Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 September, 2025
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543725 | NSE: ELIN

Elin Electronics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: September 13, 2025, 8:28 am

Market Cap 1,103 Cr.
Current Price 222
High / Low 282/108
Stock P/E33.6
Book Value 108
Dividend Yield0.00 %
ROCE6.97 %
ROE4.38 %
Face Value 5.00
PEG Ratio-0.97

Quick Insight

Elin Electronics Ltd, operating in the consumer electronics sector, currently trades at a price of 229 with a market capitalization of 1,138 Cr. The company's P/E ratio stands at 34.7, indicating a premium valuation relative to earnings. With a ROE of 4.38% and ROCE at 6.97%, it suggests a moderate return on equity and capital employed. Elin's OPM is at 5.94%, highlighting a challenge in operational efficiency. The company's low net profit of 29 Cr raises concerns about profitability. While the promoter holding is strong at 32.98%, institutional ownership is relatively low. With a healthy ICR of 9.32x, Elin Electronics faces a liquidity position. In conclusion, Elin Electronics Ltd shows potential for improvement in operational performance and profitability, but investors should carefully monitor its financial metrics for sustained growth.

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Elin Electronics Ltd

Competitors of Elin Electronics Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Misquita Engineering Ltd 43.4 Cr. 92.5 177/78.1197 30.40.00 %1.86 %1.92 % 10.0
IKIO Lighting Ltd 1,736 Cr. 225 316/16584.1 72.50.45 %8.22 %5.55 % 10.0
Elin Electronics Ltd 1,103 Cr. 222 282/10833.6 1080.00 %6.97 %4.38 % 5.00
CWD Ltd 668 Cr. 1,560 1,650/590266 1540.00 %11.7 %5.78 % 10.0
Calcom Vision Ltd 143 Cr. 102 144/71.624.6 59.60.00 %7.21 %3.45 % 10.0
Industry Average20,898.71 Cr1,653.9476.02121.840.26%16.63%13.05%6.50

All Competitor Stocks of Elin Electronics Ltd

Quarterly Result

MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Sales 294.12310.34202.25268.72253.83273.34236.71277.83293.58304.56266.32315.75295.48
Expenses 282.94279.00189.05259.88244.03263.49228.22265.43280.33293.26258.76295.50277.92
Operating Profit 11.1831.3413.208.849.809.858.4912.4013.2511.307.5620.2517.56
OPM % 3.80%10.10%6.53%3.29%3.86%3.60%3.59%4.46%4.51%3.71%2.84%6.41%5.94%
Other Income 0.230.060.141.842.732.111.952.322.362.612.1411.242.99
Interest 3.304.123.102.552.751.331.892.151.842.001.632.112.02
Depreciation 4.294.074.395.864.854.764.777.475.715.486.077.365.86
Profit before tax 3.8223.215.852.274.935.873.785.108.066.432.0022.0212.67
Tax % 18.06%25.85%21.71%29.52%23.53%33.22%29.89%30.78%26.55%25.82%29.50%21.80%25.89%
Net Profit 3.1317.214.591.603.773.922.643.545.924.781.4017.229.39
EPS in Rs 0.744.040.920.320.760.790.530.711.190.960.283.471.89

Last Updated: August 19, 2025, 3:48 pm

Below is a detailed analysis of the quarterly data for Elin Electronics Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:

  • For Sales, as of Jun 2025, the value is 295.48 Cr.. The value appears to be declining and may need further review. It has decreased from 315.75 Cr. (Mar 2025) to 295.48 Cr., marking a decrease of 20.27 Cr..
  • For Expenses, as of Jun 2025, the value is 277.92 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 295.50 Cr. (Mar 2025) to 277.92 Cr., marking a decrease of 17.58 Cr..
  • For Operating Profit, as of Jun 2025, the value is 17.56 Cr.. The value appears to be declining and may need further review. It has decreased from 20.25 Cr. (Mar 2025) to 17.56 Cr., marking a decrease of 2.69 Cr..
  • For OPM %, as of Jun 2025, the value is 5.94%. The value appears to be declining and may need further review. It has decreased from 6.41% (Mar 2025) to 5.94%, marking a decrease of 0.47%.
  • For Other Income, as of Jun 2025, the value is 2.99 Cr.. The value appears to be declining and may need further review. It has decreased from 11.24 Cr. (Mar 2025) to 2.99 Cr., marking a decrease of 8.25 Cr..
  • For Interest, as of Jun 2025, the value is 2.02 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 2.11 Cr. (Mar 2025) to 2.02 Cr., marking a decrease of 0.09 Cr..
  • For Depreciation, as of Jun 2025, the value is 5.86 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 7.36 Cr. (Mar 2025) to 5.86 Cr., marking a decrease of 1.50 Cr..
  • For Profit before tax, as of Jun 2025, the value is 12.67 Cr.. The value appears to be declining and may need further review. It has decreased from 22.02 Cr. (Mar 2025) to 12.67 Cr., marking a decrease of 9.35 Cr..
  • For Tax %, as of Jun 2025, the value is 25.89%. The value appears to be increasing, which may not be favorable. It has increased from 21.80% (Mar 2025) to 25.89%, marking an increase of 4.09%.
  • For Net Profit, as of Jun 2025, the value is 9.39 Cr.. The value appears to be declining and may need further review. It has decreased from 17.22 Cr. (Mar 2025) to 9.39 Cr., marking a decrease of 7.83 Cr..
  • For EPS in Rs, as of Jun 2025, the value is 1.89. The value appears to be declining and may need further review. It has decreased from 3.47 (Mar 2025) to 1.89, marking a decrease of 1.58.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:37 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales 4948297868621,0941,0751,0421,180
Expenses 4577717307961,0151,0101,0011,128
Operating Profit 3857556779654152
OPM % 8%7%7%8%7%6%4%4%
Other Income 111212918
Interest 9131210131388
Depreciation 1217201214192225
Profit before tax 1728244753362039
Tax % 24%19%24%27%26%25%30%24%
Net Profit 1523193539271429
EPS in Rs 24.3736.0126.1849.139.205.402.795.90
Dividend Payout % 0%0%0%0%10%18%35%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)53.33%-17.39%84.21%11.43%-30.77%-48.15%107.14%
Change in YoY Net Profit Growth (%)0.00%-70.72%101.60%-72.78%-42.20%-17.38%155.29%

Elin Electronics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:8%
3 Years:3%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:4%
3 Years:-17%
TTM:105%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-23%
Return on Equity
10 Years:%
5 Years:7%
3 Years:4%
Last Year:4%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: July 25, 2025, 1:22 pm

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital 657720242424
Reserves 139185202255283469479510
Borrowings 628670114103781224
Other Liabilities 7110984132127163154170
Total Liabilities 278385363508533734669728
Fixed Assets 84122134161188232224246
CWIP 200000123
Investments 261324141276369
Other Assets 165250205333343475370410
Total Assets 278385363508533734669728

Below is a detailed analysis of the balance sheet data for Elin Electronics Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Mar 2025, the value is 24.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 24.00 Cr..
  • For Reserves, as of Mar 2025, the value is 510.00 Cr.. The value appears strong and on an upward trend. It has increased from 479.00 Cr. (Mar 2024) to 510.00 Cr., marking an increase of 31.00 Cr..
  • For Borrowings, as of Mar 2025, the value is 24.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 12.00 Cr. (Mar 2024) to 24.00 Cr., marking an increase of 12.00 Cr..
  • For Other Liabilities, as of Mar 2025, the value is 170.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 154.00 Cr. (Mar 2024) to 170.00 Cr., marking an increase of 16.00 Cr..
  • For Total Liabilities, as of Mar 2025, the value is 728.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 669.00 Cr. (Mar 2024) to 728.00 Cr., marking an increase of 59.00 Cr..
  • For Fixed Assets, as of Mar 2025, the value is 246.00 Cr.. The value appears strong and on an upward trend. It has increased from 224.00 Cr. (Mar 2024) to 246.00 Cr., marking an increase of 22.00 Cr..
  • For CWIP, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 12.00 Cr. (Mar 2024) to 3.00 Cr., marking a decrease of 9.00 Cr..
  • For Investments, as of Mar 2025, the value is 69.00 Cr.. The value appears strong and on an upward trend. It has increased from 63.00 Cr. (Mar 2024) to 69.00 Cr., marking an increase of 6.00 Cr..
  • For Other Assets, as of Mar 2025, the value is 410.00 Cr.. The value appears strong and on an upward trend. It has increased from 370.00 Cr. (Mar 2024) to 410.00 Cr., marking an increase of 40.00 Cr..
  • For Total Assets, as of Mar 2025, the value is 728.00 Cr.. The value appears strong and on an upward trend. It has increased from 669.00 Cr. (Mar 2024) to 728.00 Cr., marking an increase of 59.00 Cr..

Notably, the Reserves (510.00 Cr.) exceed the Borrowings (24.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +442783-3457624317
Cash from Investing Activity +-30-30-43-5-28-19736-21
Cash from Financing Activity +-5-4-3334-30131-794
Net Cash Flow9-77-4-1-4-0-0

Free Cash Flow

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-24.00-29.00-15.00-47.00-24.00-13.0029.0028.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days6161427759677070
Inventory Days5649536754575253
Days Payable6455456144585152
Cash Conversion Cycle5355508368657171
Working Capital Days3032304544497259
ROCE %17%13%17%17%10%5%7%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters32.93%32.97%32.97%32.98%32.99%33.41%33.41%33.41%33.41%32.98%32.98%
FIIs6.21%2.76%1.46%1.02%0.56%0.35%0.97%0.86%0.38%0.41%0.69%
DIIs13.15%18.76%14.38%13.66%11.93%11.90%13.10%12.58%12.06%10.77%7.60%
Public47.71%45.51%51.20%52.32%54.53%54.34%52.53%53.14%54.15%55.84%58.73%
No. of Shareholders1,14,47687,49788,00386,22583,78278,60771,51661,15960,74760,20858,085

Shareholding Pattern Chart

No. of Shareholders

Elin Electronics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Infrastructure Fund 2,622,951 1.38 42.492,622,9512025-04-22 15:56:500%
SBI Magnum Childrens Benefit Fund - Investment Plan 1,170,000 0.94 18.951,170,0002025-04-22 15:56:500%
Kotak Business Cycle Fund 935,311 0.61 15.15935,3112025-04-22 15:56:500%
SBI Multi Asset Allocation Fund 681,540 0.24 12.37681,5402025-04-22 15:56:500%
SBI Magnum Children Benefit Plan 70,000 1.12 1.2770,0002025-04-22 15:56:500%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 5.005.005.005.0010.00
Basic EPS (Rs.) 6.112.906.299.5939.01
Diluted EPS (Rs.) 6.112.906.299.5939.01
Cash EPS (Rs.) 11.077.459.4713.1172.53
Book Value[Excl.RevalReserv]/Share (Rs.) 109.68104.97102.8974.22345.78
Book Value[Incl.RevalReserv]/Share (Rs.) 109.68104.97102.8974.22345.78
Revenue From Operations / Share (Rs.) 242.32217.36224.39267.811266.95
PBDIT / Share (Rs.) 14.5210.3614.0619.57101.19
PBIT / Share (Rs.) 9.465.8010.1716.0667.67
PBT / Share (Rs.) 7.914.117.4512.9553.45
Net Profit / Share (Rs.) 6.022.895.599.5939.01
NP After MI And SOA / Share (Rs.) 6.022.895.599.5939.01
PBDIT Margin (%) 5.994.766.267.307.98
PBIT Margin (%) 3.902.664.535.995.34
PBT Margin (%) 3.261.883.314.834.21
Net Profit Margin (%) 2.481.332.493.583.07
NP After MI And SOA Margin (%) 2.481.332.493.583.07
Return on Networth / Equity (%) 5.482.755.4312.9211.28
Return on Capital Employeed (%) 8.415.398.9518.8716.89
Return On Assets (%) 4.022.073.657.355.61
Long Term Debt / Equity (X) 0.000.000.080.110.15
Total Debt / Equity (X) 0.040.020.150.330.39
Asset Turnover Ratio (%) 1.691.481.701.981.90
Current Ratio (X) 2.612.742.431.741.60
Quick Ratio (X) 1.902.031.781.091.03
Inventory Turnover Ratio (X) 7.126.366.425.775.77
Dividend Payout Ratio (NP) (%) 0.0034.540.000.000.00
Dividend Payout Ratio (CP) (%) 0.0013.410.000.000.00
Earning Retention Ratio (%) 0.0065.460.000.000.00
Cash Earning Retention Ratio (%) 0.0086.590.000.000.00
Interest Coverage Ratio (X) 9.326.125.166.297.12
Interest Coverage Ratio (Post Tax) (X) 4.872.713.054.083.74
Enterprise Value (Cr.) 582.64615.19556.890.000.00
EV / Net Operating Revenue (X) 0.480.590.510.000.00
EV / EBITDA (X) 8.0812.398.270.000.00
MarketCap / Net Operating Revenue (X) 0.490.610.530.000.00
Retention Ratios (%) 0.0065.450.000.000.00
Price / BV (X) 1.081.271.170.000.00
Price / Net Operating Revenue (X) 0.490.610.530.000.00
EarningsYield 0.050.020.040.000.00

After reviewing the key financial ratios for Elin Electronics Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 5.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 6.11. This value is within the healthy range. It has increased from 2.90 (Mar 24) to 6.11, marking an increase of 3.21.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 6.11. This value is within the healthy range. It has increased from 2.90 (Mar 24) to 6.11, marking an increase of 3.21.
  • For Cash EPS (Rs.), as of Mar 25, the value is 11.07. This value is within the healthy range. It has increased from 7.45 (Mar 24) to 11.07, marking an increase of 3.62.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 109.68. It has increased from 104.97 (Mar 24) to 109.68, marking an increase of 4.71.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 109.68. It has increased from 104.97 (Mar 24) to 109.68, marking an increase of 4.71.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 242.32. It has increased from 217.36 (Mar 24) to 242.32, marking an increase of 24.96.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 14.52. This value is within the healthy range. It has increased from 10.36 (Mar 24) to 14.52, marking an increase of 4.16.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 9.46. This value is within the healthy range. It has increased from 5.80 (Mar 24) to 9.46, marking an increase of 3.66.
  • For PBT / Share (Rs.), as of Mar 25, the value is 7.91. This value is within the healthy range. It has increased from 4.11 (Mar 24) to 7.91, marking an increase of 3.80.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 6.02. This value is within the healthy range. It has increased from 2.89 (Mar 24) to 6.02, marking an increase of 3.13.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 6.02. This value is within the healthy range. It has increased from 2.89 (Mar 24) to 6.02, marking an increase of 3.13.
  • For PBDIT Margin (%), as of Mar 25, the value is 5.99. This value is below the healthy minimum of 10. It has increased from 4.76 (Mar 24) to 5.99, marking an increase of 1.23.
  • For PBIT Margin (%), as of Mar 25, the value is 3.90. This value is below the healthy minimum of 10. It has increased from 2.66 (Mar 24) to 3.90, marking an increase of 1.24.
  • For PBT Margin (%), as of Mar 25, the value is 3.26. This value is below the healthy minimum of 10. It has increased from 1.88 (Mar 24) to 3.26, marking an increase of 1.38.
  • For Net Profit Margin (%), as of Mar 25, the value is 2.48. This value is below the healthy minimum of 5. It has increased from 1.33 (Mar 24) to 2.48, marking an increase of 1.15.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 2.48. This value is below the healthy minimum of 8. It has increased from 1.33 (Mar 24) to 2.48, marking an increase of 1.15.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 5.48. This value is below the healthy minimum of 15. It has increased from 2.75 (Mar 24) to 5.48, marking an increase of 2.73.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 8.41. This value is below the healthy minimum of 10. It has increased from 5.39 (Mar 24) to 8.41, marking an increase of 3.02.
  • For Return On Assets (%), as of Mar 25, the value is 4.02. This value is below the healthy minimum of 5. It has increased from 2.07 (Mar 24) to 4.02, marking an increase of 1.95.
  • For Long Term Debt / Equity (X), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 24) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.04. This value is within the healthy range. It has increased from 0.02 (Mar 24) to 0.04, marking an increase of 0.02.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 1.69. It has increased from 1.48 (Mar 24) to 1.69, marking an increase of 0.21.
  • For Current Ratio (X), as of Mar 25, the value is 2.61. This value is within the healthy range. It has decreased from 2.74 (Mar 24) to 2.61, marking a decrease of 0.13.
  • For Quick Ratio (X), as of Mar 25, the value is 1.90. This value is within the healthy range. It has decreased from 2.03 (Mar 24) to 1.90, marking a decrease of 0.13.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 7.12. This value is within the healthy range. It has increased from 6.36 (Mar 24) to 7.12, marking an increase of 0.76.
  • For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 34.54 (Mar 24) to 0.00, marking a decrease of 34.54.
  • For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 13.41 (Mar 24) to 0.00, marking a decrease of 13.41.
  • For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 65.46 (Mar 24) to 0.00, marking a decrease of 65.46.
  • For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 86.59 (Mar 24) to 0.00, marking a decrease of 86.59.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 9.32. This value is within the healthy range. It has increased from 6.12 (Mar 24) to 9.32, marking an increase of 3.20.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 4.87. This value is within the healthy range. It has increased from 2.71 (Mar 24) to 4.87, marking an increase of 2.16.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 582.64. It has decreased from 615.19 (Mar 24) to 582.64, marking a decrease of 32.55.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 0.48. This value is below the healthy minimum of 1. It has decreased from 0.59 (Mar 24) to 0.48, marking a decrease of 0.11.
  • For EV / EBITDA (X), as of Mar 25, the value is 8.08. This value is within the healthy range. It has decreased from 12.39 (Mar 24) to 8.08, marking a decrease of 4.31.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.61 (Mar 24) to 0.49, marking a decrease of 0.12.
  • For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 65.45 (Mar 24) to 0.00, marking a decrease of 65.45.
  • For Price / BV (X), as of Mar 25, the value is 1.08. This value is within the healthy range. It has decreased from 1.27 (Mar 24) to 1.08, marking a decrease of 0.19.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 0.49. This value is below the healthy minimum of 1. It has decreased from 0.61 (Mar 24) to 0.49, marking a decrease of 0.12.
  • For EarningsYield, as of Mar 25, the value is 0.05. This value is below the healthy minimum of 5. It has increased from 0.02 (Mar 24) to 0.05, marking an increase of 0.03.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Elin Electronics Ltd as of September 13, 2025 is: 129.70

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of September 13, 2025, Elin Electronics Ltd is Overvalued by 41.58% compared to the current share price 222.00

Intrinsic Value of Elin Electronics Ltd as of September 13, 2025 is: 84.89

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of September 13, 2025, Elin Electronics Ltd is Overvalued by 61.76% compared to the current share price 222.00

Last 5 Year EPS CAGR: -34.55%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has higher reserves (315.25 cr) compared to borrowings (68.63 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (371.88 cr) and profit (33.00 cr) over the years.
  1. The stock has a low average ROCE of 10.75%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 45.13, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 64.50, which may not be favorable.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Elin Electronics Ltd:
    1. Net Profit Margin: 2.48%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 8.41% (Industry Average ROCE: 16.63%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 5.48% (Industry Average ROE: 13.05%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 4.87
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.9
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 33.6 (Industry average Stock P/E: 76.02)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.04
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Elin Electronics Ltd. is a Public Limited Listed company incorporated on 26/03/1982 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L29304DL1982PLC428372 and registration number is 428372. Currently Company is involved in the business activities of Electrical equipment, General Purpose and Special purpose Machinery & equipment, Transport equipment. Company's Total Operating Revenue is Rs. 944.95 Cr. and Equity Capital is Rs. 24.83 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Consumer Electronics4771, Bharat Ram Road, 23 Darya Ganj, New Delhi Delhi 110002cs@elinindia.com
http://www.elinindia.com
Management
NamePosition Held
Mr. Mangi Lall SethiaChairman & Wholetime Director
Mr. Kamal SethiaManaging Director
Mr. Sanjeev SethiaWhole Time Director
Mr. Sumit SethiaWhole Time Director
Mr. Ashis Chandra GuhaIndependent Director
Dr. Shanti Lal SarnotIndependent Director
Ms. Priyanka JainIndependent Director
Ms. Shilpa BaidIndependent Director

FAQ

What is the intrinsic value of Elin Electronics Ltd?

Elin Electronics Ltd's intrinsic value (as of 13 September 2025) is 129.70 which is 41.58% lower the current market price of 222.00, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹1,103 Cr. market cap, FY2025-2026 high/low of 282/108, reserves of ₹510 Cr, and liabilities of 728 Cr.

What is the Market Cap of Elin Electronics Ltd?

The Market Cap of Elin Electronics Ltd is 1,103 Cr..

What is the current Stock Price of Elin Electronics Ltd as on 13 September 2025?

The current stock price of Elin Electronics Ltd as on 13 September 2025 is 222.

What is the High / Low of Elin Electronics Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Elin Electronics Ltd stocks is 282/108.

What is the Stock P/E of Elin Electronics Ltd?

The Stock P/E of Elin Electronics Ltd is 33.6.

What is the Book Value of Elin Electronics Ltd?

The Book Value of Elin Electronics Ltd is 108.

What is the Dividend Yield of Elin Electronics Ltd?

The Dividend Yield of Elin Electronics Ltd is 0.00 %.

What is the ROCE of Elin Electronics Ltd?

The ROCE of Elin Electronics Ltd is 6.97 %.

What is the ROE of Elin Electronics Ltd?

The ROE of Elin Electronics Ltd is 4.38 %.

What is the Face Value of Elin Electronics Ltd?

The Face Value of Elin Electronics Ltd is 5.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Elin Electronics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE