Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:31 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 517170 | NSE: EDVENSWA

Edvenswa Enterprises Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹26.94Undervalued by 22.45%vs CMP ₹22.00

P/E (5.5) × ROE (13.0%) × BV (₹46.60) × DY (2.00%)

₹51.62Undervalued by 134.64%vs CMP ₹22.00
MoS: +57.4% (Strong)Confidence: 59/100 (Moderate)Models: 7 Under, 1 Fair
ModelCategoryValueWeightSignal
PE-ROEEarnings₹33.0225%Under (+50.1%)
Graham NumberEarnings₹65.0818%Under (+195.8%)
Earnings PowerEarnings₹21.4212%Fair (-2.6%)
DCFCash Flow₹100.8912%Under (+358.6%)
Net Asset ValueAssets₹46.608%Under (+111.8%)
EV/EBITDAEnterprise₹58.2610%Under (+164.8%)
Earnings YieldEarnings₹40.408%Under (+83.6%)
Revenue MultipleRevenue₹61.176%Under (+178%)
Consensus (8 models)₹51.62100%Undervalued
Key Drivers: Wide model spread (₹21–₹101) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 22.6%

*Investments are subject to market risks

Investment Snapshot

64
Edvenswa Enterprises Ltd scores 64/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health73/100 · Strong
ROCE 16.6% GoodROE 13.0% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 53.1% Stable
Earnings Quality55/100 · Moderate
OPM expanding (10% → 14%) ImprovingWorking capital: 128 days Capital intensive
Quarterly Momentum58/100 · Moderate
Revenue (4Q): +19% YoY GrowingProfit (4Q): +23% YoY PositiveOPM: 7.2% (down 5.6% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 5.5 vs industry 61.2 Cheaper than peersROCE 16.6% vs industry 16.4% Average3Y sales CAGR: 46% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:31 am

Market Cap 64.2 Cr.
Current Price 22.0
Intrinsic Value₹51.62
High / Low 54.7/19.0
Stock P/E5.45
Book Value 46.6
Dividend Yield0.00 %
ROCE16.6 %
ROE13.0 %
Face Value 10.0
PEG Ratio0.24

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Edvenswa Enterprises Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Edvenswa Enterprises Ltd 64.2 Cr. 22.0 54.7/19.05.45 46.60.00 %16.6 %13.0 % 10.0
Evans Electric Ltd 40.1 Cr. 73.0 250/60.05.80 48.42.05 %40.8 %30.0 % 10.0
Modison Ltd 406 Cr. 125 197/10910.9 69.82.80 %15.5 %12.1 % 1.00
Godha Cabcon and Insulation Ltd 82.7 Cr. 0.56 1.41/0.4511.1 0.670.00 %7.94 %8.54 % 1.00
Genus Power Infrastructures Ltd 7,149 Cr. 235 422/20713.2 62.61.04 %19.2 %18.1 % 1.00
Industry Average12,116.17 Cr516.5461.1898.010.35%16.40%15.91%6.47

All Competitor Stocks of Edvenswa Enterprises Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 12.2416.9619.0020.3420.5524.4124.0925.2338.0732.0840.4329.9730.52
Expenses 10.4915.3017.1117.5217.5420.6020.8421.3533.1928.2036.6827.6528.33
Operating Profit 1.751.661.892.823.013.813.253.884.883.883.752.322.19
OPM % 14.30%9.79%9.95%13.86%14.65%15.61%13.49%15.38%12.82%12.09%9.28%7.74%7.18%
Other Income 0.040.280.390.020.040.200.070.06-0.650.490.130.080.16
Interest 0.000.050.070.020.120.050.080.120.05-0.010.290.010.04
Depreciation 0.070.080.200.180.200.200.300.280.200.210.260.270.28
Profit before tax 1.721.812.012.642.733.762.943.543.984.173.332.122.03
Tax % 15.12%7.18%50.75%19.70%23.81%42.29%23.81%34.46%28.89%6.95%-32.13%15.09%16.75%
Net Profit 1.461.681.002.122.082.182.242.322.823.884.401.811.69
EPS in Rs 0.540.620.370.750.740.770.610.630.971.331.510.620.58

Last Updated: March 3, 2026, 10:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:40 am

MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1385184119133
Expenses 1354573104121
Operating Profit -036121612
OPM % -8%8%12%14%13%9%
Other Income 0101-01
Interest 000000
Depreciation 000111
Profit before tax -046111512
Tax % 0%5%10%34%23%
Net Profit -04671112
EPS in Rs -0.091.462.132.623.854.04
Dividend Payout % 0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2022-20232023-20242024-2025
YoY Net Profit Growth (%)50.00%16.67%57.14%
Change in YoY Net Profit Growth (%)0.00%-33.33%40.48%

Edvenswa Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2022-2023 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:47%
TTM:52%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:61%
TTM:61%
Stock Price CAGR
10 Years:25%
5 Years:40%
3 Years:-3%
1 Year:-39%
Return on Equity
10 Years:%
5 Years:%
3 Years:15%
Last Year:13%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:48 am

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3918192929
Reserves -110253499107
Borrowings 000240
Other Liabilities 066101320
Total Liabilities 2255064145156
Fixed Assets 128125252
CWIP 000000
Investments 00001111
Other Assets 12242528192
Total Assets 2255064145156

Reserves and Borrowings Chart

Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -155-7-0
Cash from Investing Activity + -1-6-5-57
Cash from Financing Activity + 1724265
Net Cash Flow 123-107
Free Cash Flow -17-1-12-42
CFO/OP -503%92%-56%19%

Free Cash Flow

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.003.006.0010.0012.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 309105706630
Inventory Days -0
Days Payable
Cash Conversion Cycle 309105706630
Working Capital Days 35115989126128
ROCE %28%21%23%17%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 59.07%58.83%58.58%60.23%60.23%60.23%62.72%53.14%53.14%53.14%53.14%53.14%
FIIs 0.50%0.50%0.50%0.48%0.48%0.48%0.00%0.00%0.00%0.00%0.00%0.00%
DIIs 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.00%0.00%
Public 40.44%40.68%40.93%39.29%39.30%39.29%37.28%46.85%46.87%46.86%46.87%46.86%
No. of Shareholders 3,1145,6695,6775,4295,5945,8237,9859,1128,7598,6358,8048,452

Shareholding Pattern Chart

No. of Shareholders

Edvenswa Enterprises Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 4.484.216.394.34-0.26
Diluted EPS (Rs.) 3.854.163.044.34-0.26
Cash EPS (Rs.) 4.194.303.334.59-0.25
Book Value[Excl.RevalReserv]/Share (Rs.) 43.8027.8323.9021.816.85
Book Value[Incl.RevalReserv]/Share (Rs.) 43.8027.8323.9021.816.85
Revenue From Operations / Share (Rs.) 40.8944.5328.3243.793.93
PBDIT / Share (Rs.) 5.646.443.734.82-0.25
PBIT / Share (Rs.) 5.306.033.574.57-0.25
PBT / Share (Rs.) 5.005.893.544.57-0.25
Net Profit / Share (Rs.) 3.853.903.174.34-0.25
NP After MI And SOA / Share (Rs.) 3.853.903.174.34-0.25
PBDIT Margin (%) 13.7814.4613.1611.00-6.54
PBIT Margin (%) 12.9513.5512.5910.43-6.54
PBT Margin (%) 12.2313.2312.4910.43-6.54
Net Profit Margin (%) 9.428.7511.209.91-6.54
NP After MI And SOA Margin (%) 9.428.7511.209.91-6.54
Return on Networth / Equity (%) 8.8014.0013.2719.90-3.75
Return on Capital Employeed (%) 11.7620.5114.5119.65-3.75
Return On Assets (%) 7.7911.4911.6015.20-3.52
Asset Turnover Ratio (%) 1.141.480.020.040.00
Current Ratio (X) 5.856.068.224.869.58
Quick Ratio (X) 5.856.068.224.869.58
Interest Coverage Ratio (X) 67.1145.14127.600.000.00
Interest Coverage Ratio (Post Tax) (X) 49.3828.30109.620.000.00
Enterprise Value (Cr.) 105.9398.2757.7523.574.77
EV / Net Operating Revenue (X) 0.881.171.120.624.58
EV / EBITDA (X) 6.438.068.535.65-69.98
MarketCap / Net Operating Revenue (X) 1.061.331.590.654.58
Price / BV (X) 0.992.131.881.312.63
Price / Net Operating Revenue (X) 1.061.331.590.654.58
EarningsYield 0.080.060.070.15-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Edvenswa Enterprises Ltd. is a Public Limited Listed company incorporated on 18/04/1980 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L62099TS1980PLC176617 and registration number is 176617. Currently company belongs to the Industry of Electric Equipment - General. Company's Total Operating Revenue is Rs. 4.73 Cr. and Equity Capital is Rs. 29.22 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Electric Equipment - GeneralIQ 3-A2, First Floor, Cyber Towers, Hitech City, Hyderabad Telangana 500081Contact not found
Management
NamePosition Held
Mr. Uppuluri Sreenivasa SreekanthChairman & Managing Director
Mr. A RavikanthIndependent Director
Ms. N SrivaniIndependent Woman Director
Mr. G JayachandIndependent Director

FAQ

What is the intrinsic value of Edvenswa Enterprises Ltd and is it undervalued?

As of 13 April 2026, Edvenswa Enterprises Ltd's intrinsic value is ₹51.62, which is 134.64% higher than the current market price of ₹22.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (13.0 %), book value (₹46.6), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Edvenswa Enterprises Ltd?

Edvenswa Enterprises Ltd is trading at ₹22.00 as of 13 April 2026, with a FY2026-2027 high of ₹54.7 and low of ₹19.0. The stock is currently near its 52-week low. Market cap stands at ₹64.2 Cr..

How does Edvenswa Enterprises Ltd's P/E ratio compare to its industry?

Edvenswa Enterprises Ltd has a P/E ratio of 5.45, which is below the industry average of 61.18. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Edvenswa Enterprises Ltd financially healthy?

Key indicators for Edvenswa Enterprises Ltd: ROCE of 16.6 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Edvenswa Enterprises Ltd profitable and how is the profit trend?

Edvenswa Enterprises Ltd reported a net profit of ₹11 Cr in Mar 2025 on revenue of ₹119 Cr. Compared to ₹4 Cr in Mar 2022, the net profit shows an improving trend.

Does Edvenswa Enterprises Ltd pay dividends?

Edvenswa Enterprises Ltd has a dividend yield of 0.00 % at the current price of ₹22.00. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Edvenswa Enterprises Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports