Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Fundamental Analysis of Endurance Technologies Ltd

About the Company - Endurance Technologies Ltd

Endurance Technologies Ltd. is a Public Limited Listed company incorporated on 27/12/1999 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L34102MH1999PLC123296 and registration number is 123296. Currently Company is involved in the business activities of Casting of non-ferrous metals. Company’s Total Operating Revenue is Rs. 5697.09 Cr. and Equity Capital is Rs. 140.66 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Auto Ancl - OthersPlot No. E-92, Aurangabad Maharashtra 431136investors@endurance.co.in
http://www.endurancegroup.com
Management
NamePosition Held
Mr. Soumendra BasuChairman
Mr. Anurang JainManaging Director
Mr. Massimo VenutiDirector
Ms. Anjali SethDirector
Mr. Satrajit RayDirector
Mr. Indrajit BanerjeeDirector
Mr. Roberto TestoreDirector
Mr. Ramesh GehaneyDirector
Mr. Anant TalaulicarDirector
Mrs. Varsha JainDirector

Endurance Technologies Ltd. Share Price Update

Share PriceValue
Today₹1,719.90
Previous Day₹1,688.30

Basic Stock Data of Endurance Technologies Ltd

Market Cap 24,335 Cr.
Current Price 1,730
High / Low1,760/1,172
Stock P/E43.3
Book Value 326
Dividend Yield0.41 %
ROCE13.8 %
ROE11.3 %
Face Value 10.0

Endurance Technologies Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales1,7702,0412,1331,6941,8881,8892,0792,1142,3612,0952,2342,4502,545
Expenses1,4571,6891,8011,4491,6281,6861,8221,8742,0891,8561,9492,1292,227
Operating Profit313352332244260203257240272240285321318
OPM %18%17%16%14%14%11%12%11%12%11%13%13%13%
Other Income7-57-198713-6812211716
Interest44212122658910
Depreciation97104112989491989999102122113118
Profit before tax220238225126172118170133175145177216206
Tax %24%20%17%23%23%20%20%22%25%25%23%24%25%
Net Profit1671901879713395136103131108136164155
EPS in Rs11.8813.5113.326.869.486.739.687.359.357.699.7011.6210.99

Endurance Technologies Ltd Quarterly Chart

Endurance Technologies Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales3,8323,8224,2124,9175,2285,5886,3497,5096,9156,5477,5498,8049,325
Expenses3,3183,3393,6784,3214,5484,8305,4216,3805,7845,5076,5857,7688,160
Operating Profit5144835345966807589281,1291,1311,0409651,0361,164
OPM %13%13%13%12%13%14%15%15%16%16%13%12%12%
Other Income123030423329-364819103564
Interest9693815149322426181462131
Depreciation187187208227243291322376414399382422455
Profit before tax243233276359420465579733747647586629743
Tax %25%27%26%29%29%29%33%32%24%20%21%24%
Net Profit183170205254300330391495566520461480563
EPS in Rs40.1538.5146.5257.4268.1023.4827.7835.1940.2036.9532.7534.0940.00
Dividend Payout %2%2%3%5%4%11%14%16%14%16%19%21%

Endurance Technologies Ltd Profit & Loss Yearly Chart

Endurance Technologies Ltd Growth

Compounded Sales Growth
10 Years::9%
5 Years::7%
3 Years::8%
TTM::10%

Endurance Technologies Ltd Growth

Compounded Profit Growth
10 Years::11%
5 Years::3%
3 Years::-5%
TTM::19%

Endurance Technologies Ltd Growth

Stock Price CAGR
10 Years::%
5 Years::8%
3 Years::14%
1 Year::17%

Endurance Technologies Ltd Growth

Return on Equity
10 Years::17%
5 Years::15%
3 Years::13%
Last Year::11%

Endurance Technologies Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital1818181818141141141141141141141141
Reserves5907169611,1241,4321,5892,0322,4242,8653,4213,7794,2714,451
Preference Capital222000000000
Borrowings980949698764831694814730750641430515693
Other Liabilities7486568388791,0001,0871,3531,4751,3061,5441,5071,8752,153
Total Liabilities2,3362,3392,5152,7843,2813,5104,3404,7705,0625,7475,8576,8027,438
Fixed Assets1,1951,1811,2711,4531,5871,6341,8512,1632,6062,6032,7153,1433,192
CWIP57321422103445911812696119171318
Investments0810148334636166444487672802
Other Assets1,0841,1181,2211,3091,5421,8002,3832,4532,1642,6042,5362,8163,125
Total Assets2,3362,3392,5152,7843,2813,5104,3404,7705,0625,7475,8576,8027,438

Endurance Technologies Ltd Reserves and Borrowings Chart

Endurance Technologies Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 5423455694136985377428981,011621742862
Cash from Investing Activity -238-203-212-289-509-361-436-696-671-586-550-905
Cash from Financing Activity -235-152-377-139-114-122-24-167-258-143-302-72
Net Cash Flow69-9-20-1476542833583-108-111-115

Endurance Technologies Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days585958434150564536584748
Inventory Days343437474850494554625856
Days Payable9882948287981139810413010297
Cash Conversion Cycle-5111932-8-8-15-1027
Working Capital Days17271920-4811-3272523
ROCE %22%20%21%22%22%21%23%25%21%17%14%14%

Endurance Technologies Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Endurance Technologies Ltd Shareholding Pattern Chart

No. of Endurance Technologies Ltd Shareholders

Endurance Technologies Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
UTI Flexi Cap Fund18115971.19289.19
Axis Midcap Fund13109830.95209.28
Nippon India Growth Fund11500000.96183.58
SBI Magnum Midcap Fund10328381.25164.88
UTI Mid Cap Fund8626001.58137.7
Franklin India Bluechip Fund - Dividend6000001.4495.78
Franklin India Bluechip Fund - Growth6000001.4495.78
SBI Multicap Fund5855830.7293.48
Franklin India Equity Advantage Fund5000002.8879.82
SBI Retirement Benefit Fund - Aggressive Plan3500003.1755.87

Endurance Technologies Ltd ROCE Trend

Endurance Technologies Ltd EPS Trend

Endurance Technologies Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)34.0932.7536.9540.2035.19
Diluted EPS (Rs.)34.0932.7536.9540.2035.19
Cash EPS (Rs.)64.0659.8965.3169.6661.94
Book Value[Excl.RevalReserv]/Share (Rs.)313.67278.68253.24213.71182.33
Book Value[Incl.RevalReserv]/Share (Rs.)313.67278.68253.24213.71182.33
Revenue From Operations / Share (Rs.)625.90536.68465.44491.79533.93
PBDIT / Share (Rs.)76.9071.5076.1383.7782.17
PBIT / Share (Rs.)46.9344.3647.7654.3255.42
PBT / Share (Rs.)44.7341.6745.9853.0752.12
Net Profit / Share (Rs.)34.0932.7536.9440.2035.19
NP After MI And SOA / Share (Rs.)34.0932.7536.9540.2035.19
PBDIT Margin (%)12.2813.3216.3517.0315.38
PBIT Margin (%)7.498.2610.2611.0410.38
PBT Margin (%)7.147.769.8710.799.76
Net Profit Margin (%)5.446.107.938.176.59
NP After MI And SOA Margin (%)5.446.107.938.176.59
Return on Networth / Equity (%)10.8611.7514.5818.8119.30
Return on Capital Employeed (%)13.5414.8516.6921.7925.97
Return On Assets (%)7.057.869.0411.1510.34
Long Term Debt / Equity (X)0.060.040.100.130.13
Total Debt / Equity (X)0.100.100.110.180.21
Asset Turnover Ratio (%)1.361.201.121.271.48
Current Ratio (X)1.651.721.691.371.21
Quick Ratio (X)1.231.301.331.020.91
Inventory Turnover Ratio (X)7.987.656.757.459.03
Dividend Payout Ratio (NP) (%)18.3318.310.0027.3511.36
Dividend Payout Ratio (CP) (%)9.7510.010.0015.796.45
Earning Retention Ratio (%)81.6781.690.0072.6588.64
Cash Earning Retention Ratio (%)90.2589.990.0084.2193.55
Interest Coverage Ratio (%)52.57158.2777.8367.1944.92
Interest Coverage Ratio (Post Tax) (%)24.8178.4639.5833.2421.05
Enterprise Value (Cr.)17658.9315421.2120354.148359.9916331.08
EV / Net Operating Revenue (X)2.012.043.111.212.17
EV / EBITDA (X)16.3315.3319.017.0914.13
MarketCap / Net Operating Revenue (X)1.982.043.121.222.17
Retention Ratios (%)81.6681.680.0072.6488.63
Price / BV (X)3.963.935.742.816.36
Price / Net Operating Revenue (X)1.982.043.121.222.17
EarningsYield0.020.020.020.060.03

Endurance Technologies Ltd Profitability Ratios (%)

Endurance Technologies Ltd Liquidity Ratios

Endurance Technologies Ltd Liquidity Ratios (%)

Endurance Technologies Ltd Interest Coverage Ratios (%)

Endurance Technologies Ltd Valuation Ratios

Fair Value of Endurance Technologies Ltd Stock

Fair Value: ₹1601.63

The stock is overvalued by 7.42% compared to the current price ₹1730

*Investments are subject to market risks

Strength and Weakness of Endurance Technologies Ltd Stock

StrengthWeakness

The stock has a low average Working Capital Days, which is a positive sign.

The stock has a low average Cash Conversion Cycle, which is a positive sign.

The company has higher reserves compared to borrowings, indicating strong financial stability.

The company has shown consistent growth in sales and profit over the years.

The stock has a low average ROCE, which may not be favorable.