Share Price and Basic Stock Data
Last Updated: November 8, 2025, 6:15 am
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
Business Overview and Revenue Trends
Emami Realty Ltd operates within the construction, contracting, and engineering sector, currently priced at ₹89.0 with a market capitalization of ₹390 Cr. The company recorded sales of ₹96 Cr for the fiscal year ending March 2023, reflecting a decline from ₹197 Cr in March 2022 and ₹1,041 Cr in March 2020. The revenue trajectory has been unstable, with quarterly sales showing substantial volatility, ranging from a high of ₹43 Cr in June 2022 to a low of ₹7 Cr in September 2023. Sales for the trailing twelve months (TTM) stood at ₹83 Cr, indicating an overall downward trend since the peak in FY 2020. The operating profit margin (OPM) has deteriorated significantly, recording a negative 677% in June 2025, which underscores the challenges the company faces in translating its revenue into profit amidst rising operational costs.
Profitability and Efficiency Metrics
Emami Realty’s profitability metrics showcase a concerning financial situation. The net profit recorded for March 2023 was a loss of ₹39 Cr, escalating to a projected loss of ₹126 Cr for March 2025. This decline is mirrored in the earnings per share (EPS), which fell steeply from ₹3.97 in March 2022 to a negative ₹33.36 in March 2025. The interest coverage ratio (ICR) stood at a critical -0.28x for March 2025, indicating that the company is unable to meet its interest obligations from its operational earnings. The cash conversion cycle (CCC) is alarmingly high at 4,734 days, suggesting inefficiencies in managing receivables and inventories. Overall, these figures reflect severe operational inefficiencies and a lack of profitability, which could deter potential investors and stakeholders.
Balance Sheet Strength and Financial Ratios
The balance sheet of Emami Realty reveals substantial financial strain, with total borrowings reported at ₹1,905 Cr against negative reserves of ₹169 Cr as of March 2025. This situation positions the company with a negative debt-to-equity ratio of -11.25x, indicating that liabilities far exceed equity. The book value per share is also negative at ₹-44.73, further emphasizing the company’s precarious financial health. The return on capital employed (ROCE) is reported at -2% for March 2025, a stark contrast to typical sector benchmarks that usually range from 10% to 15%. The current ratio stands at 1.42x, suggesting a reasonable liquidity position, but the overall financial ratios indicate a company struggling to maintain a sustainable capital structure amidst mounting losses.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Emami Realty indicates a significant concentration of ownership by promoters, who hold 68.45% of the shares as of June 2025. This high promoter stake can be seen as a positive signal for investor confidence, implying a strong commitment to the company’s future. However, foreign institutional investors (FIIs) remain absent, holding 0.00% of the shares, which may reflect a lack of confidence in the company’s prospects from external investors. Domestic institutional investors (DIIs) hold a minimal 0.08%, further indicating limited institutional interest. The number of shareholders has decreased to 26,805, suggesting a potential exit by smaller investors amid the company’s financial struggles. This pattern could signal declining investor sentiment, with the public holding 31.46% of shares, which is relatively high compared to typical sector distributions.
Outlook, Risks, and Final Insight
Looking ahead, Emami Realty faces a challenging landscape characterized by significant financial risks and operational inefficiencies. The high cash conversion cycle indicates ongoing issues in cash flow management, while the negative profit margins suggest that profitability remains elusive. Strengths include the strong promoter backing and a manageable current ratio, which may provide some stability. However, the absence of institutional investment and the company’s negative equity position represent substantial risks. If Emami Realty can implement strategic measures to enhance operational efficiency and revenue generation, there is potential for recovery. Conversely, continued financial mismanagement could lead to further deterioration, necessitating urgent corrective actions to regain investor confidence and improve overall performance.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors of Emami Realty Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 54.6 Cr. | 35.4 | 49.9/22.5 | 6.85 | 36.3 | 0.00 % | 20.5 % | 25.9 % | 10.0 |
| Modis Navnirman Ltd | 661 Cr. | 337 | 360/220 | 80.6 | 46.5 | 0.00 % | 12.9 % | 9.88 % | 10.0 |
| Modulex Construction Technologies Ltd | 171 Cr. | 24.7 | 35.7/17.8 | 43.5 | 0.00 % | 2.51 % | 1.54 % | 10.0 | |
| MPDL Ltd | 36.5 Cr. | 49.2 | 92.7/38.0 | 132 | 0.00 % | 2.87 % | 4.16 % | 10.0 | |
| IITL Projects Ltd | 28.8 Cr. | 57.7 | 78.1/45.6 | 2.97 | 0.00 % | 16.6 % | % | 10.0 | |
| Industry Average | 16,420.19 Cr | 244.87 | 44.60 | 128.17 | 0.15% | 16.68% | 21.32% | 21.41 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43 | 14 | 13 | 26 | 13 | 7 | 24 | 17 | 5 | 6 | 57 | 14 | 6 |
| Expenses | 35 | 15 | 16 | 61 | 22 | 18 | 37 | 94 | 9 | 9 | 66 | 83 | 47 |
| Operating Profit | 7 | -0 | -3 | -34 | -9 | -11 | -13 | -76 | -4 | -3 | -9 | -70 | -41 |
| OPM % | 17% | -1% | -22% | -130% | -71% | -167% | -53% | -437% | -68% | -58% | -15% | -509% | -677% |
| Other Income | 11 | -1 | 5 | 19 | 5 | 6 | 15 | 13 | 13 | 14 | 13 | 13 | 8 |
| Interest | 16 | 17 | 17 | 9 | 14 | 23 | 29 | 29 | 27 | 27 | 30 | 29 | 23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | -18 | -14 | -24 | -19 | -29 | -27 | -93 | -18 | -18 | -26 | -85 | -56 |
| Tax % | 23% | -23% | -25% | -26% | -25% | -26% | -38% | -24% | -25% | -24% | -25% | -6% | -9% |
| Net Profit | 1 | -14 | -11 | -15 | -14 | -21 | -17 | -70 | -14 | -13 | -19 | -80 | -51 |
| EPS in Rs | 0.37 | -3.71 | -2.83 | -4.04 | -3.79 | -5.64 | -4.46 | -18.60 | -3.65 | -3.51 | -5.14 | -21.05 | -11.59 |
Last Updated: August 20, 2025, 11:10 am
Below is a detailed analysis of the quarterly data for Emami Realty Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 8.00 Cr..
- For Expenses, as of Jun 2025, the value is 47.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 83.00 Cr. (Mar 2025) to 47.00 Cr., marking a decrease of 36.00 Cr..
- For Operating Profit, as of Jun 2025, the value is -41.00 Cr.. The value appears strong and on an upward trend. It has increased from -70.00 Cr. (Mar 2025) to -41.00 Cr., marking an increase of 29.00 Cr..
- For OPM %, as of Jun 2025, the value is -677.00%. The value appears to be declining and may need further review. It has decreased from -509.00% (Mar 2025) to -677.00%, marking a decrease of 168.00%.
- For Other Income, as of Jun 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 5.00 Cr..
- For Interest, as of Jun 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 29.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 6.00 Cr..
- For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -56.00 Cr.. The value appears strong and on an upward trend. It has increased from -85.00 Cr. (Mar 2025) to -56.00 Cr., marking an increase of 29.00 Cr..
- For Tax %, as of Jun 2025, the value is -9.00%. The value appears to be improving (decreasing) as expected. It has decreased from -6.00% (Mar 2025) to -9.00%, marking a decrease of 3.00%.
- For Net Profit, as of Jun 2025, the value is -51.00 Cr.. The value appears strong and on an upward trend. It has increased from -80.00 Cr. (Mar 2025) to -51.00 Cr., marking an increase of 29.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -11.59. The value appears strong and on an upward trend. It has increased from -21.05 (Mar 2025) to -11.59, marking an increase of 9.46.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: October 15, 2025, 5:24 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 82 | 83 |
| Expenses | -24 | -13 | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 166 | 168 | 205 |
| Operating Profit | 25 | 41 | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -105 | -85 | -122 |
| OPM % | 18,892% | 147% | 19% | 7,349% | 6,960% | 209% | 11% | 8% | 21% | -31% | -170% | -104% | -148% |
| Other Income | 21 | 45 | 86 | 112 | 117 | 128 | 187 | 145 | 45 | 35 | 33 | 53 | 48 |
| Interest | 51 | 96 | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 113 | 109 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -6 | -11 | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -147 | -185 |
| Tax % | 2% | 0% | 1% | 23% | -40% | 74% | -32% | 91% | 13% | -25% | -27% | -14% | |
| Net Profit | 8 | 12 | -4 | 13 | 4 | 0 | -52 | 1 | 15 | -39 | -123 | -126 | -163 |
| EPS in Rs | 3.11 | 5.05 | -1.74 | 5.19 | 1.49 | 0.18 | -18.54 | 0.22 | 3.97 | -10.21 | -32.48 | -33.36 | -41.29 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | -133.33% | 425.00% | -69.23% | -100.00% | 101.92% | 1400.00% | -360.00% | -215.38% | -2.44% |
| Change in YoY Net Profit Growth (%) | 0.00% | -183.33% | 558.33% | -494.23% | -30.77% | 201.92% | 1298.08% | -1760.00% | 144.62% | 212.95% |
Emami Realty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | -40% |
| 3 Years: | -25% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: September 5, 2025, 3:30 am
Balance Sheet
Last Updated: June 16, 2025, 12:11 pm
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 |
| Reserves | 28 | 41 | 9 | 22 | 138 | 141 | 88 | 105 | 120 | 80 | -43 | -169 |
| Borrowings | 729 | 919 | 1,195 | 1,556 | 2,026 | 2,557 | 2,454 | 1,671 | 1,528 | 1,587 | 1,916 | 1,905 |
| Other Liabilities | 399 | 526 | 497 | 563 | 569 | 689 | 427 | 186 | 212 | 299 | 393 | 432 |
| Total Liabilities | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 |
| Fixed Assets | 11 | 11 | 13 | 59 | 71 | 72 | 58 | 52 | 50 | 49 | 36 | 36 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 113 | 192 | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 132 |
| Other Assets | 1,037 | 1,288 | 1,519 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 | 2,008 |
| Total Assets | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 |
Below is a detailed analysis of the balance sheet data for Emami Realty Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:
- For Equity Capital, as of Mar 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 8.00 Cr..
- For Reserves, as of Mar 2025, the value is -169.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -43.00 Cr. (Mar 2024) to -169.00 Cr., marking a decline of 126.00 Cr..
- For Borrowings, as of Mar 2025, the value is 1,905.00 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 1,916.00 Cr. (Mar 2024) to 1,905.00 Cr., marking a decrease of 11.00 Cr..
- For Other Liabilities, as of Mar 2025, the value is 432.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 393.00 Cr. (Mar 2024) to 432.00 Cr., marking an increase of 39.00 Cr..
- For Total Liabilities, as of Mar 2025, the value is 2,176.00 Cr.. The value appears to be improving (decreasing). It has decreased from 2,274.00 Cr. (Mar 2024) to 2,176.00 Cr., marking a decrease of 98.00 Cr..
- For Fixed Assets, as of Mar 2025, the value is 36.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 36.00 Cr..
- For CWIP, as of Mar 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
- For Investments, as of Mar 2025, the value is 132.00 Cr.. The value appears strong and on an upward trend. It has increased from 122.00 Cr. (Mar 2024) to 132.00 Cr., marking an increase of 10.00 Cr..
- For Other Assets, as of Mar 2025, the value is 2,008.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,115.00 Cr. (Mar 2024) to 2,008.00 Cr., marking a decrease of 107.00 Cr..
- For Total Assets, as of Mar 2025, the value is 2,176.00 Cr.. The value appears to be declining and may need further review. It has decreased from 2,274.00 Cr. (Mar 2024) to 2,176.00 Cr., marking a decrease of 98.00 Cr..
However, the Borrowings (1,905.00 Cr.) are higher than the Reserves (-169.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow - No data available for this post.
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -704.00 | -878.00 | 44.00 | 67.00 | 100.00 | 141.00 | 109.00 | 14.00 | 40.00 | -31.00 | -106.00 | -86.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 1 | 0 | 0 | 80 | 25 | 75 | 26 | 48 | 70 | 44 |
| Inventory Days | 406 | 4,705 | ||||||||||
| Days Payable | 10 | 15 | ||||||||||
| Cash Conversion Cycle | 0 | 0 | 1 | 0 | 0 | 80 | 422 | 75 | 26 | 48 | 70 | 4,734 |
| Working Capital Days | 169,669 | 5,619 | 576 | 212,960 | 143,490 | 1,400 | 192 | 373 | 356 | 2,949 | 3,597 | 2,508 |
| ROCE % | 8% | 10% | 12% | 13% | 12% | 11% | 11% | 4% | 5% | 0% | -4% | -2% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Diluted EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Cash EPS (Rs.) | -33.00 | -32.20 | -10.54 | 4.25 | 0.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 38.98 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 39.57 |
| Revenue From Operations / Share (Rs.) | 21.75 | 16.24 | 25.40 | 51.92 | 66.74 |
| PBDIT / Share (Rs.) | -8.61 | -18.92 | 1.31 | 22.82 | 93.30 |
| PBIT / Share (Rs.) | -8.97 | -19.25 | 0.98 | 22.53 | 92.72 |
| PBT / Share (Rs.) | -38.84 | -44.42 | -14.45 | 4.58 | 2.29 |
| Net Profit / Share (Rs.) | -33.36 | -32.52 | -10.86 | 3.96 | 0.20 |
| NP After MI And SOA / Share (Rs.) | -33.35 | -32.48 | -10.21 | 3.97 | 0.21 |
| PBDIT Margin (%) | -39.58 | -116.53 | 5.14 | 43.94 | 139.79 |
| PBIT Margin (%) | -41.23 | -118.53 | 3.88 | 43.39 | 138.93 |
| PBT Margin (%) | -178.59 | -273.54 | -56.90 | 8.82 | 3.43 |
| Net Profit Margin (%) | -153.38 | -200.29 | -42.76 | 7.63 | 0.30 |
| NP After MI And SOA Margin (%) | -153.37 | -200.01 | -40.17 | 7.65 | 0.32 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | -48.54 | 11.79 | 0.56 |
| Return on Capital Employeed (%) | -4.12 | -8.37 | 0.37 | 22.13 | 68.61 |
| Return On Assets (%) | -5.80 | -5.40 | -1.95 | 0.80 | 0.03 |
| Long Term Debt / Equity (X) | -5.57 | -20.00 | 10.89 | 1.71 | 2.07 |
| Total Debt / Equity (X) | -11.25 | -44.24 | 19.94 | 11.98 | 13.40 |
| Asset Turnover Ratio (%) | 0.03 | 0.02 | 0.05 | 0.08 | 0.07 |
| Current Ratio (X) | 1.42 | 1.51 | 1.82 | 1.15 | 1.17 |
| Quick Ratio (X) | 0.67 | 0.84 | 0.89 | 0.58 | 0.64 |
| Inventory Turnover Ratio (X) | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -0.28 | -0.75 | 0.08 | 1.27 | 1.03 |
| Interest Coverage Ratio (Post Tax) (X) | -0.11 | -0.29 | 0.29 | 1.22 | 1.00 |
| Enterprise Value (Cr.) | 2335.16 | 2287.62 | 1803.92 | 1741.84 | 1554.95 |
| EV / Net Operating Revenue (X) | 28.37 | 37.22 | 18.76 | 8.86 | 8.34 |
| EV / EBITDA (X) | -71.67 | -31.94 | 364.43 | 20.17 | 5.97 |
| MarketCap / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| Price / BV (X) | -2.59 | -9.18 | 2.95 | 1.78 | 1.03 |
| Price / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| EarningsYield | -0.28 | -0.30 | -0.16 | 0.06 | 0.01 |
After reviewing the key financial ratios for Emami Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Diluted EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Cash EPS (Rs.), as of Mar 25, the value is -33.00. This value is below the healthy minimum of 3. It has decreased from -32.20 (Mar 24) to -33.00, marking a decrease of 0.80.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 21.75. It has increased from 16.24 (Mar 24) to 21.75, marking an increase of 5.51.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -8.61. This value is below the healthy minimum of 2. It has increased from -18.92 (Mar 24) to -8.61, marking an increase of 10.31.
- For PBIT / Share (Rs.), as of Mar 25, the value is -8.97. This value is below the healthy minimum of 0. It has increased from -19.25 (Mar 24) to -8.97, marking an increase of 10.28.
- For PBT / Share (Rs.), as of Mar 25, the value is -38.84. This value is below the healthy minimum of 0. It has increased from -44.42 (Mar 24) to -38.84, marking an increase of 5.58.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 2. It has decreased from -32.52 (Mar 24) to -33.36, marking a decrease of 0.84.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -33.35. This value is below the healthy minimum of 2. It has decreased from -32.48 (Mar 24) to -33.35, marking a decrease of 0.87.
- For PBDIT Margin (%), as of Mar 25, the value is -39.58. This value is below the healthy minimum of 10. It has increased from -116.53 (Mar 24) to -39.58, marking an increase of 76.95.
- For PBIT Margin (%), as of Mar 25, the value is -41.23. This value is below the healthy minimum of 10. It has increased from -118.53 (Mar 24) to -41.23, marking an increase of 77.30.
- For PBT Margin (%), as of Mar 25, the value is -178.59. This value is below the healthy minimum of 10. It has increased from -273.54 (Mar 24) to -178.59, marking an increase of 94.95.
- For Net Profit Margin (%), as of Mar 25, the value is -153.38. This value is below the healthy minimum of 5. It has increased from -200.29 (Mar 24) to -153.38, marking an increase of 46.91.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -153.37. This value is below the healthy minimum of 8. It has increased from -200.01 (Mar 24) to -153.37, marking an increase of 46.64.
- For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Return on Capital Employeed (%), as of Mar 25, the value is -4.12. This value is below the healthy minimum of 10. It has increased from -8.37 (Mar 24) to -4.12, marking an increase of 4.25.
- For Return On Assets (%), as of Mar 25, the value is -5.80. This value is below the healthy minimum of 5. It has decreased from -5.40 (Mar 24) to -5.80, marking a decrease of 0.40.
- For Long Term Debt / Equity (X), as of Mar 25, the value is -5.57. This value is below the healthy minimum of 0.2. It has increased from -20.00 (Mar 24) to -5.57, marking an increase of 14.43.
- For Total Debt / Equity (X), as of Mar 25, the value is -11.25. This value is within the healthy range. It has increased from -44.24 (Mar 24) to -11.25, marking an increase of 32.99.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.03. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 1.5. It has decreased from 1.51 (Mar 24) to 1.42, marking a decrease of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 24) to 0.67, marking a decrease of 0.17.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.08, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 3. It has increased from -0.75 (Mar 24) to -0.28, marking an increase of 0.47.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.11. This value is below the healthy minimum of 3. It has increased from -0.29 (Mar 24) to -0.11, marking an increase of 0.18.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,335.16. It has increased from 2,287.62 (Mar 24) to 2,335.16, marking an increase of 47.54.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 28.37. This value exceeds the healthy maximum of 3. It has decreased from 37.22 (Mar 24) to 28.37, marking a decrease of 8.85.
- For EV / EBITDA (X), as of Mar 25, the value is -71.67. This value is below the healthy minimum of 5. It has decreased from -31.94 (Mar 24) to -71.67, marking a decrease of 39.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For Price / BV (X), as of Mar 25, the value is -2.59. This value is below the healthy minimum of 1. It has increased from -9.18 (Mar 24) to -2.59, marking an increase of 6.59.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For EarningsYield, as of Mar 25, the value is -0.28. This value is below the healthy minimum of 5. It has increased from -0.30 (Mar 24) to -0.28, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emami Realty Ltd:
- Net Profit Margin: -153.38%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -4.12% (Industry Average ROCE: 16.68%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 21.32%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.67
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 44.6)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -11.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -153.38%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | Acropolis, 13th Floor, Kolkata West Bengal 700107 | infra@emamirealty.com http://www.emamirealty.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Amit Kiran Deb | Chairman |
| Dr. Nitesh Kumar Gupta | Managing Director & CEO |
| Mr. Rajesh Bansal | Whole Time Director |
| Mr. Basant Kumar Parakh | Director |
| Mr. Debasish Bhaumik | Director |
| Ms. Ishani Ray | Director |
FAQ
What is the intrinsic value of Emami Realty Ltd?
Emami Realty Ltd's intrinsic value (as of 08 November 2025) is 78.40 which is 15.88% lower the current market price of 93.20, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 408 Cr. market cap, FY2025-2026 high/low of 157/72.9, reserves of ₹-169 Cr, and liabilities of 2,176 Cr.
What is the Market Cap of Emami Realty Ltd?
The Market Cap of Emami Realty Ltd is 408 Cr..
What is the current Stock Price of Emami Realty Ltd as on 08 November 2025?
The current stock price of Emami Realty Ltd as on 08 November 2025 is 93.2.
What is the High / Low of Emami Realty Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Emami Realty Ltd stocks is 157/72.9.
What is the Stock P/E of Emami Realty Ltd?
The Stock P/E of Emami Realty Ltd is .
What is the Book Value of Emami Realty Ltd?
The Book Value of Emami Realty Ltd is 42.7.
What is the Dividend Yield of Emami Realty Ltd?
The Dividend Yield of Emami Realty Ltd is 0.00 %.
What is the ROCE of Emami Realty Ltd?
The ROCE of Emami Realty Ltd is 1.92 %.
What is the ROE of Emami Realty Ltd?
The ROE of Emami Realty Ltd is %.
What is the Face Value of Emami Realty Ltd?
The Face Value of Emami Realty Ltd is 2.00.