Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:52 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543626 | NSE: EMIL

Electronics Mart India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹141.98Undervalued by 53.00%vs CMP ₹92.80

P/E (38.8) × ROE (11.1%) × BV (₹40.40) × DY (2.00%)

₹93.64Fairly Valued by 0.91%vs CMP ₹92.80
MoS: +0.9% (Thin)Confidence: 37/100 (Low)Models: 3 Under, 1 Fair, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹132.4029%Under (+42.7%)
Graham NumberEarnings₹47.1021%Over (-49.2%)
Net Asset ValueAssets₹40.479%Over (-56.4%)
EV/EBITDAEnterprise₹99.2212%Fair (+6.9%)
Earnings YieldEarnings₹24.409%Over (-73.7%)
ROCE CapitalReturns₹120.4012%Under (+29.7%)
Revenue MultipleRevenue₹181.057%Under (+95.1%)
Consensus (7 models)₹93.64100%Fairly Valued
Key Drivers: Wide model spread (₹24–₹181) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -6.7%

*Investments are subject to market risks

Investment Snapshot

50
Electronics Mart India Ltd scores 50/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 10.4% AverageROE 11.1% AverageD/E 1.11 High debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money30/100 · Weak
FII holding down -2.53% (6mo) SellingPromoter holding at 65.2% Stable
Earnings Quality60/100 · Moderate
OPM stable around 7% SteadyWorking capital: 37 days (improving) Efficient
Quarterly Momentum40/100 · Moderate
Revenue (4Q): 5% YoY FlatProfit (4Q): -48% YoY Declining
Industry Rank65/100 · Strong
P/E 38.8 vs industry 60.2 Cheaper than peersROCE 10.4% vs industry 14.9% Average3Y sales CAGR: 17% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:52 am

Market Cap 3,570 Cr.
Current Price 92.8
Intrinsic Value₹93.64
High / Low 168/75.6
Stock P/E38.8
Book Value 40.4
Dividend Yield0.00 %
ROCE10.4 %
ROE11.1 %
Face Value 10.0
PEG Ratio-5.75

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Electronics Mart India Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Electronics Mart India Ltd 3,570 Cr. 92.8 168/75.638.8 40.40.00 %10.4 %11.1 % 10.0
Symphony Ltd 4,972 Cr. 724 1,349/68430.4 1141.80 %36.8 %32.4 % 2.00
Epack Durable Ltd 2,093 Cr. 218 421/19651.1 99.40.00 %9.70 %5.98 % 10.0
HPL Electric & Power Ltd 1,893 Cr. 294 640/25618.7 1490.34 %14.5 %10.8 % 10.0
MIRC Electronics Ltd 1,016 Cr. 27.5 37.5/11.3 4.240.00 %5.35 %1.81 % 1.00
Industry Average14,072.20 Cr923.2860.24124.510.23%14.89%11.51%6.44

All Competitor Stocks of Electronics Mart India Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 1,2281,4821,3281,6841,3131,7751,5241,9271,3351,8851,6641,7391,591
Expenses 1,1521,4091,2371,5541,2171,6591,4171,7671,2531,7861,5571,6291,509
Operating Profit 75739113097115108160829910711082
OPM % 6%5%7%8%7%6%7%8%6%5%6%6%5%
Other Income 13522232222-717
Interest 23252727232928292230363739
Depreciation 21222325252629303130353738
Profit before tax 323046815062531033142382922
Tax % 26%26%22%25%25%26%24%25%25%24%29%25%25%
Net Profit 24223660374641772332272216
EPS in Rs 0.800.570.941.570.971.191.052.000.610.820.690.560.42

Last Updated: January 1, 2026, 9:04 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 12:16 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 3,1723,2024,3495,4466,2856,9656,934
Expenses 2,9452,9984,0575,1105,8366,5146,516
Operating Profit 228204292336449451418
OPM % 7%6%7%6%7%6%6%
Other Income -1541110812
Interest 63728599108118151
Depreciation 51587185106127151
Profit before tax 11280140163246215128
Tax % 27%26%26%25%25%26%
Net Profit 825910412318416094
EPS in Rs 2.721.953.463.194.784.162.44
Dividend Payout % 0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-28.05%76.27%18.27%49.59%-13.04%
Change in YoY Net Profit Growth (%)0.00%104.32%-58.00%31.32%-62.64%

Electronics Mart India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 3:30 am

Balance Sheet

Last Updated: December 4, 2025, 1:12 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 300300300385385385385
Reserves 1331922978009851,1461,172
Borrowings 8729681,1491,4321,5701,9761,963
Other Liabilities 43648778120190159
Total Liabilities 1,3481,5241,8322,6943,0593,6973,678
Fixed Assets 2236747851,1421,3561,7581,903
CWIP 35122414453015
Investments 0000000
Other Assets 7748481,0231,5381,6581,9081,761
Total Assets 1,3481,5241,8322,6943,0593,6973,678

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3664116-1160176
Cash from Investing Activity + -70-60-68-301-117-332
Cash from Financing Activity + 71-56-49470-161101
Net Cash Flow 36-52-1169-118-55
Free Cash Flow -281048-247-14-159
CFO/OP 35%41%53%14%51%52%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-644.00-764.00291.00335.00448.00450.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 1011109119
Inventory Days 546360606676
Days Payable 113236
Cash Conversion Cycle 637366677379
Working Capital Days 142322313937
ROCE %11%14%12%13%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 77.97%77.97%72.97%72.97%72.97%72.97%65.17%65.17%65.17%65.17%65.17%65.17%
FIIs 3.38%3.44%4.51%4.99%5.12%4.95%8.80%9.23%8.68%7.18%6.86%6.15%
DIIs 10.36%10.92%15.18%16.50%16.73%16.96%18.93%17.96%18.55%17.22%17.90%18.93%
Public 8.28%7.67%7.34%5.54%5.18%5.12%7.10%7.65%7.61%10.42%10.06%9.76%
No. of Shareholders 96,65689,74785,85184,11685,25984,0951,03,6691,09,4721,07,8771,14,1321,17,3621,12,825

Shareholding Pattern Chart

No. of Shareholders

Electronics Mart India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 20,100,000 0.53 183.21N/AN/AN/A
Nippon India Multi Cap Fund 7,998,172 0.15 72.97,513,6792026-02-23 00:53:316.45%
Franklin India Small Cap Fund 7,210,492 0.51 65.726,353,4342026-02-23 00:53:3113.49%
SBI Multicap Fund 6,500,000 0.26 59.25N/AN/AN/A
Bandhan Small Cap Fund 5,033,832 0.24 45.884,913,8322026-02-23 00:53:312.44%
HDFC Value Fund 3,452,361 0.42 31.473,329,3952026-02-23 00:53:313.69%
Nippon India Flexi Cap Fund 3,274,051 0.32 29.845,023,9782025-12-07 02:43:45-34.83%
Nippon India Value Fund 3,017,408 0.31 27.55,246,1142025-09-10 00:31:12-42.48%
Sundaram Small Cap Fund 2,588,670 0.72 23.62,248,5762025-12-08 07:53:0115.12%
Axis Small Cap Fund 2,580,746 0.09 23.52N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.164.783.633.461.95
Diluted EPS (Rs.) 4.164.783.633.461.95
Cash EPS (Rs.) 7.457.535.415.843.89
Book Value[Excl.RevalReserv]/Share (Rs.) 39.7935.6030.7819.8816.40
Book Value[Incl.RevalReserv]/Share (Rs.) 39.7935.6030.7819.8816.40
Revenue From Operations / Share (Rs.) 181.02163.36141.54144.97106.73
PBDIT / Share (Rs.) 11.9511.949.029.866.98
PBIT / Share (Rs.) 8.659.206.807.485.04
PBT / Share (Rs.) 5.606.404.244.662.65
Net Profit / Share (Rs.) 4.164.783.193.461.95
NP After MI And SOA / Share (Rs.) 4.164.783.193.461.95
PBDIT Margin (%) 6.597.316.376.796.53
PBIT Margin (%) 4.785.624.805.154.72
PBT Margin (%) 3.093.912.993.212.48
Net Profit Margin (%) 2.292.922.252.381.83
NP After MI And SOA Margin (%) 2.292.922.252.381.83
Return on Networth / Equity (%) 10.4513.4310.3617.4111.91
Return on Capital Employeed (%) 12.4615.5313.4019.0715.79
Return On Assets (%) 4.326.014.555.693.84
Long Term Debt / Equity (X) 0.130.070.080.090.12
Total Debt / Equity (X) 0.640.520.610.991.11
Asset Turnover Ratio (%) 2.062.192.412.602.23
Current Ratio (X) 1.711.971.901.461.42
Quick Ratio (X) 0.500.730.850.510.56
Inventory Turnover Ratio (X) 6.300.000.000.000.00
Interest Coverage Ratio (X) 3.914.273.523.492.92
Interest Coverage Ratio (Post Tax) (X) 2.362.712.252.231.82
Enterprise Value (Cr.) 5637.777999.123078.280.000.00
EV / Net Operating Revenue (X) 0.801.270.560.000.00
EV / EBITDA (X) 12.2617.418.870.000.00
MarketCap / Net Operating Revenue (X) 0.671.170.460.000.00
Price / BV (X) 3.065.382.160.000.00
Price / Net Operating Revenue (X) 0.671.170.460.000.00
EarningsYield 0.030.020.040.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Electronics Mart India Ltd. is a Public Limited Listed company incorporated on 10/09/2018 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L52605TG2018PLC126593 and registration number is 126593. Currently Company is involved in the business activities of Retail sale of refrigerators, washing machines and other electrical/electronic household goods. Company's Total Operating Revenue is Rs. 6964.83 Cr. and Equity Capital is Rs. 384.75 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Consumer ElectronicsD. No: 6-1-91, Shop No. 10, Ground Floor, Hyderabad Telangana 500004Contact not found
Management
NamePosition Held
Mr. Pavan Kumar BajajChairman & Managing Director
Mr. Karan BajajWholeTime Director & CEO
Mrs. Astha BajajWhole Time Director
Mr. Mirza Ghulam Muhammad BaigInd. Non-Executive Director
Col.(Retd.) Gurdeep SinghInd. Non-Executive Director
Mrs. Jyotsna AngaraInd. Non-Executive Director

FAQ

What is the intrinsic value of Electronics Mart India Ltd and is it undervalued?

As of 14 April 2026, Electronics Mart India Ltd's intrinsic value is ₹93.64, which is 0.91% higher than the current market price of ₹92.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.1 %), book value (₹40.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Electronics Mart India Ltd?

Electronics Mart India Ltd is trading at ₹92.80 as of 14 April 2026, with a FY2026-2027 high of ₹168 and low of ₹75.6. The stock is currently near its 52-week low. Market cap stands at ₹3,570 Cr..

How does Electronics Mart India Ltd's P/E ratio compare to its industry?

Electronics Mart India Ltd has a P/E ratio of 38.8, which is below the industry average of 60.24. This is broadly in line with or below the industry average.

Is Electronics Mart India Ltd financially healthy?

Key indicators for Electronics Mart India Ltd: ROCE of 10.4 % is moderate. Dividend yield is 0.00 %.

Is Electronics Mart India Ltd profitable and how is the profit trend?

Electronics Mart India Ltd reported a net profit of ₹160 Cr in Mar 2025 on revenue of ₹6,965 Cr. Compared to ₹104 Cr in Mar 2022, the net profit shows an improving trend.

Does Electronics Mart India Ltd pay dividends?

Electronics Mart India Ltd has a dividend yield of 0.00 % at the current price of ₹92.80. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Electronics Mart India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports