Share Price and Basic Stock Data
Last Updated: January 29, 2026, 6:08 pm
| PEG Ratio | 0.00 |
|---|
Analyst Insight & Comprehensive Analysis
AI Stock Ranker – Real-Time Fundamental Strength Score
Business Overview and Revenue Trends
Emami Realty Ltd operates within the Construction, Contracting & Engineering sector, with a current market capitalization of ₹305 Cr. The company’s share price stood at ₹70.0. Over recent quarters, revenue trends have shown considerable volatility. The company recorded sales of ₹14 Cr in September 2022, which fell to ₹7 Cr by September 2023, before rebounding to ₹24 Cr in December 2023. However, the annual sales figures depict a significant decline, dropping from ₹1,041 Cr in March 2020 to ₹96 Cr in March 2023, and projected to remain low at ₹61 Cr for FY 2024 and ₹82 Cr for FY 2025. This decline reflects challenges in revenue generation, likely linked to operational inefficiencies and market conditions. Despite these challenges, the trailing twelve months (TTM) sales stood at ₹86 Cr, indicating some recovery potential. The overall revenue trajectory raises concerns about the company’s ability to navigate competitive pressures in the construction sector.
Profitability and Efficiency Metrics
Emami Realty’s profitability metrics reveal a concerning trend, with a reported net profit of -₹185 Cr. The operating profit margin (OPM) was deeply negative at -263%, demonstrating significant operational challenges. The company recorded a net profit of -₹39 Cr in FY 2023, with projections indicating a further decline to -₹126 Cr in FY 2025. The interest coverage ratio (ICR) stood at -0.28x, highlighting difficulties in meeting interest obligations. Efficiency metrics also reflect strain, with cash conversion cycle (CCC) extending to an alarming 4,734 days, suggesting inefficiencies in managing receivables and inventory. Return on capital employed (ROCE) was reported at -1.92%, underlining the inefficacy of capital utilization. In contrast, the company’s operating profit has fluctuated from ₹41 Cr in March 2015 to -₹105 Cr in March 2024, indicating a downward trajectory in operational efficiency that could hinder long-term sustainability.
Balance Sheet Strength and Financial Ratios
The balance sheet of Emami Realty reveals significant financial distress, characterized by total borrowings of ₹1,910 Cr against reserves of -₹154 Cr. This negative reserve position highlights a critical liquidity issue and raises concerns about solvency. Furthermore, the total debt to equity ratio stood at -11.25x, indicating that liabilities far exceed equity, which is an alarming sign of financial instability. The company’s book value per share was reported at -₹44.73 in March 2025, showing a substantial erosion of shareholder value. The current ratio of 1.42 suggests adequate short-term liquidity, but the quick ratio of 0.67 indicates potential difficulties in covering immediate obligations without relying on inventory sales. The enterprise value (EV) stood at ₹2,335.16 Cr, with an EV to net operating revenue ratio of 28.37x, further complicating the outlook on valuation relative to operational performance. These financial ratios underscore the urgency for strategic restructuring and operational improvements.
Shareholding Pattern and Investor Confidence
Emami Realty’s shareholding structure demonstrates a significant concentration of ownership, with promoters holding 68.45% of the equity as of September 2025. This high promoter stake may indicate confidence in the company’s long-term strategy, but the lack of institutional investment is concerning, with Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) holding only 0.04% and 0.08%, respectively. The public shareholding has declined from 36.43% in December 2022 to 31.43% in September 2025, reflecting waning investor confidence. The total number of shareholders also decreased from 31,927 in December 2022 to 26,224 in September 2025, indicating possible disenchantment among retail investors. This shift in shareholding dynamics could impact the company’s ability to raise capital and its overall market perception, as a diversified investor base typically supports stock stability and growth prospects.
Outlook, Risks, and Final Insight
The outlook for Emami Realty is fraught with challenges. The significant operational losses and deteriorating financial health pose serious risks to its sustainability. Key strengths include the strong promoter backing, which may provide the necessary support for strategic initiatives, and the potential for revenue recovery as indicated by recent quarterly sales spikes. However, the risks stemming from excessive debt, operational inefficiencies, and declining investor confidence cannot be overlooked. Should the company manage to restructure its operations and improve cash flows, it might reverse some negative trends. Conversely, continued losses could lead to further erosion of equity and investor trust, necessitating urgent corrective measures. The path ahead will require a focused strategy to enhance operational efficiency and restore financial stability, while also addressing the concerns of a shrinking shareholder base.
Source: Getaka Fundamental Analysis | Generated using proprietary financial data.
Competitors
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Modern Engineering and Projects Ltd | 47.1 Cr. | 30.5 | 49.9/22.5 | 4.50 | 39.4 | 0.00 % | 20.5 % | 25.9 % | 10.0 |
| Modis Navnirman Ltd | 607 Cr. | 310 | 409/220 | 74.1 | 46.5 | 0.00 % | 12.9 % | 9.88 % | 10.0 |
| Modulex Construction Technologies Ltd | 150 Cr. | 21.6 | 33.2/18.0 | 44.7 | 0.00 % | 2.51 % | 1.54 % | 10.0 | |
| MPDL Ltd | 25.3 Cr. | 34.1 | 60.6/32.1 | 127 | 0.00 % | 2.87 % | 4.16 % | 10.0 | |
| IITL Projects Ltd | 25.0 Cr. | 50.0 | 77.9/44.6 | 2.12 | 0.00 % | 16.6 % | % | 10.0 | |
| Industry Average | 17,062.93 Cr | 220.49 | 70.62 | 134.53 | 0.18% | 16.34% | 21.32% | 21.29 |
Quarterly Result
| Metric | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14 | 13 | 26 | 13 | 7 | 24 | 17 | 5 | 6 | 57 | 14 | 6 | 9 |
| Expenses | 15 | 16 | 61 | 22 | 18 | 37 | 94 | 9 | 9 | 66 | 83 | 47 | 33 |
| Operating Profit | -0 | -3 | -34 | -9 | -11 | -13 | -76 | -4 | -3 | -9 | -70 | -41 | -24 |
| OPM % | -1% | -22% | -130% | -71% | -167% | -53% | -437% | -68% | -58% | -15% | -509% | -677% | -263% |
| Other Income | -1 | 5 | 19 | 5 | 6 | 15 | 13 | 13 | 14 | 13 | 13 | 8 | 8 |
| Interest | 17 | 17 | 9 | 14 | 23 | 29 | 29 | 27 | 27 | 30 | 29 | 23 | 25 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -18 | -14 | -24 | -19 | -29 | -27 | -93 | -18 | -18 | -26 | -85 | -56 | -41 |
| Tax % | -23% | -25% | -26% | -25% | -26% | -38% | -24% | -25% | -24% | -25% | -6% | -9% | -14% |
| Net Profit | -14 | -11 | -15 | -14 | -21 | -17 | -70 | -14 | -13 | -19 | -80 | -51 | -36 |
| EPS in Rs | -3.71 | -2.83 | -4.04 | -3.79 | -5.64 | -4.46 | -18.60 | -3.65 | -3.51 | -5.14 | -21.05 | -11.59 | -8.11 |
Last Updated: January 1, 2026, 9:04 pm
Below is a detailed analysis of the quarterly data for Emami Realty Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Sales, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 6.00 Cr. (Jun 2025) to 9.00 Cr., marking an increase of 3.00 Cr..
- For Expenses, as of Sep 2025, the value is 33.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 47.00 Cr. (Jun 2025) to 33.00 Cr., marking a decrease of 14.00 Cr..
- For Operating Profit, as of Sep 2025, the value is -24.00 Cr.. The value appears strong and on an upward trend. It has increased from -41.00 Cr. (Jun 2025) to -24.00 Cr., marking an increase of 17.00 Cr..
- For OPM %, as of Sep 2025, the value is -263.00%. The value appears strong and on an upward trend. It has increased from -677.00% (Jun 2025) to -263.00%, marking an increase of 414.00%.
- For Other Income, as of Sep 2025, the value is 8.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 8.00 Cr..
- For Interest, as of Sep 2025, the value is 25.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 23.00 Cr. (Jun 2025) to 25.00 Cr., marking an increase of 2.00 Cr..
- For Depreciation, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2025) which recorded 0.00 Cr..
- For Profit before tax, as of Sep 2025, the value is -41.00 Cr.. The value appears strong and on an upward trend. It has increased from -56.00 Cr. (Jun 2025) to -41.00 Cr., marking an increase of 15.00 Cr..
- For Tax %, as of Sep 2025, the value is -14.00%. The value appears to be improving (decreasing) as expected. It has decreased from -9.00% (Jun 2025) to -14.00%, marking a decrease of 5.00%.
- For Net Profit, as of Sep 2025, the value is -36.00 Cr.. The value appears strong and on an upward trend. It has increased from -51.00 Cr. (Jun 2025) to -36.00 Cr., marking an increase of 15.00 Cr..
- For EPS in Rs, as of Sep 2025, the value is -8.11. The value appears strong and on an upward trend. It has increased from -11.59 (Jun 2025) to -8.11, marking an increase of 3.48.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: December 15, 2025, 5:24 am
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 28 | 242 | 1 | 1 | 69 | 1,041 | 186 | 197 | 96 | 61 | 82 | 86 |
| Expenses | -24 | -13 | 197 | -67 | -101 | -75 | 930 | 171 | 155 | 126 | 166 | 168 | 229 |
| Operating Profit | 25 | 41 | 45 | 68 | 102 | 143 | 111 | 15 | 41 | -30 | -105 | -85 | -143 |
| OPM % | 18,892% | 147% | 19% | 7,349% | 6,960% | 209% | 11% | 8% | 21% | -31% | -170% | -104% | -166% |
| Other Income | 21 | 45 | 86 | 112 | 117 | 128 | 187 | 145 | 45 | 35 | 33 | 53 | 43 |
| Interest | 51 | 96 | 137 | 163 | 216 | 269 | 371 | 152 | 68 | 58 | 95 | 113 | 107 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -6 | -11 | -7 | 16 | 3 | 2 | -76 | 6 | 17 | -55 | -168 | -147 | -208 |
| Tax % | 2% | 0% | 1% | 23% | -40% | 74% | -32% | 91% | 13% | -25% | -27% | -14% | |
| Net Profit | 8 | 12 | -4 | 13 | 4 | 0 | -52 | 1 | 15 | -39 | -123 | -126 | -185 |
| EPS in Rs | 3.11 | 5.05 | -1.74 | 5.19 | 1.49 | 0.18 | -18.54 | 0.22 | 3.97 | -10.21 | -32.48 | -33.36 | -45.89 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
YoY Net Profit Growth
| Year | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 | 2024-2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 50.00% | -133.33% | 425.00% | -69.23% | -100.00% | 101.92% | 1400.00% | -360.00% | -215.38% | -2.44% |
| Change in YoY Net Profit Growth (%) | 0.00% | -183.33% | 558.33% | -494.23% | -30.77% | 201.92% | 1298.08% | -1760.00% | 144.62% | 212.95% |
Emami Realty Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2014-2015 to 2024-2025.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | -40% |
| 3 Years: | -25% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 20% |
| 3 Years: | 17% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: September 5, 2025, 3:30 am
Balance Sheet
Last Updated: December 10, 2025, 2:37 am
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 9 |
| Reserves | 28 | 41 | 9 | 22 | 138 | 141 | 88 | 105 | 120 | 80 | -43 | -169 | -154 |
| Borrowings | 729 | 919 | 1,195 | 1,556 | 2,026 | 2,557 | 2,454 | 1,671 | 1,528 | 1,587 | 1,916 | 1,905 | 1,910 |
| Other Liabilities | 399 | 526 | 497 | 563 | 569 | 689 | 427 | 186 | 212 | 299 | 393 | 432 | 485 |
| Total Liabilities | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,251 |
| Fixed Assets | 11 | 11 | 13 | 59 | 71 | 72 | 58 | 52 | 50 | 49 | 36 | 36 | 34 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 113 | 192 | 175 | 92 | 178 | 195 | 265 | 90 | 104 | 105 | 122 | 132 | 116 |
| Other Assets | 1,037 | 1,288 | 1,519 | 1,995 | 2,490 | 3,125 | 2,650 | 1,826 | 1,714 | 1,819 | 2,115 | 2,008 | 2,101 |
| Total Assets | 1,161 | 1,490 | 1,707 | 2,145 | 2,739 | 3,393 | 2,974 | 1,968 | 1,867 | 1,974 | 2,274 | 2,176 | 2,251 |
Below is a detailed analysis of the balance sheet data for Emami Realty Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2025, the value is 9.00 Cr.. The value appears strong and on an upward trend. It has increased from 8.00 Cr. (Mar 2025) to 9.00 Cr., marking an increase of 1.00 Cr..
- For Reserves, as of Sep 2025, the value is -154.00 Cr.. The value appears to be improving (becoming less negative). It has improved from -169.00 Cr. (Mar 2025) to -154.00 Cr., marking an improvement of 15.00 Cr..
- For Borrowings, as of Sep 2025, the value is 1,910.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from 1,905.00 Cr. (Mar 2025) to 1,910.00 Cr., marking an increase of 5.00 Cr..
- For Other Liabilities, as of Sep 2025, the value is 485.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 432.00 Cr. (Mar 2025) to 485.00 Cr., marking an increase of 53.00 Cr..
- For Total Liabilities, as of Sep 2025, the value is 2,251.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,176.00 Cr. (Mar 2025) to 2,251.00 Cr., marking an increase of 75.00 Cr..
- For Fixed Assets, as of Sep 2025, the value is 34.00 Cr.. The value appears to be declining and may need further review. It has decreased from 36.00 Cr. (Mar 2025) to 34.00 Cr., marking a decrease of 2.00 Cr..
- For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
- For Investments, as of Sep 2025, the value is 116.00 Cr.. The value appears to be declining and may need further review. It has decreased from 132.00 Cr. (Mar 2025) to 116.00 Cr., marking a decrease of 16.00 Cr..
- For Other Assets, as of Sep 2025, the value is 2,101.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,008.00 Cr. (Mar 2025) to 2,101.00 Cr., marking an increase of 93.00 Cr..
- For Total Assets, as of Sep 2025, the value is 2,251.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,176.00 Cr. (Mar 2025) to 2,251.00 Cr., marking an increase of 75.00 Cr..
However, the Borrowings (1,910.00 Cr.) are higher than the Reserves (-154.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -704.00 | -878.00 | 44.00 | 67.00 | 100.00 | 141.00 | 109.00 | 14.00 | 40.00 | -31.00 | -106.00 | -86.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 1 | 0 | 0 | 80 | 25 | 75 | 26 | 48 | 70 | 44 |
| Inventory Days | 406 | 4,705 | ||||||||||
| Days Payable | 10 | 15 | ||||||||||
| Cash Conversion Cycle | 0 | 0 | 1 | 0 | 0 | 80 | 422 | 75 | 26 | 48 | 70 | 4,734 |
| Working Capital Days | 169,669 | 5,619 | 576 | 212,960 | 143,490 | 1,400 | 192 | 373 | 356 | 2,949 | 3,597 | 2,508 |
| ROCE % | 8% | 10% | 12% | 13% | 12% | 11% | 11% | 4% | 5% | 0% | -4% | -2% |
This stock is not held by any mutual fund.
Key Financial Ratios
| Month | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
|---|---|---|---|---|---|
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Basic EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Diluted EPS (Rs.) | -33.36 | -32.48 | -10.21 | 3.97 | 0.16 |
| Cash EPS (Rs.) | -33.00 | -32.20 | -10.54 | 4.25 | 0.77 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 38.98 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -44.73 | -11.43 | 21.02 | 33.67 | 39.57 |
| Revenue From Operations / Share (Rs.) | 21.75 | 16.24 | 25.40 | 51.92 | 66.74 |
| PBDIT / Share (Rs.) | -8.61 | -18.92 | 1.31 | 22.82 | 93.30 |
| PBIT / Share (Rs.) | -8.97 | -19.25 | 0.98 | 22.53 | 92.72 |
| PBT / Share (Rs.) | -38.84 | -44.42 | -14.45 | 4.58 | 2.29 |
| Net Profit / Share (Rs.) | -33.36 | -32.52 | -10.86 | 3.96 | 0.20 |
| NP After MI And SOA / Share (Rs.) | -33.35 | -32.48 | -10.21 | 3.97 | 0.21 |
| PBDIT Margin (%) | -39.58 | -116.53 | 5.14 | 43.94 | 139.79 |
| PBIT Margin (%) | -41.23 | -118.53 | 3.88 | 43.39 | 138.93 |
| PBT Margin (%) | -178.59 | -273.54 | -56.90 | 8.82 | 3.43 |
| Net Profit Margin (%) | -153.38 | -200.29 | -42.76 | 7.63 | 0.30 |
| NP After MI And SOA Margin (%) | -153.37 | -200.01 | -40.17 | 7.65 | 0.32 |
| Return on Networth / Equity (%) | 0.00 | 0.00 | -48.54 | 11.79 | 0.56 |
| Return on Capital Employeed (%) | -4.12 | -8.37 | 0.37 | 22.13 | 68.61 |
| Return On Assets (%) | -5.80 | -5.40 | -1.95 | 0.80 | 0.03 |
| Long Term Debt / Equity (X) | -5.57 | -20.00 | 10.89 | 1.71 | 2.07 |
| Total Debt / Equity (X) | -11.25 | -44.24 | 19.94 | 11.98 | 13.40 |
| Asset Turnover Ratio (%) | 0.03 | 0.02 | 0.05 | 0.08 | 0.07 |
| Current Ratio (X) | 1.42 | 1.51 | 1.82 | 1.15 | 1.17 |
| Quick Ratio (X) | 0.67 | 0.84 | 0.89 | 0.58 | 0.64 |
| Inventory Turnover Ratio (X) | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage Ratio (X) | -0.28 | -0.75 | 0.08 | 1.27 | 1.03 |
| Interest Coverage Ratio (Post Tax) (X) | -0.11 | -0.29 | 0.29 | 1.22 | 1.00 |
| Enterprise Value (Cr.) | 2335.16 | 2287.62 | 1803.92 | 1741.84 | 1554.95 |
| EV / Net Operating Revenue (X) | 28.37 | 37.22 | 18.76 | 8.86 | 8.34 |
| EV / EBITDA (X) | -71.67 | -31.94 | 364.43 | 20.17 | 5.97 |
| MarketCap / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| Price / BV (X) | -2.59 | -9.18 | 2.95 | 1.78 | 1.03 |
| Price / Net Operating Revenue (X) | 5.32 | 6.46 | 2.44 | 1.15 | 0.59 |
| EarningsYield | -0.28 | -0.30 | -0.16 | 0.06 | 0.01 |
After reviewing the key financial ratios for Emami Realty Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 25, the value is 2.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 2.00.
- For Basic EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Diluted EPS (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 5. It has decreased from -32.48 (Mar 24) to -33.36, marking a decrease of 0.88.
- For Cash EPS (Rs.), as of Mar 25, the value is -33.00. This value is below the healthy minimum of 3. It has decreased from -32.20 (Mar 24) to -33.00, marking a decrease of 0.80.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is -44.73. It has decreased from -11.43 (Mar 24) to -44.73, marking a decrease of 33.30.
- For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 21.75. It has increased from 16.24 (Mar 24) to 21.75, marking an increase of 5.51.
- For PBDIT / Share (Rs.), as of Mar 25, the value is -8.61. This value is below the healthy minimum of 2. It has increased from -18.92 (Mar 24) to -8.61, marking an increase of 10.31.
- For PBIT / Share (Rs.), as of Mar 25, the value is -8.97. This value is below the healthy minimum of 0. It has increased from -19.25 (Mar 24) to -8.97, marking an increase of 10.28.
- For PBT / Share (Rs.), as of Mar 25, the value is -38.84. This value is below the healthy minimum of 0. It has increased from -44.42 (Mar 24) to -38.84, marking an increase of 5.58.
- For Net Profit / Share (Rs.), as of Mar 25, the value is -33.36. This value is below the healthy minimum of 2. It has decreased from -32.52 (Mar 24) to -33.36, marking a decrease of 0.84.
- For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is -33.35. This value is below the healthy minimum of 2. It has decreased from -32.48 (Mar 24) to -33.35, marking a decrease of 0.87.
- For PBDIT Margin (%), as of Mar 25, the value is -39.58. This value is below the healthy minimum of 10. It has increased from -116.53 (Mar 24) to -39.58, marking an increase of 76.95.
- For PBIT Margin (%), as of Mar 25, the value is -41.23. This value is below the healthy minimum of 10. It has increased from -118.53 (Mar 24) to -41.23, marking an increase of 77.30.
- For PBT Margin (%), as of Mar 25, the value is -178.59. This value is below the healthy minimum of 10. It has increased from -273.54 (Mar 24) to -178.59, marking an increase of 94.95.
- For Net Profit Margin (%), as of Mar 25, the value is -153.38. This value is below the healthy minimum of 5. It has increased from -200.29 (Mar 24) to -153.38, marking an increase of 46.91.
- For NP After MI And SOA Margin (%), as of Mar 25, the value is -153.37. This value is below the healthy minimum of 8. It has increased from -200.01 (Mar 24) to -153.37, marking an increase of 46.64.
- For Return on Networth / Equity (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 15. There is no change compared to the previous period (Mar 24) which recorded 0.00.
- For Return on Capital Employeed (%), as of Mar 25, the value is -4.12. This value is below the healthy minimum of 10. It has increased from -8.37 (Mar 24) to -4.12, marking an increase of 4.25.
- For Return On Assets (%), as of Mar 25, the value is -5.80. This value is below the healthy minimum of 5. It has decreased from -5.40 (Mar 24) to -5.80, marking a decrease of 0.40.
- For Long Term Debt / Equity (X), as of Mar 25, the value is -5.57. This value is below the healthy minimum of 0.2. It has increased from -20.00 (Mar 24) to -5.57, marking an increase of 14.43.
- For Total Debt / Equity (X), as of Mar 25, the value is -11.25. This value is within the healthy range. It has increased from -44.24 (Mar 24) to -11.25, marking an increase of 32.99.
- For Asset Turnover Ratio (%), as of Mar 25, the value is 0.03. It has increased from 0.02 (Mar 24) to 0.03, marking an increase of 0.01.
- For Current Ratio (X), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 1.5. It has decreased from 1.51 (Mar 24) to 1.42, marking a decrease of 0.09.
- For Quick Ratio (X), as of Mar 25, the value is 0.67. This value is below the healthy minimum of 1. It has decreased from 0.84 (Mar 24) to 0.67, marking a decrease of 0.17.
- For Inventory Turnover Ratio (X), as of Mar 25, the value is 0.08. This value is below the healthy minimum of 4. It has increased from 0.00 (Mar 24) to 0.08, marking an increase of 0.08.
- For Interest Coverage Ratio (X), as of Mar 25, the value is -0.28. This value is below the healthy minimum of 3. It has increased from -0.75 (Mar 24) to -0.28, marking an increase of 0.47.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is -0.11. This value is below the healthy minimum of 3. It has increased from -0.29 (Mar 24) to -0.11, marking an increase of 0.18.
- For Enterprise Value (Cr.), as of Mar 25, the value is 2,335.16. It has increased from 2,287.62 (Mar 24) to 2,335.16, marking an increase of 47.54.
- For EV / Net Operating Revenue (X), as of Mar 25, the value is 28.37. This value exceeds the healthy maximum of 3. It has decreased from 37.22 (Mar 24) to 28.37, marking a decrease of 8.85.
- For EV / EBITDA (X), as of Mar 25, the value is -71.67. This value is below the healthy minimum of 5. It has decreased from -31.94 (Mar 24) to -71.67, marking a decrease of 39.73.
- For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For Price / BV (X), as of Mar 25, the value is -2.59. This value is below the healthy minimum of 1. It has increased from -9.18 (Mar 24) to -2.59, marking an increase of 6.59.
- For Price / Net Operating Revenue (X), as of Mar 25, the value is 5.32. This value exceeds the healthy maximum of 3. It has decreased from 6.46 (Mar 24) to 5.32, marking a decrease of 1.14.
- For EarningsYield, as of Mar 25, the value is -0.28. This value is below the healthy minimum of 5. It has increased from -0.30 (Mar 24) to -0.28, marking an increase of 0.02.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emami Realty Ltd:
- Net Profit Margin: -153.38%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -4.12% (Industry Average ROCE: 16.34%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 21.32%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): -0.11
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.67
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 70.62)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -11.25
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -153.38%
About the Company - Qualitative Analysis
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Construction, Contracting & Engineering | Acropolis, 13th Floor, Kolkata West Bengal 700107 | Contact not found |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Amit Kiran Deb | Chairman |
| Dr. Nitesh Kumar Gupta | Managing Director & CEO |
| Mr. Rajesh Bansal | Whole Time Director |
| Mr. Basant Kumar Parakh | Director |
| Mr. Debasish Bhaumik | Director |
| Ms. Ishani Ray | Director |
FAQ
What is the intrinsic value of Emami Realty Ltd?
Emami Realty Ltd's intrinsic value (as of 29 January 2026) is ₹27.61 which is 60.04% lower the current market price of ₹69.10, indicating overvalued. Calculated using the PE ratio method, this valuation considers the company's ₹305 Cr. market cap, FY2025-2026 high/low of ₹136/64.0, reserves of ₹-154 Cr, and liabilities of ₹2,251 Cr.
What is the Market Cap of Emami Realty Ltd?
The Market Cap of Emami Realty Ltd is 305 Cr..
What is the current Stock Price of Emami Realty Ltd as on 29 January 2026?
The current stock price of Emami Realty Ltd as on 29 January 2026 is ₹69.1.
What is the High / Low of Emami Realty Ltd stocks in FY 2025-2026?
In FY 2025-2026, the High / Low of Emami Realty Ltd stocks is ₹136/64.0.
What is the Stock P/E of Emami Realty Ltd?
The Stock P/E of Emami Realty Ltd is .
What is the Book Value of Emami Realty Ltd?
The Book Value of Emami Realty Ltd is 33.0.
What is the Dividend Yield of Emami Realty Ltd?
The Dividend Yield of Emami Realty Ltd is 0.00 %.
What is the ROCE of Emami Realty Ltd?
The ROCE of Emami Realty Ltd is 1.92 %.
What is the ROE of Emami Realty Ltd?
The ROE of Emami Realty Ltd is %.
What is the Face Value of Emami Realty Ltd?
The Face Value of Emami Realty Ltd is 2.00.