Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Emmbi Industries Ltd

About the Company - Emmbi Industries Ltd

Emmbi Industries Ltd. is a Public Limited Listed company incorporated on 29/11/1994 and has its registered office in the State of Dadra & Nagar Haveli, India. Company’s Corporate Identification Number(CIN) is L17120DN1994PLC000387 and registration number is 000387. Currently Company is involved in the business activities of Manufacture of plastics products. Company’s Total Operating Revenue is Rs. 435.62 Cr. and Equity Capital is Rs. 17.69 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Packaging & Containers99/2/ 1, 9, Madhuban Industrial Estate, Madhuban Dam Road, Silvassa Dadra & Nagar Haveli 396230info@emmbi.com
http://www.emmbi.com
Management
NamePosition Held
Mr. Makrand M AppalwarChairman & Managing Director
Mrs. Rinku M AppalwarExecutive Director & CFO
Mr. Krishnan SubramanianWhole Time Director
Mr. Prashant K LohiyaIndependent Director
Dr. Venkatesh G JoshiIndependent Director
Mr. Rama A KrishnanIndependent Director

Emmbi Industries Ltd. Share Price Update

Share PriceValue
Today₹105.35
Previous Day₹104.70

Basic Stock Data of Emmbi Industries Ltd

Market Cap 185 Cr.
Current Price 105
High / Low127/73.0
Stock P/E31.7
Book Value 92.2
Dividend Yield0.29 %
ROCE9.16 %
ROE5.27 %
Face Value 10.0

Emmbi Industries Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales57.0873.5692.54104.16112.77109.60109.09105.8288.5276.55100.1986.1895.03
Expenses50.8365.9783.8393.05100.2696.9296.2795.2378.7468.5191.1377.5585.55
Operating Profit6.257.598.7111.1112.5112.6812.8210.599.788.049.068.639.48
OPM %10.95%10.32%9.41%10.67%11.09%11.57%11.75%10.01%11.05%10.50%9.04%10.01%9.98%
Other Income0.040.020.110.010.030.040.020.020.020.030.060.040.03
Interest2.842.732.923.333.723.733.893.823.803.954.143.994.25
Depreciation1.781.871.862.082.162.222.272.442.502.512.452.612.69
Profit before tax1.673.014.045.716.666.776.684.353.501.612.532.072.57
Tax %28.14%22.26%24.26%21.72%26.28%25.26%31.14%30.34%29.71%34.78%31.62%29.47%37.35%
Net Profit1.202.353.064.474.915.064.593.032.461.051.721.451.61
EPS in Rs0.681.331.732.532.782.862.591.711.390.590.970.820.91

Emmbi Industries Ltd Quarterly Chart

Emmbi Industries Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales102140158183208229254288303274436371358
Expenses92127143164182199218247266246387334323
Operating Profit10131520263035413728493735
OPM %10%9%10%11%12%13%14%14%12%10%11%10%10%
Other Income00011-00000000
Interest3569989111211151616
Depreciation223344567791010
Profit before tax556814172124191026129
Tax %34%33%30%28%26%28%26%26%22%24%26%31%
Net Profit3346111215181581986
EPS in Rs2.011.832.453.375.997.038.6310.068.274.3410.764.673.29
Dividend Payout %15%14%10%9%8%7%6%5%5%9%6%6%

Emmbi Industries Ltd Profit & Loss Yearly Chart

Emmbi Industries Ltd Growth

Compounded Sales Growth
10 Years::10%
5 Years::8%
3 Years::7%
TTM::-13%

Emmbi Industries Ltd Growth

Compounded Profit Growth
10 Years::10%
5 Years::-12%
3 Years::-17%
TTM::-61%

Emmbi Industries Ltd Growth

Stock Price CAGR
10 Years::26%
5 Years::-1%
3 Years::12%
1 Year::11%

Emmbi Industries Ltd Growth

Return on Equity
10 Years::11%
5 Years::10%
3 Years::8%
Last Year::5%

Emmbi Industries Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital16181818181818181818181818
Reserves3337404655678197111117136143145
Borrowings46596980627997104116136144147155
Other Liabilities11131312303650515255575958
Total Liabilities106127141156165199245270296326355366376
Fixed Assets394752556280107117126137152162172
CWIP4000154464050
Investments0000000000000
Other Assets637989100102113135149165185203200204
Total Assets106127141156165199245270296326355366376

Emmbi Industries Ltd Reserves and Borrowings Chart

Emmbi Industries Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity -5-748372030262042738
Cash from Investing Activity -11-3-8-6-11-27-31-17-19-15-20-24
Cash from Financing Activity 14932-2873-9-211-8-14
Net Cash Flow-2-0-03-2-120-1-100

Emmbi Industries Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days736772675661535763856468
Inventory Days152148160153149148150142144191129161
Days Payable911854050525348554154
Cash Conversion Cycle216203224215166159151146158221151175
Working Capital Days161173175173133131133122132185131150
ROCE %10%10%10%13%17%17%17%17%13%8%14%9%

Emmbi Industries Ltd Financial Efficiency Indicators Chart

Emmbi Industries Ltd Share Holding Pattern

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Promoters58.18%58.28%58.28%58.30%58.31%58.31%58.31%58.31%58.38%58.38%58.37%58.90%
FIIs6.91%6.91%6.91%6.92%7.11%7.16%7.12%7.11%7.04%7.04%0.16%0.26%
DIIs2.73%2.73%2.73%1.87%1.87%1.88%1.87%1.88%1.88%1.88%1.88%1.88%
Public32.18%32.09%32.08%32.91%32.71%32.65%32.70%32.70%32.70%32.69%39.58%38.97%
No. of Shareholders8,7028,96210,25912,99912,02611,96611,90811,82911,36310,97511,32112,975

Emmbi Industries Ltd Shareholding Pattern Chart

No. of Emmbi Industries Ltd Shareholders

This stock is not held by any mutual fund

Emmbi Industries Ltd ROCE Trend

Emmbi Industries Ltd EPS Trend

Emmbi Industries Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)4.6710.764.348.2710.06
Diluted EPS (Rs.)4.6710.764.348.2710.06
Cash EPS (Rs.)10.2715.708.4412.2113.60
Book Value[Excl.RevalReserv]/Share (Rs.)90.8386.7276.4172.5764.99
Book Value[Incl.RevalReserv]/Share (Rs.)90.8386.7276.4172.5764.99
Dividend / Share (Rs.)0.300.600.400.400.50
Revenue From Operations / Share (Rs.)209.77246.25154.88171.81163.37
PBDIT / Share (Rs.)21.2527.8216.1921.2423.25
PBIT / Share (Rs.)15.6522.8812.0917.3019.71
PBT / Share (Rs.)6.7814.595.6710.5513.51
Net Profit / Share (Rs.)4.6710.764.348.2710.06
PBDIT Margin (%)10.1211.2910.4512.3614.22
PBIT Margin (%)7.469.297.8010.0612.06
PBT Margin (%)3.235.923.666.148.27
Net Profit Margin (%)2.224.362.804.816.15
Return on Networth / Equity (%)5.1412.405.6711.3915.47
Return on Capital Employeed (%)11.6817.829.7516.1120.02
Return On Assets (%)2.255.362.334.896.52
Long Term Debt / Equity (X)0.330.320.410.270.30
Total Debt / Equity (X)0.910.930.910.830.83
Asset Turnover Ratio (%)1.031.280.871.061.11
Current Ratio (X)1.481.491.551.391.39
Quick Ratio (X)0.670.720.720.660.65
Inventory Turnover Ratio (X)2.403.002.132.722.61
Dividend Payout Ratio (NP) (%)0.003.388.540.004.97
Dividend Payout Ratio (CP) (%)0.002.314.390.003.67
Earning Retention Ratio (%)0.0096.6291.460.0095.03
Cash Earning Retention Ratio (%)0.0097.6995.610.0096.33
Interest Coverage Ratio (%)2.393.362.523.153.75
Interest Coverage Ratio (Post Tax) (%)1.532.301.682.222.62
Enterprise Value (Cr.)282.61295.51270.47184.25313.83
EV / Net Operating Revenue (X)0.760.670.980.601.09
EV / EBITDA (X)7.526.019.444.907.63
MarketCap / Net Operating Revenue (X)0.370.340.540.260.76
Retention Ratios (%)0.0096.6191.450.0095.02
Price / BV (X)0.850.991.100.621.92
Price / Net Operating Revenue (X)0.370.340.540.260.76
EarningsYield0.060.120.050.180.08

Emmbi Industries Ltd Profitability Ratios (%)

Emmbi Industries Ltd Liquidity Ratios

Emmbi Industries Ltd Liquidity Ratios (%)

Emmbi Industries Ltd Interest Coverage Ratios (%)

Emmbi Industries Ltd Valuation Ratios

Fair Value of Emmbi Industries Ltd Stock

Fair Value: ₹154.48

The stock is undervalued by 47.12% compared to the current price ₹105

*This is not Investment Advice

Strength and Weakness of Emmbi Industries Ltd Stock

StrengthWeakness

The stock has a high average ROCE, which is a positive sign.

The company has shown consistent growth in sales and profit over the years.

The stock has a high average Working Capital Days, which may not be favorable.

The stock has a high average Cash Conversion Cycle, which may not be favorable.

The company has higher borrowings compared to reserves, which may suggest financial risk.

Related Posts