Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 14 April, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Endurance Technologies Ltd

About the Company - Endurance Technologies Ltd

Endurance Technologies Ltd. is a Public Limited Listed company incorporated on 27/12/1999 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L34102MH1999PLC123296 and registration number is 123296. Currently Company is involved in the business activities of Casting of non-ferrous metals. Company’s Total Operating Revenue is Rs. 5697.09 Cr. and Equity Capital is Rs. 140.66 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Auto Ancl - OthersPlot No. E-92, Aurangabad Maharashtra 431136investors@endurance.co.in
http://www.endurancegroup.com
Management
NamePosition Held
Mr. Soumendra BasuChairman
Mr. Anurang JainManaging Director
Mr. Massimo VenutiDirector
Ms. Anjali SethDirector
Mr. Satrajit RayDirector
Mr. Indrajit BanerjeeDirector
Mr. Roberto TestoreDirector
Mr. Ramesh GehaneyDirector
Mr. Anant TalaulicarDirector
Mrs. Varsha JainDirector

Endurance Technologies Ltd. Share Price Update

Share PriceValue
Today₹1,877.35
Previous Day₹1,925.30

Basic Stock Data of Endurance Technologies Ltd

Last Updated: April 8, 2024, 8:19 am

Market Cap 26,824 Cr.
Current Price 1,907
High / Low2,319/1,220
Stock P/E44.2
Book Value 326
Dividend Yield0.36 %
ROCE13.8 %
ROE11.3 %
Face Value 10.0

Data Source: screener.in

Endurance Technologies Ltd Quarterly Results

MonthDec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
Sales2,0412,1331,6941,8881,8892,0792,1142,3612,0952,2342,4502,5452,561
Expenses1,6891,8011,4491,6281,6861,8221,8742,0891,8561,9492,1292,2272,262
Operating Profit352332244260203257240272240285321318299
OPM %17%16%14%14%11%12%11%12%11%13%13%13%12%
Other Income-57-198713-681221171627
Interest421212265891011
Depreciation104112989491989999102122113118114
Profit before tax238225126172118170133175145177216206201
Tax %20%17%23%23%20%20%22%25%25%23%24%25%24%
Net Profit1901879713395136103131108136164155152
EPS in Rs13.5113.326.869.486.739.687.359.357.699.7011.6210.9910.83

Last Updated: April 11, 2024, 7:06 am

Endurance Technologies Ltd Quarterly Chart

Endurance Technologies Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales3,8323,8224,2124,9175,2285,5886,3497,5096,9156,5477,5498,8049,325
Expenses3,3183,3393,6784,3214,5484,8305,4216,3805,7845,5076,5857,7688,160
Operating Profit5144835345966807589281,1291,1311,0409651,0361,164
OPM %13%13%13%12%13%14%15%15%16%16%13%12%12%
Other Income123030423329-364819103564
Interest9693815149322426181462131
Depreciation187187208227243291322376414399382422455
Profit before tax243233276359420465579733747647586629743
Tax %25%27%26%29%29%29%33%32%24%20%21%24%
Net Profit183170205254300330391495566520461480563
EPS in Rs40.1538.5146.5257.4268.1023.4827.7835.1940.2036.9532.7534.0940.00
Dividend Payout %2%2%3%5%4%11%14%16%14%16%19%21%

Endurance Technologies Ltd Profit & Loss Yearly Chart

Endurance Technologies Ltd Growth

Compounded Sales Growth
10 Years:9%
5 Years:7%
3 Years:8%
TTM:13%
Compounded Profit Growth
10 Years:11%
5 Years:3%
3 Years:-5%
TTM:25%
Stock Price CAGR
10 Years:%
5 Years:10%
3 Years:11%
1 Year:48%
Return on Equity
10 Years:17%
5 Years:15%
3 Years:13%
Last Year:11%

Endurance Technologies Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital1818181818141141141141141141141141
Reserves5907169611,1241,4321,5892,0322,4242,8653,4213,7794,2714,451
Preference Capital222000000000
Borrowings980949698764831694814730750641430515693
Other Liabilities7486568388791,0001,0871,3531,4751,3061,5441,5071,8752,153
Total Liabilities2,3362,3392,5152,7843,2813,5104,3404,7705,0625,7475,8576,8027,438
Fixed Assets1,1951,1811,2711,4531,5871,6341,8512,1632,6062,6032,7153,1433,192
CWIP57321422103445911812696119171318
Investments0810148334636166444487672802
Other Assets1,0841,1181,2211,3091,5421,8002,3832,4532,1642,6042,5362,8163,125
Total Assets2,3362,3392,5152,7843,2813,5104,3404,7705,0625,7475,8576,8027,438

Endurance Technologies Ltd Reserves and Borrowings Chart

Endurance Technologies Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 5423455694136985377428981,011621742862
Cash from Investing Activity -238-203-212-289-509-361-436-696-671-586-550-905
Cash from Financing Activity -235-152-377-139-114-122-24-167-258-143-302-72
Net Cash Flow69-9-20-1476542833583-108-111-115

Endurance Technologies Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days585958434150564536584748
Inventory Days343437474850494554625856
Days Payable9882948287981139810413010297
Cash Conversion Cycle-5111932-8-8-15-1027
Working Capital Days17271920-4811-3272523
ROCE %22%20%21%22%22%21%23%25%21%17%14%14%

Endurance Technologies Ltd Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Endurance Technologies Ltd Shareholding Pattern Chart

No. of Endurance Technologies Ltd Shareholders

Endurance Technologies Ltd Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)
UTI Flexi Cap Fund18115971.19289.19
Axis Midcap Fund13109830.95209.28
Nippon India Growth Fund11500000.96183.58
SBI Magnum Midcap Fund10328381.25164.88
UTI Mid Cap Fund8626001.58137.7
Franklin India Bluechip Fund - Dividend6000001.4495.78
Franklin India Bluechip Fund - Growth6000001.4495.78
SBI Multicap Fund5855830.7293.48
Franklin India Equity Advantage Fund5000002.8879.82
SBI Retirement Benefit Fund - Aggressive Plan3500003.1755.87

Endurance Technologies Ltd ROCE Trend

Endurance Technologies Ltd EPS Trend

Endurance Technologies Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)34.0932.7536.9540.2035.19
Diluted EPS (Rs.)34.0932.7536.9540.2035.19
Cash EPS (Rs.)64.0659.8965.3169.6661.94
Book Value[Excl.RevalReserv]/Share (Rs.)313.67278.68253.24213.71182.33
Book Value[Incl.RevalReserv]/Share (Rs.)313.67278.68253.24213.71182.33
Revenue From Operations / Share (Rs.)625.90536.68465.44491.79533.93
PBDIT / Share (Rs.)76.9071.5076.1383.7782.17
PBIT / Share (Rs.)46.9344.3647.7654.3255.42
PBT / Share (Rs.)44.7341.6745.9853.0752.12
Net Profit / Share (Rs.)34.0932.7536.9440.2035.19
NP After MI And SOA / Share (Rs.)34.0932.7536.9540.2035.19
PBDIT Margin (%)12.2813.3216.3517.0315.38
PBIT Margin (%)7.498.2610.2611.0410.38
PBT Margin (%)7.147.769.8710.799.76
Net Profit Margin (%)5.446.107.938.176.59
NP After MI And SOA Margin (%)5.446.107.938.176.59
Return on Networth / Equity (%)10.8611.7514.5818.8119.30
Return on Capital Employeed (%)13.5414.8516.6921.7925.97
Return On Assets (%)7.057.869.0411.1510.34
Long Term Debt / Equity (X)0.060.040.100.130.13
Total Debt / Equity (X)0.100.100.110.180.21
Asset Turnover Ratio (%)1.361.201.121.271.48
Current Ratio (X)1.651.721.691.371.21
Quick Ratio (X)1.231.301.331.020.91
Inventory Turnover Ratio (X)7.987.656.757.459.03
Dividend Payout Ratio (NP) (%)18.3318.310.0027.3511.36
Dividend Payout Ratio (CP) (%)9.7510.010.0015.796.45
Earning Retention Ratio (%)81.6781.690.0072.6588.64
Cash Earning Retention Ratio (%)90.2589.990.0084.2193.55
Interest Coverage Ratio (X)52.57158.2777.8367.1944.92
Interest Coverage Ratio (Post Tax) (X)24.8178.4639.5833.2421.05
Enterprise Value (Cr.)17658.9315421.2120354.148359.9916331.08
EV / Net Operating Revenue (X)2.012.043.111.212.17
EV / EBITDA (X)16.3315.3319.017.0914.13
MarketCap / Net Operating Revenue (X)1.982.043.121.222.17
Retention Ratios (%)81.6681.680.0072.6488.63
Price / BV (X)3.963.935.742.816.36
Price / Net Operating Revenue (X)1.982.043.121.222.17
EarningsYield0.020.020.020.060.03

Endurance Technologies Ltd Profitability Ratios (%)

Endurance Technologies Ltd Liquidity Ratios

Endurance Technologies Ltd Liquidity Ratios (%)

Endurance Technologies Ltd Interest Coverage Ratios (%)

Endurance Technologies Ltd Valuation Ratios

Fair Value of Endurance Technologies Ltd Stock

Fair Value: 1634.10

The stock is overvalued by 14.31% compared to the current price ₹1907

Calculation basis:

  • Fair value = (P/E Ratio * (Return on Equity / 100) * Book Value) * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

*Investments are subject to market risks

Strength and Weakness of Endurance Technologies Ltd Stock

StrengthWeakness
  1. The stock has a high average ROCE of 20.17%, which is a positive sign.
  2. The stock has a low average Working Capital Days of 13.42, which is a positive sign.
  3. The stock has a low average Cash Conversion Cycle of -0.92, which is a positive sign.
  4. The company has higher reserves (2,281.15 cr) compared to borrowings (0.46 cr), indicating strong financial stability.
  5. The company has shown consistent growth in sales (5.62 cr) and profit (512.31 cr) over the years.

    FAQ

    What is the latest fair value of Endurance Technologies Ltd?

    The latest fair value of Endurance Technologies Ltd is 1634.10.

    What is the Market Cap of Endurance Technologies Ltd?

    The Market Cap of Endurance Technologies Ltd is 26,824 Cr..

    What is the current Stock Price of Endurance Technologies Ltd as on 13 April 2024?

    The current stock price of Endurance Technologies Ltd as on 13 April 2024 is 1,907.

    What is the High / Low of Endurance Technologies Ltd stocks in FY 2024?

    In FY 2024, the High / Low of Endurance Technologies Ltd stocks is ₹2,319/1,220.

    What is the Stock P/E of Endurance Technologies Ltd?

    The Stock P/E of Endurance Technologies Ltd is 44.2.

    What is the Book Value of Endurance Technologies Ltd?

    The Book Value of Endurance Technologies Ltd is 326.

    What is the Dividend Yield of Endurance Technologies Ltd?

    The Dividend Yield of Endurance Technologies Ltd is 0.36 %.

    What is the ROCE of Endurance Technologies Ltd?

    The ROCE of Endurance Technologies Ltd is 13.8 %.

    What is the ROE of Endurance Technologies Ltd?

    The ROE of Endurance Technologies Ltd is 11.3 %.

    What is the Face Value of Endurance Technologies Ltd?

    The Face Value of Endurance Technologies Ltd is 10.0.

    About the Author

    Author Avatar
    Getaka

    Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

    Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Endurance Technologies Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE