Electronics Mart India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: May 24, 2025, 1:42 pm

Competitors of Electronics Mart India Ltd

All Competitor Stocks of Electronics Mart India Ltd

Quarterly Result

Last Updated: March 3, 2025, 4:37 pm

Below is a detailed analysis of the quarterly data for Electronics Mart India Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

• For Sales, as of Dec 2024, the value is 1,885.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,386.00 Cr. (Sep 2024) to 1,885.00 Cr., marking an increase of 499.00 Cr..
• For Expenses, as of Dec 2024, the value is 1,786.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 1,302.00 Cr. (Sep 2024) to 1,786.00 Cr., marking an increase of 484.00 Cr..
• For Operating Profit, as of Dec 2024, the value is 99.00 Cr.. The value appears strong and on an upward trend. It has increased from 84.00 Cr. (Sep 2024) to 99.00 Cr., marking an increase of 15.00 Cr..
• For OPM %, as of Dec 2024, the value is 5.00%. The value appears to be declining and may need further review. It has decreased from 6.00% (Sep 2024) to 5.00%, marking a decrease of 1.00%.
• For Other Income, as of Dec 2024, the value is 2.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 2.00 Cr..
• For Interest, as of Dec 2024, the value is 30.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 22.00 Cr. (Sep 2024) to 30.00 Cr., marking an increase of 8.00 Cr..
• For Depreciation, as of Dec 2024, the value is 30.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 31.00 Cr. (Sep 2024) to 30.00 Cr., marking a decrease of 1.00 Cr..
• For Profit before tax, as of Dec 2024, the value is 42.00 Cr.. The value appears strong and on an upward trend. It has increased from 33.00 Cr. (Sep 2024) to 42.00 Cr., marking an increase of 9.00 Cr..
• For Tax %, as of Dec 2024, the value is 24.00%. The value appears to be improving (decreasing) as expected. It has decreased from 25.00% (Sep 2024) to 24.00%, marking a decrease of 1.00%.
• For Net Profit, as of Dec 2024, the value is 32.00 Cr.. The value appears strong and on an upward trend. It has increased from 25.00 Cr. (Sep 2024) to 32.00 Cr., marking an increase of 7.00 Cr..
• For EPS in Rs, as of Dec 2024, the value is 0.82. The value appears strong and on an upward trend. It has increased from 0.64 (Sep 2024) to 0.82, marking an increase of 0.18.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:23 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: November 15, 2024, 12:34 am

Below is a detailed analysis of the balance sheet data for Electronics Mart India Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

• For Equity Capital, as of Sep 2024, the value is 385.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 385.00 Cr..
• For Reserves, as of Sep 2024, the value is 1,084.00 Cr.. The value appears strong and on an upward trend. It has increased from 985.00 Cr. (Mar 2024) to 1,084.00 Cr., marking an increase of 99.00 Cr..
• For Borrowings, as of Sep 2024, the value is 1,490.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from 1,570.00 Cr. (Mar 2024) to 1,490.00 Cr., marking a decrease of 80.00 Cr..
• For Other Liabilities, as of Sep 2024, the value is 110.00 Cr.. The value appears to be improving (decreasing). It has decreased from 120.00 Cr. (Mar 2024) to 110.00 Cr., marking a decrease of 10.00 Cr..
• For Total Liabilities, as of Sep 2024, the value is 3,069.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3,059.00 Cr. (Mar 2024) to 3,069.00 Cr., marking an increase of 10.00 Cr..
• For Fixed Assets, as of Sep 2024, the value is 1,494.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,356.00 Cr. (Mar 2024) to 1,494.00 Cr., marking an increase of 138.00 Cr..
• For CWIP, as of Sep 2024, the value is 58.00 Cr.. The value appears strong and on an upward trend. It has increased from 45.00 Cr. (Mar 2024) to 58.00 Cr., marking an increase of 13.00 Cr..
• For Investments, as of Sep 2024, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
• For Other Assets, as of Sep 2024, the value is 1,517.00 Cr.. The value appears to be declining and may need further review. It has decreased from 1,658.00 Cr. (Mar 2024) to 1,517.00 Cr., marking a decrease of 141.00 Cr..
• For Total Assets, as of Sep 2024, the value is 3,069.00 Cr.. The value appears strong and on an upward trend. It has increased from 3,059.00 Cr. (Mar 2024) to 3,069.00 Cr., marking an increase of 10.00 Cr..

However, the Borrowings (1,490.00 Cr.) are higher than the Reserves (₹1,084.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Financial Efficiency Indicators

Share Holding Pattern

Mutual Fund Holdings

Key Financial Ratios

After reviewing the key financial ratios for Electronics Mart India Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 24, the value is 4.78. This value is below the healthy minimum of 5. It has increased from 3.63 (Mar 23) to 4.78, marking an increase of 1.15.
• For Diluted EPS (Rs.), as of Mar 24, the value is 4.78. This value is below the healthy minimum of 5. It has increased from 3.63 (Mar 23) to 4.78, marking an increase of 1.15.
• For Cash EPS (Rs.), as of Mar 24, the value is 7.53. This value is within the healthy range. It has increased from 5.41 (Mar 23) to 7.53, marking an increase of 2.12.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.60. It has increased from 30.78 (Mar 23) to 35.60, marking an increase of 4.82.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 35.60. It has increased from 30.78 (Mar 23) to 35.60, marking an increase of 4.82.
• For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 163.36. It has increased from 141.54 (Mar 23) to 163.36, marking an increase of 21.82.
• For PBDIT / Share (Rs.), as of Mar 24, the value is 11.94. This value is within the healthy range. It has increased from 9.02 (Mar 23) to 11.94, marking an increase of 2.92.
• For PBIT / Share (Rs.), as of Mar 24, the value is 9.20. This value is within the healthy range. It has increased from 6.80 (Mar 23) to 9.20, marking an increase of 2.40.
• For PBT / Share (Rs.), as of Mar 24, the value is 6.40. This value is within the healthy range. It has increased from 4.24 (Mar 23) to 6.40, marking an increase of 2.16.
• For Net Profit / Share (Rs.), as of Mar 24, the value is 4.78. This value is within the healthy range. It has increased from 3.19 (Mar 23) to 4.78, marking an increase of 1.59.
• For NP After MI And SOA / Share (Rs.), as of Mar 24, the value is 4.78. This value is within the healthy range. It has increased from 3.19 (Mar 23) to 4.78, marking an increase of 1.59.
• For PBDIT Margin (%), as of Mar 24, the value is 7.31. This value is below the healthy minimum of 10. It has increased from 6.37 (Mar 23) to 7.31, marking an increase of 0.94.
• For PBIT Margin (%), as of Mar 24, the value is 5.62. This value is below the healthy minimum of 10. It has increased from 4.80 (Mar 23) to 5.62, marking an increase of 0.82.
• For PBT Margin (%), as of Mar 24, the value is 3.91. This value is below the healthy minimum of 10. It has increased from 2.99 (Mar 23) to 3.91, marking an increase of 0.92.
• For Net Profit Margin (%), as of Mar 24, the value is 2.92. This value is below the healthy minimum of 5. It has increased from 2.25 (Mar 23) to 2.92, marking an increase of 0.67.
• For NP After MI And SOA Margin (%), as of Mar 24, the value is 2.92. This value is below the healthy minimum of 8. It has increased from 2.25 (Mar 23) to 2.92, marking an increase of 0.67.
• For Return on Networth / Equity (%), as of Mar 24, the value is 13.43. This value is below the healthy minimum of 15. It has increased from 10.36 (Mar 23) to 13.43, marking an increase of 3.07.
• For Return on Capital Employeed (%), as of Mar 24, the value is 15.53. This value is within the healthy range. It has increased from 13.40 (Mar 23) to 15.53, marking an increase of 2.13.
• For Return On Assets (%), as of Mar 24, the value is 6.01. This value is within the healthy range. It has increased from 4.55 (Mar 23) to 6.01, marking an increase of 1.46.
• For Long Term Debt / Equity (X), as of Mar 24, the value is 0.07. This value is below the healthy minimum of 0.2. It has decreased from 0.08 (Mar 23) to 0.07, marking a decrease of 0.01.
• For Total Debt / Equity (X), as of Mar 24, the value is 0.52. This value is within the healthy range. It has decreased from 0.61 (Mar 23) to 0.52, marking a decrease of 0.09.
• For Asset Turnover Ratio (%), as of Mar 24, the value is 2.19. It has decreased from 2.41 (Mar 23) to 2.19, marking a decrease of 0.22.
• For Current Ratio (X), as of Mar 24, the value is 1.97. This value is within the healthy range. It has increased from 1.90 (Mar 23) to 1.97, marking an increase of 0.07.
• For Quick Ratio (X), as of Mar 24, the value is 0.73. This value is below the healthy minimum of 1. It has decreased from 0.85 (Mar 23) to 0.73, marking a decrease of 0.12.
• For Interest Coverage Ratio (X), as of Mar 24, the value is 4.27. This value is within the healthy range. It has increased from 3.52 (Mar 23) to 4.27, marking an increase of 0.75.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 2.71. This value is below the healthy minimum of 3. It has increased from 2.25 (Mar 23) to 2.71, marking an increase of 0.46.
• For Enterprise Value (Cr.), as of Mar 24, the value is 7,999.12. It has increased from 3,078.28 (Mar 23) to 7,999.12, marking an increase of 4,920.84.
• For EV / Net Operating Revenue (X), as of Mar 24, the value is 1.27. This value is within the healthy range. It has increased from 0.56 (Mar 23) to 1.27, marking an increase of 0.71.
• For EV / EBITDA (X), as of Mar 24, the value is 17.41. This value exceeds the healthy maximum of 15. It has increased from 8.87 (Mar 23) to 17.41, marking an increase of 8.54.
• For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 1.17. This value is within the healthy range. It has increased from 0.46 (Mar 23) to 1.17, marking an increase of 0.71.
• For Price / BV (X), as of Mar 24, the value is 5.38. This value exceeds the healthy maximum of 3. It has increased from 2.16 (Mar 23) to 5.38, marking an increase of 3.22.
• For Price / Net Operating Revenue (X), as of Mar 24, the value is 1.17. This value is within the healthy range. It has increased from 0.46 (Mar 23) to 1.17, marking an increase of 0.71.
• For EarningsYield, as of Mar 24, the value is 0.02. This value is below the healthy minimum of 5. It has decreased from 0.04 (Mar 23) to 0.02, marking a decrease of 0.02.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness