About the Company - Electronics Mart India Ltd
Electronics Mart India Ltd. is a Public Limited Listed company incorporated on 10/09/2018 and has its registered office in the State of Telangana, India. Company’s Corporate Identification Number(CIN) is L52605TG2018PLC126593 and registration number is 126593. Currently company belongs to the Industry of Consumer Electronics. Company’s Total Operating Revenue is Rs. 4349.32 Cr. and Equity Capital is Rs. 300.00 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Pavan Kumar Bajaj | Chairman & Managing Director |
Mr. Karan Bajaj | WholeTime Director & CEO |
Mrs. Astha Bajaj | Whole Time Director |
Mr. Mirza Ghulam Muhammad Baig | Independent Director |
Mr. Anil Rajendra Nath | Independent Director |
Mrs. Jyotsna Angara | Independent Director |
Electronics Mart India Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹227.20 |
Previous Day | ₹228.55 |
Basic Stock Data of Electronics Mart India Ltd
Electronics Mart India Ltd Quarterly Results
Month | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 930 | 1,265 | 1,231 | 1,408 | 1,228 | 1,482 | 1,328 | 1,689 | 1,313 |
Expenses | 860 | 1,188 | 1,142 | 1,311 | 1,152 | 1,409 | 1,237 | 1,559 | 1,217 |
Operating Profit | 70 | 77 | 89 | 97 | 75 | 73 | 91 | 130 | 97 |
OPM % | 8% | 6% | 7% | 7% | 6% | 5% | 7% | 8% | 7% |
Other Income | 2 | 1 | 1 | 2 | 1 | 3 | 5 | 2 | 2 |
Interest | 20 | 22 | 23 | 24 | 23 | 25 | 27 | 27 | 23 |
Depreciation | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 25 | 25 |
Profit before tax | 34 | 37 | 48 | 55 | 32 | 30 | 46 | 81 | 50 |
Tax % | 25% | 26% | 26% | 26% | 26% | 26% | 22% | 25% | 25% |
Net Profit | 25 | 28 | 35 | 41 | 24 | 22 | 36 | 60 | 37 |
EPS in Rs | 0.84 | 0.92 | 1.18 | 1.36 | 0.80 | 0.57 | 0.94 | 1.57 | 0.97 |
Electronics Mart India Ltd Quarterly Chart
Electronics Mart India Ltd Profit & Loss
Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 3,172 | 3,202 | 4,349 | 5,446 | 5,812 |
Expenses | 2,945 | 2,998 | 4,057 | 5,110 | 5,422 |
Operating Profit | 228 | 204 | 292 | 336 | 390 |
OPM % | 7% | 6% | 7% | 6% | 7% |
Other Income | -1 | 5 | 4 | 11 | 13 |
Interest | 63 | 72 | 85 | 99 | 102 |
Depreciation | 51 | 58 | 71 | 85 | 95 |
Profit before tax | 112 | 80 | 140 | 163 | 207 |
Tax % | 27% | 26% | 26% | 25% | |
Net Profit | 82 | 59 | 104 | 123 | 156 |
EPS in Rs | 2.72 | 1.95 | 3.46 | 3.19 | 4.05 |
Dividend Payout % | 0% | 0% | 0% | 0% | |
Electronics Mart India Ltd Profit & Loss Yearly Chart
Electronics Mart India Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 20% |
TTM:: | 13% |
Electronics Mart India Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 12% |
TTM:: | 22% |
Electronics Mart India Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | % |
1 Year:: | 148% |
Electronics Mart India Ltd Growth
|
Return on Equity |
---|
10 Years:: | % |
5 Years:: | % |
3 Years:: | 15% |
Last Year:: | 14% |
Electronics Mart India Ltd Balance Sheet
Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 300 | 300 | 300 | 385 | 385 |
Reserves | 133 | 192 | 297 | 800 | 897 |
Borrowings | 872 | 968 | 1,149 | 1,432 | 1,104 |
Other Liabilities | 43 | 64 | 87 | 78 | 99 |
Total Liabilities | 1,348 | 1,524 | 1,832 | 2,694 | 2,485 |
Fixed Assets | 223 | 674 | 785 | 1,142 | 1,194 |
CWIP | 351 | 2 | 24 | 14 | 25 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 774 | 848 | 1,023 | 1,538 | 1,266 |
Total Assets | 1,348 | 1,524 | 1,832 | 2,694 | 2,485 |
Electronics Mart India Ltd Reserves and Borrowings Chart
Electronics Mart India Ltd Cash Flow
Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 36 | 64 | 116 | -1 |
Cash from Investing Activity | -70 | -60 | -68 | -301 |
Cash from Financing Activity | 71 | -56 | -49 | 470 |
Net Cash Flow | 36 | -52 | -1 | 169 |
|
Electronics Mart India Ltd Financial Efficiency Indicators
Month | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 10 | 11 | 10 | 9 |
Inventory Days | 54 | 63 | 60 | 60 |
Days Payable | 1 | 1 | 3 | 2 |
Cash Conversion Cycle | 63 | 73 | 66 | 67 |
Working Capital Days | 65 | 81 | 70 | 76 |
ROCE % | | 11% | 14% | 12% |
Electronics Mart India Ltd Financial Efficiency Indicators Chart
No valid data available for the Shareholding
Electronics Mart India Ltd Shareholding Pattern Chart
No. of Electronics Mart India Ltd Shareholders
Electronics Mart India Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Motilal Oswal Flexi Cap Fund | 12500000 | 2.93 | 237.81 |
Nippon India Flexi Cap Fund | 8357533 | 3.28 | 159 |
Nippon India Multi Cap Fund | 5902561 | 0.54 | 112.3 |
Nippon India Value Fund | 5246114 | 1.77 | 99.81 |
Mirae Asset Great Consumer Fund | 3200000 | 2.3 | 60.88 |
Mirae Asset Midcap Fund | 2596171 | 0.42 | 49.39 |
Union Small Cap Fund | 2121978 | 3.55 | 40.37 |
Mirae Asset Hybrid Equity Fund | 2102259 | 0.53 | 40 |
HSBC Small Cap Fund - Regular Plan | 2000000 | 0.33 | 38.05 |
Mahindra Manulife Small Cap Fund | 1831722 | 1.56 | 34.85 |
Electronics Mart India Ltd ROCE Trend
Electronics Mart India Ltd EPS Trend
Electronics Mart India Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 3.63 | 3.46 | 1.95 | 2.72 |
Diluted EPS (Rs.) | 3.63 | 3.46 | 1.95 | 2.72 |
Cash EPS (Rs.) | 5.41 | 5.84 | 3.89 | 4.41 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 30.78 | 19.88 | 16.40 | 14.44 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 30.78 | 19.88 | 16.40 | 14.44 |
Revenue From Operations / Share (Rs.) | 141.54 | 144.97 | 106.73 | 105.75 |
PBDIT / Share (Rs.) | 9.02 | 9.86 | 6.98 | 7.80 |
PBIT / Share (Rs.) | 6.80 | 7.48 | 5.04 | 6.11 |
PBT / Share (Rs.) | 4.24 | 4.66 | 2.65 | 3.74 |
Net Profit / Share (Rs.) | 3.19 | 3.46 | 1.95 | 2.72 |
NP After MI And SOA / Share (Rs.) | 3.19 | 3.46 | 1.95 | 2.72 |
PBDIT Margin (%) | 6.37 | 6.79 | 6.53 | 7.38 |
PBIT Margin (%) | 4.80 | 5.15 | 4.72 | 5.78 |
PBT Margin (%) | 2.99 | 3.21 | 2.48 | 3.53 |
Net Profit Margin (%) | 2.25 | 2.38 | 1.83 | 2.57 |
NP After MI And SOA Margin (%) | 2.25 | 2.38 | 1.83 | 2.57 |
Return on Networth / Equity (%) | 10.36 | 17.41 | 11.91 | 18.84 |
Return on Capital Employeed (%) | 13.40 | 19.07 | 15.79 | 21.99 |
Return On Assets (%) | 4.55 | 5.69 | 3.84 | 6.05 |
Long Term Debt / Equity (X) | 0.08 | 0.09 | 0.12 | 0.14 |
Total Debt / Equity (X) | 0.61 | 0.99 | 1.11 | 1.20 |
Asset Turnover Ratio (%) | 2.41 | 2.60 | 2.23 | 0.00 |
Current Ratio (X) | 1.90 | 1.46 | 1.42 | 1.40 |
Quick Ratio (X) | 0.85 | 0.51 | 0.56 | 0.62 |
Interest Coverage Ratio (%) | 3.52 | 3.49 | 2.92 | 3.70 |
Interest Coverage Ratio (Post Tax) (%) | 2.25 | 2.23 | 1.82 | 2.41 |
Enterprise Value (Cr.) | 3078.28 | 0.00 | 0.00 | 0.00 |
EV / Net Operating Revenue (X) | 0.56 | 0.00 | 0.00 | 0.00 |
EV / EBITDA (X) | 8.87 | 0.00 | 0.00 | 0.00 |
MarketCap / Net Operating Revenue (X) | 0.46 | 0.00 | 0.00 | 0.00 |
Price / BV (X) | 2.16 | 0.00 | 0.00 | 0.00 |
Price / Net Operating Revenue (X) | 0.46 | 0.00 | 0.00 | 0.00 |
EarningsYield | 0.04 | 0.00 | 0.00 | 0.00 |
Electronics Mart India Ltd Profitability Ratios (%)
Electronics Mart India Ltd Liquidity Ratios
Electronics Mart India Ltd Liquidity Ratios (%)
Electronics Mart India Ltd Interest Coverage Ratios (%)
Electronics Mart India Ltd Valuation Ratios
Data is incomplete for fair value calculation.
Strength and Weakness of Electronics Mart India Ltd Stock
Strength | Weakness |
---|
The stock has a high average ROCE, which is a positive sign. The company has higher reserves compared to borrowings, indicating strong financial stability. The company has shown consistent growth in sales and profit over the years. | The stock has a high average Working Capital Days, which may not be favorable. The stock has a high average Cash Conversion Cycle, which may not be favorable. |