Emami Paper Mills Ltd Reserves and Borrowings Chart
Emami Paper Mills Ltd Cash Flow
Month
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Cash from Operating Activity
88
95
38
-80
-15
69
275
313
246
329
32
351
Cash from Investing Activity
-24
-116
-419
-102
-60
-124
-157
31
-7
-34
-24
-10
Cash from Financing Activity
-12
110
307
167
30
39
-123
-335
-246
-307
-9
-336
Net Cash Flow
52
90
-74
-14
-45
-16
-4
10
-7
-12
-0
5
Emami Paper Mills Ltd Free Cash Flow
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Free Cash Flow
64.00
-420.00
-528.00
-846.00
46.00
127.00
160.00
238.00
208.00
177.00
313.00
221.00
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Emami Paper Mills Ltd Free Cash Flow Chart
Emami Paper Mills Ltd Financial Efficiency Indicators
Month
Mar 2012
Mar 2013
Mar 2014
Mar 2015
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Debtor Days
37
34
31
31
70
48
60
50
50
60
41
42
Inventory Days
100
97
87
136
192
117
111
133
111
108
67
91
Days Payable
12
18
30
83
84
42
36
75
76
88
47
46
Cash Conversion Cycle
125
113
87
84
178
123
135
107
86
80
61
86
Working Capital Days
40
31
27
24
89
77
82
58
44
74
61
82
ROCE %
7%
6%
5%
2%
2%
6%
6%
10%
8%
8%
17%
10%
Emami Paper Mills Ltd Financial Efficiency Indicators Chart
Emami Paper Mills Ltd Interest Coverage Ratios (%)
Emami Paper Mills Ltd Valuation Ratios
Fair Value
Fair Value: 170.53
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.
Undervalued: 27.26% compared to the current price 134
Intrinsic Value: 271.92
Calculation basis:
Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.
This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators along with EPS growth.
Undervalued: 102.93% compared to the current price 134
Last 5 Year EPS CAGR: 59.46%
*Investments are subject to market risks
Strength and Weakness of Emami Paper Mills Ltd Stock
Strength
Weakness
The company has shown consistent growth in sales (201.62 cr) and profit (45.92 cr) over the years.
The stock has a low average ROCE of 7.25%, which may not be favorable.
The stock has a high average Working Capital Days of 57.42, which may not be favorable.
The stock has a high average Cash Conversion Cycle of 105.42, which may not be favorable.
The company has higher borrowings (1,073.42) compared to reserves (338.42), which may suggest financial risk.
Should I Buy Emami Paper Mills Ltd Share Now?
Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emami Paper Mills Ltd:
Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
✗ ROE%: 10.88% (Industry Average ROE: 88.09%)
ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
✓ Stock P/E: 9.61 (Industry average Stock P/E: 451.22)
Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
✓ Total Debt / Equity: 0.78
Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions. Stock Rating:★★★☆☆
About the Company - Emami Paper Mills Ltd
Emami Paper Mills Ltd. is a Public Limited Listed company incorporated on 26/09/1981 and has its registered office in the State of West Bengal, India. Company’s Corporate Identification Number(CIN) is L21019WB1981PLC034161 and registration number is 034161. Currently Company is involved in the business activities of Manufacture of pulp, paper and paperboard. Company’s Total Operating Revenue is Rs. 1957.71 Cr. and Equity Capital is Rs. 12.10 Cr. for the Year ended 31/03/2022.
INDUSTRY
ADDRESS
CONTACT
Paper & Paper Products
687, Anandapur, 1st Floor, Kolkata West Bengal 700107
Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Emami Paper Mills Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
