Share Price and Basic Stock Data
Last Updated: December 19, 2025, 4:01 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Emami Realty Ltd operates within the highly competitive construction, contracting, and engineering sector. The company’s revenue trajectory has been erratic, with reported sales of ₹96 Cr for FY 2023, a stark decline from ₹1,041 Cr in FY 2020. This downturn reflects the broader challenges faced by the real estate sector, compounded by a declining trend in quarterly sales. For example, sales dipped to just ₹7 Cr in September 2023, a significant drop from ₹43 Cr in June 2022. This volatility raises concerns about the company’s ability to maintain consistent revenue generation, which is essential for operational stability. The trailing twelve months (TTM) revenue stands at ₹83 Cr, underscoring the need for strategic interventions to rejuvenate growth. Overall, the revenue performance suggests a challenging landscape, compelling investors to assess the company’s adaptability and market positioning.
Profitability and Efficiency Metrics
Profitability remains a pressing issue for Emami Realty, as evidenced by its negative operating profit margins (OPM), which have plummeted to a staggering -677% as of June 2025. This is a stark contrast to the OPM of 17% recorded in June 2022, indicating a severe deterioration in operational efficiency. The net profit for FY 2025 is reported at a loss of ₹126 Cr, following a similar trend of losses over the past few years. The company’s interest coverage ratio (ICR) is alarmingly low at -0.28x, suggesting that it is struggling to meet its interest obligations amid rising debt. With a return on capital employed (ROCE) of -4.12%, the company’s efficiency in utilizing its capital is under serious scrutiny. Investors should be cautious, as these profitability metrics reveal a company grappling with fundamental operational challenges that could impact long-term sustainability.
Balance Sheet Strength and Financial Ratios
Emami Realty’s balance sheet presents a mixed picture, marked by significant borrowings of ₹1,905 Cr against a backdrop of negative reserves of ₹169 Cr. This raises concerns about the company’s financial health and ability to service its debt. The debt-to-equity ratio stands at a staggering -11.25x, indicating that the company is heavily leveraged, which could pose risks in a rising interest rate environment. The current ratio of 1.42x suggests a relatively comfortable liquidity position in the short term, but the quick ratio of 0.67x indicates potential challenges in covering immediate liabilities without selling inventory. Furthermore, the book value per share is reported at -₹44.73, underscoring the deterioration of shareholder value. Investors should be aware that while the liquidity appears manageable, the overall financial structure is precarious, necessitating close monitoring.
Shareholding Pattern and Investor Confidence
The shareholding pattern of Emami Realty indicates a strong promoter interest at 68.45%, which could be viewed as a positive sign of confidence in the company’s long-term potential. However, the limited foreign institutional investor (FII) participation at just 0.04% and domestic institutional investor (DII) stake of 0.08% raises questions about external market confidence in the company. The public shareholding has seen a decline, from 36.43% in December 2022 to 31.43% in June 2025, suggesting a possible exit of retail investors amidst the ongoing financial challenges. With 26,224 shareholders, the erosion in public trust is evident, and it may signal a lack of faith in the company’s recovery trajectory. This dynamic illustrates the need for Emami Realty to engage effectively with its investors and restore confidence through improved operational performance.
Outlook, Risks, and Final Insight
Looking ahead, Emami Realty faces a dual-edged sword of opportunity and risk. The construction sector is poised for growth with government initiatives aimed at boosting infrastructure, but the company’s current financial metrics paint a troubling picture. Risks include its high leverage, negative profitability, and deteriorating shareholder confidence, which could hinder its ability to capitalize on potential market upswings. Conversely, a strategic turnaround focused on operational efficiency, cost management, and revenue generation could rejuvenate investor sentiment. Investors must weigh these factors carefully; while potential exists in an improving economic landscape, the company’s current challenges present significant hurdles to overcome. A cautious approach is advisable, taking into account both the upside potential and the substantial risks involved in Emami Realty’s financial recovery journey.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 51.3 Cr. | 33.2 | 49.9/22.5 | 4.89 | 39.4 | 0.00 % | 20.5 % | 25.9 % | 10.0 |
| Modis Navnirman Ltd | 670 Cr. | 342 | 409/220 | 81.6 | 46.5 | 0.00 % | 12.9 % | 9.88 % | 10.0 |
| Modulex Construction Technologies Ltd | 161 Cr. | 23.2 | 35.7/18.0 | 44.7 | 0.00 % | 2.51 % | 1.54 % | 10.0 | |
| MPDL Ltd | 33.4 Cr. | 45.0 | 92.7/38.0 | 127 | 0.00 % | 2.87 % | 4.16 % | 10.0 | |
| IITL Projects Ltd | 31.9 Cr. | 64.0 | 77.9/47.1 | 2.12 | 0.00 % | 16.6 % | % | 10.0 | |
| Industry Average | 17,267.62 Cr | 245.04 | 76.81 | 138.42 | 0.16% | 16.68% | 21.32% | 21.41 |
Quarterly Result
| Metric | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43 | 14 | 13 | 26 | 13 | 7 | 24 | 17 | 5 | 6 | 57 | 14 | 6 |
| Expenses | 35 | 15 | 16 | 61 | 22 | 18 | 37 | 94 | 9 | 9 | 66 | 83 | 47 |
| Operating Profit | 7 | -0 | -3 | -34 | -9 | -11 | -13 | -76 | -4 | -3 | -9 | -70 | -41 |
| OPM % | 17% | -1% | -22% | -130% | -71% | -167% | -53% | -437% | -68% | -58% | -15% | -509% | -677% |
| Other Income | 11 | -1 | 5 | 19 | 5 | 6 | 15 | 13 | 13 | 14 | 13 | 13 | 8 |
| Interest | 16 | 17 | 17 | 9 | 14 | 23 | 29 | 29 | 27 | 27 | 30 | 29 | 23 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | -18 | -14 | -24 | -19 | -29 | -27 | -93 | -18 | -18 | -26 | -85 | -56 |
| Tax % | 23% | -23% | -25% | -26% | -25% | -26% | -38% | -24% | -25% | -24% | -25% | -6% | -9% |
| Net Profit | 1 | -14 | -11 | -15 | -14 | -21 | -17 | -70 | -14 | -13 | -19 | -80 | -51 |
| EPS in Rs | 0.37 | -3.71 | -2.83 | -4.04 | -3.79 | -5.64 | -4.46 | -18.60 | -3.65 | -3.51 | -5.14 | -21.05 | -11.59 |
Last Updated: August 20, 2025, 11:10 am
Below is a detailed analysis of the quarterly data for Emami Realty Ltd based on the most recent figures (Jun 2025) and their trends compared to the previous period:
- For Sales, as of Jun 2025, the value is 6.00 Cr.. The value appears to be declining and may need further review. It has decreased from 14.00 Cr. (Mar 2025) to 6.00 Cr., marking a decrease of 8.00 Cr..
- For Expenses, as of Jun 2025, the value is 47.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 83.00 Cr. (Mar 2025) to 47.00 Cr., marking a decrease of 36.00 Cr..
- For Operating Profit, as of Jun 2025, the value is -41.00 Cr.. The value appears strong and on an upward trend. It has increased from -70.00 Cr. (Mar 2025) to -41.00 Cr., marking an increase of 29.00 Cr..
- For OPM %, as of Jun 2025, the value is -677.00%. The value appears to be declining and may need further review. It has decreased from -509.00% (Mar 2025) to -677.00%, marking a decrease of 168.00%.
- For Other Income, as of Jun 2025, the value is 8.00 Cr.. The value appears to be declining and may need further review. It has decreased from 13.00 Cr. (Mar 2025) to 8.00 Cr., marking a decrease of 5.00 Cr..
- For Interest, as of Jun 2025, the value is 23.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 29.00 Cr. (Mar 2025) to 23.00 Cr., marking a decrease of 6.00 Cr..
- For Depreciation, as of Jun 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Profit before tax, as of Jun 2025, the value is -56.00 Cr.. The value appears strong and on an upward trend. It has increased from -85.00 Cr. (Mar 2025) to -56.00 Cr., marking an increase of 29.00 Cr..
- For Tax %, as of Jun 2025, the value is -9.00%. The value appears to be improving (decreasing) as expected. It has decreased from -6.00% (Mar 2025) to -9.00%, marking a decrease of 3.00%.
- For Net Profit, as of Jun 2025, the value is -51.00 Cr.. The value appears strong and on an upward trend. It has increased from -80.00 Cr. (Mar 2025) to -51.00 Cr., marking an increase of 29.00 Cr..
- For EPS in Rs, as of Jun 2025, the value is -11.59. The value appears strong and on an upward trend. It has increased from -21.05 (Mar 2025) to -11.59, marking an increase of 9.46.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:24 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 82 | 86 |
| Expenses | -24 | -13 | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 166 | 168 | 229 |
| Operating Profit | 25 | 41 | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -105 | -85 | -143 |
| OPM % | 18,892% | 147% | 19% | 7,349% | 6,960% | 209% | 11% | 8% | 21% | -31% | -170% | -104% | -166% |
| Other Income | 21 | 45 | 86 | 112 | 117 | 128 | 187 | 145 | 45 | 35 | 33 | 53 | 43 |
| Interest | 51 | 96 | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 113 | 107 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -6 | -11 | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -147 | -208 |
| Tax % | 2% | 0% | 1% | 23% | -40% | 74% | -32% | 91% | 13% | -25% | -27% | -14% | |
| Net Profit | 8 | 12 | -4 | 13 | 4 | 0 | -52 | 1 | 15 | -39 | -123 | -126 | -185 |
| EPS in Rs | 3.11 | 5.05 | -1.74 | 5.19 | 1.49 | 0.18 | -18.54 | 0.22 | 3.97 | -10.21 | -32.48 | -33.36 | -45.89 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | -133.33% | 425.00% | -69.23% | -100.00% | 101.92% | 1400.00% | -360.00% | -215.38% | -2.44% |
| Change in YoY Net Profit Growth (%) | 0.00% | -183.33% | 558.33% | -494.23% | -30.77% | 201.92% | 1298.08% | -1760.00% | 144.62% | 212.95% |
Emami Realty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | -40% |
| 3 Years: | -25% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: September 5, 2025, 3:30 am
Balance Sheet
Last Updated: December 10, 2025, 2:37 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 9 |
| Reserves | 28 | 41 | 9 | 22 | 138 | 141 | 88 | 105 | 120 | 80 | -43 | -169 | -154 |
| Borrowings | 729 | 919 | 1,195 | 1,556 | 2,026 | 2,557 | 2,454 | 1,671 | 1,528 | 1,587 | 1,916 | 1,905 | 1,910 |
| Other Liabilities | 399 | 526 | 497 | 563 | 569 | 689 | 427 | 186 | 212 | 299 | 393 | 432 | 485 |
| Total Liabilities | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,251 |
| Fixed Assets | 11 | 11 | 13 | 59 | 71 | 72 | 58 | 52 | 50 | 49 | 36 | 36 | 34 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 113 | 192 | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 132 | 116 |
| Other Assets | 1,037 | 1,288 | 1,519 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 | 2,008 | 2,101 |
| Total Assets | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,251 |
Below is a detailed analysis of the balance sheet data for Emami Realty Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Sep 2025, the value is -154.00 Cr.. The value appears to be improving (becoming less negative). It has improved from -169.00 Cr. (Mar 2025) to -154.00 Cr., marking an improvement of 15.00 Cr..
- For Borrowings, as of Sep 2025, the value is 1,910.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 1,905.00 Cr. (Mar 2025) to 1,910.00 Cr., marking an increase of 5.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 485.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 432.00 Cr. (Mar 2025) to 485.00 Cr., marking an increase of 53.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 2,251.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,176.00 Cr. (Mar 2025) to 2,251.00 Cr., marking an increase of 75.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 34.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 34.00 Cr., marking a decrease of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 116.00 Cr.. The value appears to be declining and may need further review. It has decreased from 132.00 Cr. (Mar 2025) to 116.00 Cr., marking a decrease of 16.00 Cr..
- For Other Assets, as of Sep 2025, the value is 2,101.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,008.00 Cr. (Mar 2025) to 2,101.00 Cr., marking an increase of 93.00 Cr..
- For Total Assets, as of Sep 2025, the value is 2,251.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,176.00 Cr. (Mar 2025) to 2,251.00 Cr., marking an increase of 75.00 Cr..
However, the Borrowings (1,910.00 Cr.) are higher than the Reserves (-154.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -704.00 | -878.00 | 44.00 | 67.00 | 100.00 | 141.00 | 109.00 | 14.00 | 40.00 | -31.00 | -106.00 | -86.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 1 | 0 | 0 | 80 | 25 | 75 | 26 | 48 | 70 | 44 |
| Inventory Days | 406 | 4,705 | ||||||||||
| Days Payable | 10 | 15 | ||||||||||
| Cash Conversion Cycle | 0 | 0 | 1 | 0 | 0 | 80 | 422 | 75 | 26 | 48 | 70 | 4,734 |
| Working Capital Days | 169,669 | 5,619 | 576 | 212,960 | 143,490 | 1,400 | 192 | 373 | 356 | 2,949 | 3,597 | 2,508 |
| ROCE % | 8% | 10% | 12% | 13% | 12% | 11% | 11% | 4% | 5% | 0% | -4% | -2% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Diluted EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Cash EPS (Rs.) | -33.00 | -32.20 | -10.54 | 4.25 | 0.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 38.98 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 39.57 |
| Revenue From Operations / Share (Rs.) | 21.75 | 16.24 | 25.40 | 51.92 | 66.74 |
| PBDIT / Share (Rs.) | -8.61 | -18.92 | 1.31 | 22.82 | 93.30 |
| PBIT / Share (Rs.) | -8.97 | -19.25 | 0.98 | 22.53 | 92.72 |
| PBT / Share (Rs.) | -38.84 | -44.42 | -14.45 | 4.58 | 2.29 |
| Net Profit / Share (Rs.) | -33.36 | -32.52 | -10.86 | 3.96 | 0.20 |
| NP After MI And SOA / Share (Rs.) | -33.35 | -32.48 | -10.21 | 3.97 | 0.21 |
| PBDIT Margin (%) | -39.58 | -116.53 | 5.14 | 43.94 | 139.79 |
| PBIT Margin (%) | -41.23 | -118.53 | 3.88 | 43.39 | 138.93 |
| PBT Margin (%) | -178.59 | -273.54 | -56.90 | 8.82 | 3.43 |
| Net Profit Margin (%) | -153.38 | -200.29 | -42.76 | 7.63 | 0.30 |
| NP After MI And SOA Margin (%) | -153.37 | -200.01 | -40.17 | 7.65 | 0.32 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | -48.54 | 11.79 | 0.56 |
| Return on Capital Employeed (%) | -4.12 | -8.37 | 0.37 | 22.13 | 68.61 |
| Return On Assets (%) | -5.80 | -5.40 | -1.95 | 0.80 | 0.03 |
| Long Term Debt / Equity (X) | -5.57 | -20.00 | 10.89 | 1.71 | 2.07 |
| Total Debt / Equity (X) | -11.25 | -44.24 | 19.94 | 11.98 | 13.40 |
| Asset Turnover Ratio (%) | 0.03 | 0.02 | 0.05 | 0.08 | 0.07 |
| Current Ratio (X) | 1.42 | 1.51 | 1.82 | 1.15 | 1.17 |
| Quick Ratio (X) | 0.67 | 0.84 | 0.89 | 0.58 | 0.64 |
| Inventory Turnover Ratio (X) | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -0.28 | -0.75 | 0.08 | 1.27 | 1.03 |
| Interest Coverage Ratio (Post Tax) (X) | -0.11 | -0.29 | 0.29 | 1.22 | 1.00 |
| Enterprise Value (Cr.) | 2335.16 | 2287.62 | 1803.92 | 1741.84 | 1554.95 |
| EV / Net Operating Revenue (X) | 28.37 | 37.22 | 18.76 | 8.86 | 8.34 |
| EV / EBITDA (X) | -71.67 | -31.94 | 364.43 | 20.17 | 5.97 |
| MarketCap / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| Price / BV (X) | -2.59 | -9.18 | 2.95 | 1.78 | 1.03 |
| Price / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| EarningsYield | -0.28 | -0.30 | -0.16 | 0.06 | 0.01 |
After reviewing the key financial ratios for Emami Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Diluted EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Cash EPS (Rs.), as of Mar 25, the value is -33.00. This value is below the healthy minimum of 3. It has decreased from -32.20 (Mar 24) to -33.00, marking a decrease of 0.80.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 21.75. It has increased from 16.24 (Mar 24) to 21.75, marking an increase of 5.51.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -8.61. This value is below the healthy minimum of 2. It has increased from -18.92 (Mar 24) to -8.61, marking an increase of 10.31.
- For PBIT / Share (Rs.), as of Mar 25, the value is -8.97. This value is below the healthy minimum of 0. It has increased from -19.25 (Mar 24) to -8.97, marking an increase of 10.28.
- For PBT / Share (Rs.), as of Mar 25, the value is -38.84. This value is below the healthy minimum of 0. It has increased from -44.42 (Mar 24) to -38.84, marking an increase of 5.58.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 2. It has decreased from -32.52 (Mar 24) to -33.36, marking a decrease of 0.84.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -33.35. This value is below the healthy minimum of 2. It has decreased from -32.48 (Mar 24) to -33.35, marking a decrease of 0.87.
- For PBDIT Margin (%), as of Mar 25, the value is -39.58. This value is below the healthy minimum of 10. It has increased from -116.53 (Mar 24) to -39.58, marking an increase of 76.95.
- For PBIT Margin (%), as of Mar 25, the value is -41.23. This value is below the healthy minimum of 10. It has increased from -118.53 (Mar 24) to -41.23, marking an increase of 77.30.
- For PBT Margin (%), as of Mar 25, the value is -178.59. This value is below the healthy minimum of 10. It has increased from -273.54 (Mar 24) to -178.59, marking an increase of 94.95.
- For Net Profit Margin (%), as of Mar 25, the value is -153.38. This value is below the healthy minimum of 5. It has increased from -200.29 (Mar 24) to -153.38, marking an increase of 46.91.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -153.37. This value is below the healthy minimum of 8. It has increased from -200.01 (Mar 24) to -153.37, marking an increase of 46.64.
- For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Return on Capital Employeed (%), as of Mar 25, the value is -4.12. This value is below the healthy minimum of 10. It has increased from -8.37 (Mar 24) to -4.12, marking an increase of 4.25.
- For Return On Assets (%), as of Mar 25, the value is -5.80. This value is below the healthy minimum of 5. It has decreased from -5.40 (Mar 24) to -5.80, marking a decrease of 0.40.
- For Long Term Debt / Equity (X), as of Mar 25, the value is -5.57. This value is below the healthy minimum of 0.2. It has increased from -20.00 (Mar 24) to -5.57, marking an increase of 14.43.
- For Total Debt / Equity (X), as of Mar 25, the value is -11.25. This value is within the healthy range. It has increased from -44.24 (Mar 24) to -11.25, marking an increase of 32.99.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.03. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 1.5. It has decreased from 1.51 (Mar 24) to 1.42, marking a decrease of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 24) to 0.67, marking a decrease of 0.17.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.08, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 3. It has increased from -0.75 (Mar 24) to -0.28, marking an increase of 0.47.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.11. This value is below the healthy minimum of 3. It has increased from -0.29 (Mar 24) to -0.11, marking an increase of 0.18.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,335.16. It has increased from 2,287.62 (Mar 24) to 2,335.16, marking an increase of 47.54.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 28.37. This value exceeds the healthy maximum of 3. It has decreased from 37.22 (Mar 24) to 28.37, marking a decrease of 8.85.
- For EV / EBITDA (X), as of Mar 25, the value is -71.67. This value is below the healthy minimum of 5. It has decreased from -31.94 (Mar 24) to -71.67, marking a decrease of 39.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For Price / BV (X), as of Mar 25, the value is -2.59. This value is below the healthy minimum of 1. It has increased from -9.18 (Mar 24) to -2.59, marking an increase of 6.59.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For EarningsYield, as of Mar 25, the value is -0.28. This value is below the healthy minimum of 5. It has increased from -0.30 (Mar 24) to -0.28, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emami Realty Ltd:
- Net Profit Margin: -153.38%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -4.12% (Industry Average ROCE: 16.68%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 21.32%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.67
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 76.81)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -11.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -153.38%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | Acropolis, 13th Floor, Kolkata West Bengal 700107 | infra@emamirealty.com http://www.emamirealty.com |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Amit Kiran Deb | Chairman |
| Dr. Nitesh Kumar Gupta | Managing Director & CEO |
| Mr. Rajesh Bansal | Whole Time Director |
| Mr. Basant Kumar Parakh | Director |
| Mr. Debasish Bhaumik | Director |
| Ms. Ishani Ray | Director |
FAQ
What is the intrinsic value of Emami Realty Ltd?
Emami Realty Ltd's intrinsic value (as of 19 December 2025) is 60.59 which is 28.04% lower the current market price of 84.20, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's 369 Cr. market cap, FY2025-2026 high/low of 136/72.9, reserves of ₹-154 Cr, and liabilities of 2,251 Cr.
What is the Market Cap of Emami Realty Ltd?
The Market Cap of Emami Realty Ltd is 369 Cr..
What is the current Stock Price of Emami Realty Ltd as on 19 December 2025?
The current stock price of Emami Realty Ltd as on 19 December 2025 is 84.2.
What is the High / Low of Emami Realty Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Emami Realty Ltd stocks is 136/72.9.
What is the Stock P/E of Emami Realty Ltd?
The Stock P/E of Emami Realty Ltd is .
What is the Book Value of Emami Realty Ltd?
The Book Value of Emami Realty Ltd is 33.0.
What is the Dividend Yield of Emami Realty Ltd?
The Dividend Yield of Emami Realty Ltd is 0.00 %.
What is the ROCE of Emami Realty Ltd?
The ROCE of Emami Realty Ltd is 1.92 %.
What is the ROE of Emami Realty Ltd?
The ROE of Emami Realty Ltd is %.
What is the Face Value of Emami Realty Ltd?
The Face Value of Emami Realty Ltd is 2.00.