%	7.23

All Competitor Stocks of Ecoplast Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	23.91	26.08	26.13	19.96	23.29	26.85	25.43	29.95	28.40	29.66	30.40	30.35	33.39
Expenses	23.05	25.43	25.65	19.63	21.59	23.71	22.83	26.08	25.61	25.96	27.45	27.73	30.01
Operating Profit	0.86	0.65	0.48	0.33	1.70	3.14	2.60	3.87	2.79	3.70	2.95	2.62	3.38
OPM %	3.60%	2.49%	1.84%	1.65%	7.30%	11.69%	10.22%	12.92%	9.82%	12.47%	9.70%	8.63%	10.12%
Other Income	0.28	0.26	0.21	1.07	0.21	2.42	0.59	0.36	0.42	0.61	1.07	0.41	0.44
Interest	0.22	0.28	0.37	0.19	0.23	0.11	0.07	0.09	0.05	0.12	0.07	0.07	0.08
Depreciation	0.63	0.72	0.70	0.64	0.56	0.56	0.58	0.60	0.64	0.65	0.65	0.63	0.88
Profit before tax	0.29	-0.09	-0.38	0.57	1.12	4.89	2.54	3.54	2.52	3.54	3.30	2.33	2.86
Tax %	-82.76%	-422.22%	-18.42%	5.26%	18.75%	32.31%	29.92%	20.34%	26.98%	22.60%	21.82%	24.89%	25.52%
Net Profit	0.53	0.30	-0.31	0.54	0.90	3.31	1.78	2.81	1.85	2.74	2.58	1.75	2.12
EPS in Rs	1.77	1.00	-1.03	1.80	3.00	11.03	5.93	9.37	6.17	9.13	8.60	5.83	7.07

Last Updated: February 28, 2025, 11:55 am

Below is a detailed analysis of the quarterly data for Ecoplast Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹33.39 Cr.. The value appears strong and on an upward trend. It has increased from 30.35 Cr. (Sep 2024) to ₹33.39 Cr., marking an increase of ₹3.04 Cr..
For Expenses, as of Dec 2024, the value is ₹30.01 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 27.73 Cr. (Sep 2024) to ₹30.01 Cr., marking an increase of ₹2.28 Cr..
For Operating Profit, as of Dec 2024, the value is ₹3.38 Cr.. The value appears strong and on an upward trend. It has increased from 2.62 Cr. (Sep 2024) to ₹3.38 Cr., marking an increase of ₹0.76 Cr..
For OPM %, as of Dec 2024, the value is 10.12%. The value appears strong and on an upward trend. It has increased from 8.63% (Sep 2024) to 10.12%, marking an increase of 1.49%.
For Other Income, as of Dec 2024, the value is ₹0.44 Cr.. The value appears strong and on an upward trend. It has increased from 0.41 Cr. (Sep 2024) to ₹0.44 Cr., marking an increase of ₹0.03 Cr..
For Interest, as of Dec 2024, the value is ₹0.08 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.07 Cr. (Sep 2024) to ₹0.08 Cr., marking an increase of ₹0.01 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.88 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.63 Cr. (Sep 2024) to ₹0.88 Cr., marking an increase of ₹0.25 Cr..
For Profit before tax, as of Dec 2024, the value is ₹2.86 Cr.. The value appears strong and on an upward trend. It has increased from 2.33 Cr. (Sep 2024) to ₹2.86 Cr., marking an increase of ₹0.53 Cr..
For Tax %, as of Dec 2024, the value is 25.52%. The value appears to be increasing, which may not be favorable. It has increased from 24.89% (Sep 2024) to 25.52%, marking an increase of 0.63%.
For Net Profit, as of Dec 2024, the value is ₹2.12 Cr.. The value appears strong and on an upward trend. It has increased from 1.75 Cr. (Sep 2024) to ₹2.12 Cr., marking an increase of ₹0.37 Cr..
For EPS in Rs, as of Dec 2024, the value is 7.07. The value appears strong and on an upward trend. It has increased from ₹5.83 (Sep 2024) to 7.07, marking an increase of 1.24.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 1:16 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	79	88	100	102	105	104	102	99	76	94	96	113	124
Expenses	73	82	94	95	98	97	95	92	72	94	91	100	111
Operating Profit	6	6	6	7	7	7	7	7	3	1	6	13	13
OPM %	8%	7%	6%	7%	7%	7%	7%	7%	4%	1%	6%	11%	10%
Other Income	-0	0	0	0	1	2	1	1	1	0	4	2	3
Interest	2	2	2	2	2	2	2	1	1	1	1	0	0
Depreciation	2	2	2	2	2	2	2	2	3	3	2	2	3
Profit before tax	2	3	2	4	4	5	4	5	0	-3	6	12	12
Tax %	47%	33%	36%	33%	23%	33%	19%	31%	31%	-32%	28%	24%
Net Profit	1	2	1	3	3	4	3	4	0	-2	4	9	9
EPS in Rs	4.00	5.63	4.70	9.13	9.87	11.70	9.63	11.77	0.67	-5.90	14.83	30.57	30.63
Dividend Payout %	30%	21%	26%	16%	12%	13%	16%	13%	0%	0%	10%	10%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2022-2023	2023-2024
YoY Net Profit Growth (%)	100.00%	-50.00%	200.00%	0.00%	33.33%	-25.00%	33.33%	-100.00%	300.00%	125.00%
Change in YoY Net Profit Growth (%)	0.00%	-150.00%	250.00%	-200.00%	33.33%	-58.33%	58.33%	-133.33%	400.00%	-175.00%

Ecoplast Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	2%
5 Years:	2%
3 Years:	14%
TTM:	12%

Compounded Profit Growth
10 Years:	18%
5 Years:	26%
3 Years:	257%
TTM:	-6%

Stock Price CAGR
10 Years:	30%
5 Years:	47%
3 Years:	83%
1 Year:	85%

Return on Equity
10 Years:	10%
5 Years:	9%
3 Years:	11%
Last Year:	24%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 4:35 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	14	15	16	19	21	24	26	29	29	26	30	39	42
Borrowings	15	17	14	12	15	10	9	13	9	14	1	1	1
Other Liabilities	12	14	12	12	13	12	10	10	11	12	9	12	9
Total Liabilities	44	49	46	45	52	49	48	54	51	55	44	55	55
Fixed Assets	15	15	14	14	16	15	14	18	17	16	15	16	16
CWIP	0	0	0	0	0	0	1	1	1	0	0	0	9
Investments	0	0	0	0	0	0	0	0	0	0	0	0	1
Other Assets	28	33	31	31	36	34	34	36	34	39	29	38	29
Total Assets	44	49	46	45	52	49	48	54	51	55	44	55	55

Below is a detailed analysis of the balance sheet data for Ecoplast Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹3.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹3.00 Cr..
For Reserves, as of Sep 2024, the value is ₹42.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹39.00 Cr. (Mar 2024) to ₹42.00 Cr., marking an increase of 3.00 Cr..
For Borrowings, as of Sep 2024, the value is ₹1.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded ₹1.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹9.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹12.00 Cr. (Mar 2024) to ₹9.00 Cr., marking a decrease of 3.00 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹55.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹55.00 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹16.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹16.00 Cr..
For CWIP, as of Sep 2024, the value is ₹9.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.00 Cr. (Mar 2024) to ₹9.00 Cr., marking an increase of 9.00 Cr..
For Investments, as of Sep 2024, the value is ₹1.00 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.00 Cr. (Mar 2024) to ₹1.00 Cr., marking an increase of 1.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹29.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹38.00 Cr. (Mar 2024) to ₹29.00 Cr., marking a decrease of 9.00 Cr..
For Total Assets, as of Sep 2024, the value is ₹55.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹55.00 Cr..

Notably, the Reserves (₹42.00 Cr.) exceed the Borrowings (1.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	3	2	5	6	4	7	5	6	9	-2	15	13
Cash from Investing Activity +	-1	-1	-1	-2	-4	-0	-2	-8	-1	-2	1	-3
Cash from Financing Activity +	-4	-1	-5	-5	1	-6	-3	2	-7	4	-14	-2
Net Cash Flow	-2	1	-1	0	0	1	-1	-0	0	1	2	7

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-9.00	-11.00	-8.00	-5.00	-8.00	-3.00	-2.00	-6.00	-6.00	-13.00	5.00	12.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	70	73	66	63	71	61	61	77	97	78	45	34
Inventory Days	65	64	48	51	57	60	61	58	70	68	56	64
Days Payable	57	56	43	45	49	42	39	42	58	39	34	44
Cash Conversion Cycle	78	81	71	68	79	78	83	92	109	106	67	54
Working Capital Days	67	72	66	64	73	70	78	90	110	92	64	51
ROCE %	16%	14%	13%	17%	16%	18%	13%	14%	3%	-3%	13%	32%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters	66.83%	66.83%	66.83%	66.83%	66.83%	68.40%	68.71%	68.71%	68.71%	68.71%	68.71%	68.71%
Public	33.17%	33.17%	33.17%	33.17%	33.17%	31.60%	31.28%	31.29%	31.29%	31.30%	31.30%	31.29%
No. of Shareholders	2,082	2,061	2,043	2,197	2,161	2,060	2,094	2,090	2,485	2,721	2,866	3,374

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	30.58	14.82	-5.83	0.68	11.76
Diluted EPS (Rs.)	30.58	14.82	-5.83	0.68	11.76
Cash EPS (Rs.)	38.85	22.99	3.04	9.78	19.98
Book Value[Excl.RevalReserv]/Share (Rs.)	139.86	111.02	99.08	105.82	106.36
Book Value[Incl.RevalReserv]/Share (Rs.)	139.86	111.02	99.08	105.82	106.36
Revenue From Operations / Share (Rs.)	378.14	320.76	313.92	252.21	328.81
PBDIT / Share (Rs.)	49.85	31.82	3.87	13.85	28.24
PBIT / Share (Rs.)	41.58	23.64	-5.00	4.74	20.02
PBT / Share (Rs.)	40.46	20.66	-8.54	0.97	17.09
Net Profit / Share (Rs.)	30.58	14.82	-5.83	0.67	11.76
NP After MI And SOA / Share (Rs.)	30.58	14.82	-5.83	0.67	11.76
PBDIT Margin (%)	13.18	9.92	1.23	5.48	8.58
PBIT Margin (%)	10.99	7.37	-1.59	1.88	6.08
PBT Margin (%)	10.69	6.44	-2.71	0.38	5.19
Net Profit Margin (%)	8.08	4.61	-1.85	0.26	3.57
NP After MI And SOA Margin (%)	8.08	4.61	-1.85	0.26	3.57
Return on Networth / Equity (%)	21.86	13.34	-5.88	0.63	11.06
Return on Capital Employeed (%)	28.22	20.34	-4.50	3.77	16.43
Return On Assets (%)	16.78	10.10	-3.20	0.39	6.51
Long Term Debt / Equity (X)	0.00	0.01	0.08	0.14	0.11
Total Debt / Equity (X)	0.01	0.03	0.45	0.17	0.35
Asset Turnover Ratio (%)	2.30	1.95	1.78	1.43	1.88
Current Ratio (X)	3.45	3.05	1.71	2.41	1.96
Quick Ratio (X)	2.25	1.91	1.10	1.66	1.37
Inventory Turnover Ratio (X)	6.29	5.63	6.07	5.06	5.59
Dividend Payout Ratio (NP) (%)	4.90	0.00	0.00	221.67	12.74
Dividend Payout Ratio (CP) (%)	3.86	0.00	0.00	15.33	7.50
Earning Retention Ratio (%)	95.10	0.00	0.00	-121.67	87.26
Cash Earning Retention Ratio (%)	96.14	0.00	0.00	84.67	92.50
Interest Coverage Ratio (X)	44.47	10.66	1.09	3.67	9.65
Interest Coverage Ratio (Post Tax) (X)	28.28	5.97	-0.64	1.18	5.02
Enterprise Value (Cr.)	77.47	22.40	40.92	27.50	38.31
EV / Net Operating Revenue (X)	0.68	0.23	0.43	0.36	0.38
EV / EBITDA (X)	5.18	2.35	35.29	6.62	4.52
MarketCap / Net Operating Revenue (X)	0.76	0.24	0.30	0.29	0.27
Retention Ratios (%)	95.09	0.00	0.00	-121.67	87.25
Price / BV (X)	2.08	0.72	0.95	0.71	0.86
Price / Net Operating Revenue (X)	0.76	0.24	0.30	0.29	0.27
EarningsYield	0.10	0.18	-0.06	0.01	0.12

After reviewing the key financial ratios for Ecoplast Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 24, the value is 30.58. This value is within the healthy range. It has increased from 14.82 (Mar 23) to 30.58, marking an increase of 15.76.
For Diluted EPS (Rs.), as of Mar 24, the value is 30.58. This value is within the healthy range. It has increased from 14.82 (Mar 23) to 30.58, marking an increase of 15.76.
For Cash EPS (Rs.), as of Mar 24, the value is 38.85. This value is within the healthy range. It has increased from 22.99 (Mar 23) to 38.85, marking an increase of 15.86.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 139.86. It has increased from 111.02 (Mar 23) to 139.86, marking an increase of 28.84.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 139.86. It has increased from 111.02 (Mar 23) to 139.86, marking an increase of 28.84.
For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 378.14. It has increased from 320.76 (Mar 23) to 378.14, marking an increase of 57.38.
For PBDIT / Share (Rs.), as of Mar 24, the value is 49.85. This value is within the healthy range. It has increased from 31.82 (Mar 23) to 49.85, marking an increase of 18.03.
For PBIT / Share (Rs.), as of Mar 24, the value is 41.58. This value is within the healthy range. It has increased from 23.64 (Mar 23) to 41.58, marking an increase of 17.94.
For PBT / Share (Rs.), as of Mar 24, the value is 40.46. This value is within the healthy range. It has increased from 20.66 (Mar 23) to 40.46, marking an increase of 19.80.
For Net Profit / Share (Rs.), as of Mar 24, the value is 30.58. This value is within the healthy range. It has increased from 14.82 (Mar 23) to 30.58, marking an increase of 15.76.
For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 30.58. This value is within the healthy range. It has increased from 14.82 (Mar 23) to 30.58, marking an increase of 15.76.
For PBDIT Margin (%), as of Mar 24, the value is 13.18. This value is within the healthy range. It has increased from 9.92 (Mar 23) to 13.18, marking an increase of 3.26.
For PBIT Margin (%), as of Mar 24, the value is 10.99. This value is within the healthy range. It has increased from 7.37 (Mar 23) to 10.99, marking an increase of 3.62.
For PBT Margin (%), as of Mar 24, the value is 10.69. This value is within the healthy range. It has increased from 6.44 (Mar 23) to 10.69, marking an increase of 4.25.
For Net Profit Margin (%), as of Mar 24, the value is 8.08. This value is within the healthy range. It has increased from 4.61 (Mar 23) to 8.08, marking an increase of 3.47.
For NP After MI And SOA Margin (%), as of Mar 24, the value is 8.08. This value is within the healthy range. It has increased from 4.61 (Mar 23) to 8.08, marking an increase of 3.47.
For Return on Networth / Equity (%), as of Mar 24, the value is 21.86. This value is within the healthy range. It has increased from 13.34 (Mar 23) to 21.86, marking an increase of 8.52.
For Return on Capital Employeed (%), as of Mar 24, the value is 28.22. This value is within the healthy range. It has increased from 20.34 (Mar 23) to 28.22, marking an increase of 7.88.
For Return On Assets (%), as of Mar 24, the value is 16.78. This value is within the healthy range. It has increased from 10.10 (Mar 23) to 16.78, marking an increase of 6.68.
For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. It has decreased from 0.01 (Mar 23) to 0.00, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 24, the value is 0.01. This value is within the healthy range. It has decreased from 0.03 (Mar 23) to 0.01, marking a decrease of 0.02.
For Asset Turnover Ratio (%), as of Mar 24, the value is 2.30. It has increased from 1.95 (Mar 23) to 2.30, marking an increase of 0.35.
For Current Ratio (X), as of Mar 24, the value is 3.45. This value exceeds the healthy maximum of 3. It has increased from 3.05 (Mar 23) to 3.45, marking an increase of 0.40.
For Quick Ratio (X), as of Mar 24, the value is 2.25. This value exceeds the healthy maximum of 2. It has increased from 1.91 (Mar 23) to 2.25, marking an increase of 0.34.
For Inventory Turnover Ratio (X), as of Mar 24, the value is 6.29. This value is within the healthy range. It has increased from 5.63 (Mar 23) to 6.29, marking an increase of 0.66.
For Dividend Payout Ratio (NP) (%), as of Mar 24, the value is 4.90. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 4.90, marking an increase of 4.90.
For Dividend Payout Ratio (CP) (%), as of Mar 24, the value is 3.86. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 23) to 3.86, marking an increase of 3.86.
For Earning Retention Ratio (%), as of Mar 24, the value is 95.10. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.10, marking an increase of 95.10.
For Cash Earning Retention Ratio (%), as of Mar 24, the value is 96.14. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 96.14, marking an increase of 96.14.
For Interest Coverage Ratio (X), as of Mar 24, the value is 44.47. This value is within the healthy range. It has increased from 10.66 (Mar 23) to 44.47, marking an increase of 33.81.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 28.28. This value is within the healthy range. It has increased from 5.97 (Mar 23) to 28.28, marking an increase of 22.31.
For Enterprise Value (Cr.), as of Mar 24, the value is 77.47. It has increased from 22.40 (Mar 23) to 77.47, marking an increase of 55.07.
For EV / Net Operating Revenue (X), as of Mar 24, the value is 0.68. This value is below the healthy minimum of 1. It has increased from 0.23 (Mar 23) to 0.68, marking an increase of 0.45.
For EV / EBITDA (X), as of Mar 24, the value is 5.18. This value is within the healthy range. It has increased from 2.35 (Mar 23) to 5.18, marking an increase of 2.83.
For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 0.76. This value is below the healthy minimum of 1. It has increased from 0.24 (Mar 23) to 0.76, marking an increase of 0.52.
For Retention Ratios (%), as of Mar 24, the value is 95.09. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 23) to 95.09, marking an increase of 95.09.
For Price / BV (X), as of Mar 24, the value is 2.08. This value is within the healthy range. It has increased from 0.72 (Mar 23) to 2.08, marking an increase of 1.36.
For Price / Net Operating Revenue (X), as of Mar 24, the value is 0.76. This value is below the healthy minimum of 1. It has increased from 0.24 (Mar 23) to 0.76, marking an increase of 0.52.
For EarningsYield, as of Mar 24, the value is 0.10. This value is below the healthy minimum of 5. It has decreased from 0.18 (Mar 23) to 0.10, marking a decrease of 0.08.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Ecoplast Ltd as of March 13, 2025 is: ₹558.33

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2025, Ecoplast Ltd is Overvalued by 4.07% compared to the current share price 582.00

Intrinsic Value of Ecoplast Ltd as of March 13, 2025 is: 1,199.24

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2025, Ecoplast Ltd is Undervalued by 106.05% compared to the current share price 582.00

Last 5 Year EPS CAGR: 114.79%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (25.38 cr) compared to borrowings (10.08 cr), indicating strong financial stability. The company has shown consistent growth in sales (98.62 cr) and profit (4.31 cr) over the years.	The stock has a low average ROCE of 13.83%, which may not be favorable. The stock has a high average Working Capital Days of 74.75, which may not be favorable. The stock has a high average Cash Conversion Cycle of 80.50, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Ecoplast Ltd:
1. Net Profit Margin: 8.08%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: 28.22% (Industry Average ROCE: 11.98%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 21.86% (Industry Average ROE: 34.11%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 28.28
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 2.25
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 19 (Industry average Stock P/E: 78.78)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.01
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company

INDUSTRY	ADDRESS	CONTACT
Industry not found	Address not found	Contact not found

Management Data not Available

FAQ

What is the latest intrinsic value of Ecoplast Ltd?

The latest intrinsic value of Ecoplast Ltd as on 13 March 2025 is 558.33, which is 4.07% lower than the current market price of ₹582.00, indicating the stock is overvalued by 4.07%. The intrinsic value of Ecoplast Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹175 Cr. and recorded a high/low of ₹735/279 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹42 Cr and total liabilities of ₹55 Cr.

What is the Market Cap of Ecoplast Ltd?

The Market Cap of Ecoplast Ltd is 175 Cr..

What is the current Stock Price of Ecoplast Ltd as on 13 March 2025?

The current stock price of Ecoplast Ltd as on 13 March 2025 is ₹582.

What is the High / Low of Ecoplast Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Ecoplast Ltd stocks is ₹735/279.

What is the Stock P/E of Ecoplast Ltd?

The Stock P/E of Ecoplast Ltd is 19.0.

What is the Book Value of Ecoplast Ltd?

The Book Value of Ecoplast Ltd is 151.

What is the Dividend Yield of Ecoplast Ltd?

The Dividend Yield of Ecoplast Ltd is 0.52 %.

What is the ROCE of Ecoplast Ltd?

The ROCE of Ecoplast Ltd is 32.0 %.

What is the ROE of Ecoplast Ltd?

The ROE of Ecoplast Ltd is 24.2 %.

What is the Face Value of Ecoplast Ltd?

The Face Value of Ecoplast Ltd is 10.0.