Share Price and Basic Stock Data
Last Updated: March 12, 2025, 11:21 pm
| PEG Ratio | 0.00 |
|---|
Competitors of Emerald Leisures Ltd
| Stock Name ⇩ | Market Cap ⇩ | Current Price ⇩ | High / Low ⇩ | Stock P/E ⇩ | Book Value ⇩ | Dividend Yield ⇩ | ROCE ⇩ | ROE ⇩ | Face Value ⇩ |
|---|---|---|---|---|---|---|---|---|---|
| Howard Hotels Ltd | 19.3 Cr. | 21.2 | 33.5/20.7 | 10.4 | 0.00 % | 9.86 % | 8.53 % | 10.0 | |
| HS India Ltd | 22.6 Cr. | 13.9 | 20.5/13.4 | 16.4 | 19.0 | 0.00 % | 6.90 % | 4.47 % | 10.0 |
| Gujarat Hotels Ltd | 100 Cr. | 265 | 375/158 | 20.3 | 119 | 0.94 % | 13.9 % | 11.2 % | 10.0 |
| Graviss Hospitality Ltd | 292 Cr. | 41.3 | 78.0/35.1 | 27.4 | 26.5 | 0.00 % | 1.80 % | 1.40 % | 2.00 |
| Goel Food Products Ltd | 26.6 Cr. | 14.1 | 78.0/13.6 | 6.82 | 11.9 | 3.55 % | 18.9 % | 25.4 % | 10.0 |
| Industry Average | 9,082.73 Cr | 547.34 | 388.12 | 90.24 | 0.40% | 12.09% | 15.11% | 6.71 |
Quarterly Result
| Metric | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.32 | 2.43 | 3.61 | 2.89 | 3.91 | 4.34 | 4.00 | 3.18 | 4.38 | 4.18 | 3.60 | 3.05 | 4.34 |
| Expenses | 1.46 | 1.98 | 1.98 | 1.86 | 2.45 | 2.78 | 2.32 | 2.08 | 2.33 | 3.28 | 2.52 | 2.30 | 2.90 |
| Operating Profit | 1.86 | 0.45 | 1.63 | 1.03 | 1.46 | 1.56 | 1.68 | 1.10 | 2.05 | 0.90 | 1.08 | 0.75 | 1.44 |
| OPM % | 56.02% | 18.52% | 45.15% | 35.64% | 37.34% | 35.94% | 42.00% | 34.59% | 46.80% | 21.53% | 30.00% | 24.59% | 33.18% |
| Other Income | 0.03 | 0.04 | 0.01 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.69 | 0.05 | 0.05 | 0.06 |
| Interest | 2.71 | 2.85 | 2.27 | 2.50 | 2.63 | 5.46 | 3.46 | 3.33 | 3.46 | 3.44 | 3.37 | 3.41 | 3.43 |
| Depreciation | 0.85 | 0.83 | 0.71 | 0.73 | 0.72 | 0.93 | 0.58 | 0.57 | 0.58 | 0.77 | 0.55 | 0.55 | 0.55 |
| Profit before tax | -1.67 | -3.19 | -1.34 | -2.16 | -1.85 | -4.79 | -2.32 | -2.77 | -1.95 | -2.62 | -2.79 | -3.16 | -2.48 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -1.67 | -3.19 | -1.34 | -2.15 | -1.86 | -4.96 | -2.32 | -2.77 | -1.94 | -2.62 | -2.79 | -3.15 | -2.48 |
| EPS in Rs | -1.11 | -2.13 | -0.89 | -1.43 | -1.24 | -3.31 | -1.55 | -1.85 | -1.29 | -1.75 | -1.86 | -2.10 | -1.65 |
Last Updated: March 4, 2025, 12:25 pm
Below is a detailed analysis of the quarterly data for Emerald Leisures Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:
- For Sales, as of Dec 2024, the value is ₹4.34 Cr.. The value appears strong and on an upward trend. It has increased from 3.05 Cr. (Sep 2024) to ₹4.34 Cr., marking an increase of ₹1.29 Cr..
- For Expenses, as of Dec 2024, the value is ₹2.90 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2.30 Cr. (Sep 2024) to ₹2.90 Cr., marking an increase of ₹0.60 Cr..
- For Operating Profit, as of Dec 2024, the value is ₹1.44 Cr.. The value appears strong and on an upward trend. It has increased from 0.75 Cr. (Sep 2024) to ₹1.44 Cr., marking an increase of ₹0.69 Cr..
- For OPM %, as of Dec 2024, the value is 33.18%. The value appears strong and on an upward trend. It has increased from 24.59% (Sep 2024) to 33.18%, marking an increase of 8.59%.
- For Other Income, as of Dec 2024, the value is ₹0.06 Cr.. The value appears strong and on an upward trend. It has increased from 0.05 Cr. (Sep 2024) to ₹0.06 Cr., marking an increase of ₹0.01 Cr..
- For Interest, as of Dec 2024, the value is ₹3.43 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 3.41 Cr. (Sep 2024) to ₹3.43 Cr., marking an increase of ₹0.02 Cr..
- For Depreciation, as of Dec 2024, the value is ₹0.55 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.55 Cr..
- For Profit before tax, as of Dec 2024, the value is ₹-2.48 Cr.. The value appears strong and on an upward trend. It has increased from -3.16 Cr. (Sep 2024) to ₹-2.48 Cr., marking an increase of ₹0.68 Cr..
- For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
- For Net Profit, as of Dec 2024, the value is ₹-2.48 Cr.. The value appears strong and on an upward trend. It has increased from -3.15 Cr. (Sep 2024) to ₹-2.48 Cr., marking an increase of ₹0.67 Cr..
- For EPS in Rs, as of Dec 2024, the value is -1.65. The value appears strong and on an upward trend. It has increased from ₹-2.10 (Sep 2024) to -1.65, marking an increase of 0.45.
Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.
Profit & Loss - Annual Report
Last Updated: March 7, 2025, 4:09 pm
| Metric | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 7 | 7 | 12 | 13 | 13 | 5 | 9 | 15 | 16 | 15 |
| Expenses | 0 | 0 | 1 | 7 | 9 | 10 | 11 | 10 | 4 | 6 | 9 | 10 | 11 |
| Operating Profit | -0 | -0 | -1 | 0 | -2 | 2 | 1 | 3 | 1 | 2 | 6 | 6 | 4 |
| OPM % | -540% | 1% | -20% | 14% | 11% | 22% | 16% | 24% | 40% | 35% | 27% | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest | 1 | 2 | 3 | 9 | 10 | 9 | 8 | 7 | 8 | 11 | 13 | 14 | 14 |
| Depreciation | 0 | 0 | 0 | 7 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 2 | 2 |
| Profit before tax | -2 | -2 | -4 | -15 | -17 | -13 | -12 | -9 | -11 | -12 | -10 | -10 | -11 |
| Tax % | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | |
| Net Profit | -2 | -2 | -4 | -15 | -17 | -13 | -12 | -9 | -11 | -12 | -10 | -10 | -11 |
| EPS in Rs | -1.39 | -1.92 | -3.40 | -12.62 | -14.55 | -11.09 | -9.36 | -6.15 | -7.21 | -8.21 | -6.76 | -6.49 | -7.36 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
YoY Net Profit Growth
| Year | 2013-2014 | 2014-2015 | 2015-2016 | 2016-2017 | 2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | 2022-2023 | 2023-2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY Net Profit Growth (%) | 0.00% | -100.00% | -275.00% | -13.33% | 23.53% | 7.69% | 25.00% | -22.22% | -9.09% | 16.67% | 0.00% |
| Change in YoY Net Profit Growth (%) | 0.00% | -100.00% | -175.00% | 261.67% | 36.86% | -15.84% | 17.31% | -47.22% | 13.13% | 25.76% | -16.67% |
Emerald Leisures Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.
Growth
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 50% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 4% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 64% |
| 3 Years: | 76% |
| 1 Year: | 282% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Last Updated: Unknown
Balance Sheet
Last Updated: November 14, 2024, 4:33 pm
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | -13 | -16 | 9 | -6 | -23 | -39 | -51 | -60 | -71 | -60 | -70 | -79 | -85 |
| Borrowings | 38 | 56 | 67 | 78 | 96 | 102 | 106 | 107 | 113 | 99 | 114 | 120 | 125 |
| Other Liabilities | 6 | 7 | 12 | 14 | 20 | 26 | 29 | 31 | 33 | 32 | 23 | 24 | 26 |
| Total Liabilities | 32 | 49 | 90 | 88 | 95 | 91 | 86 | 80 | 78 | 74 | 70 | 68 | 67 |
| Fixed Assets | 0 | 0 | 84 | 84 | 78 | 86 | 80 | 75 | 71 | 68 | 65 | 63 | 61 |
| CWIP | 29 | 46 | 4 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 2 | 2 |
| Other Assets | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total Assets | 32 | 49 | 90 | 88 | 95 | 91 | 86 | 80 | 78 | 74 | 70 | 68 | 67 |
Below is a detailed analysis of the balance sheet data for Emerald Leisures Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:
- For Equity Capital, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹2.00 Cr..
- For Reserves, as of Sep 2024, the value is ₹-85.00 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from ₹-79.00 Cr. (Mar 2024) to ₹-85.00 Cr., marking a decline of 6.00 Cr..
- For Borrowings, as of Sep 2024, the value is ₹125.00 Cr.. The value appears to be increasing, which may not be favorable. However, Reserves are negative, which is a major warning sign. It has increased from ₹120.00 Cr. (Mar 2024) to ₹125.00 Cr., marking an increase of 5.00 Cr..
- For Other Liabilities, as of Sep 2024, the value is ₹26.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹24.00 Cr. (Mar 2024) to ₹26.00 Cr., marking an increase of 2.00 Cr..
- For Total Liabilities, as of Sep 2024, the value is ₹67.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹68.00 Cr. (Mar 2024) to ₹67.00 Cr., marking a decrease of 1.00 Cr..
- For Fixed Assets, as of Sep 2024, the value is ₹61.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹63.00 Cr. (Mar 2024) to ₹61.00 Cr., marking a decrease of 2.00 Cr..
- For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
- For Investments, as of Sep 2024, the value is ₹2.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹2.00 Cr..
- For Other Assets, as of Sep 2024, the value is ₹4.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹4.00 Cr..
- For Total Assets, as of Sep 2024, the value is ₹67.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹68.00 Cr. (Mar 2024) to ₹67.00 Cr., marking a decrease of 1.00 Cr..
However, the Borrowings (125.00 Cr.) are higher than the Reserves (₹-85.00 Cr.), which may signal higher financial risk.
Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.
Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Free Cash Flow
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -38.00 | -56.00 | -68.00 | -78.00 | -98.00 | -100.00 | -105.00 | -104.00 | -112.00 | -97.00 | -108.00 | -114.00 |
Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)
Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.
Financial Efficiency Indicators
| Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 62 | 72 | 52 | 44 | 23 | 61 | 35 | 24 | 15 | ||
| Inventory Days | 2,774 | 103 | 59 | 67 | 68 | 71 | 257 | |||||
| Days Payable | 1,460 | 68 | 40 | 42 | 27 | 31 | 144 | |||||
| Cash Conversion Cycle | 1,314 | 97 | 91 | 78 | 85 | 63 | 174 | 35 | 24 | 15 | ||
| Working Capital Days | -53,728 | -784 | -1,011 | -700 | -705 | -722 | -2,160 | -966 | -209 | -236 | ||
| ROCE % | -1% | 0% | -1% | -8% | -10% | -6% | -8% | -4% | -7% | -3% | 7% | 9% |
This stock is not held by any mutual fund
Key Financial Ratios
| Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
|---|---|---|---|---|---|
| FaceValue | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| Basic EPS (Rs.) | -19.44 | -20.26 | -19.35 | -42.89 | -40.53 |
| Diluted EPS (Rs.) | -19.44 | -20.26 | -19.35 | -42.89 | -40.53 |
| Cash EPS (Rs.) | -14.50 | -14.08 | -25.32 | -27.10 | -17.08 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | -210.75 | -191.37 | -426.82 | -388.12 | -345.24 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | -153.78 | -134.40 | -312.87 | -274.18 | -231.29 |
| Revenue From Operations / Share (Rs.) | 31.54 | 29.47 | 34.24 | 18.93 | 52.83 |
| PBDIT / Share (Rs.) | 12.56 | 11.93 | 8.66 | 3.74 | 11.80 |
| PBIT / Share (Rs.) | 7.62 | 5.75 | -4.74 | -12.36 | -7.96 |
| PBT / Share (Rs.) | -19.44 | -19.91 | -38.72 | -43.20 | -36.85 |
| Net Profit / Share (Rs.) | -19.44 | -20.26 | -38.72 | -43.20 | -36.85 |
| PBDIT Margin (%) | 39.82 | 40.48 | 25.28 | 19.75 | 22.34 |
| PBIT Margin (%) | 24.16 | 19.51 | -13.85 | -65.26 | -15.07 |
| PBT Margin (%) | -61.63 | -67.57 | -113.07 | -228.17 | -69.75 |
| Net Profit Margin (%) | -61.63 | -68.74 | -113.07 | -228.17 | -69.75 |
| Return on Capital Employeed (%) | -19.15 | -29.98 | -100.05 | -30.23 | -11.90 |
| Return On Assets (%) | -14.38 | -14.42 | -13.10 | -13.91 | -11.47 |
| Long Term Debt / Equity (X) | -0.10 | -0.19 | -0.21 | -0.23 | -0.22 |
| Total Debt / Equity (X) | -0.81 | -0.86 | -0.61 | -0.62 | -0.63 |
| Asset Turnover Ratio (%) | 0.22 | 0.20 | 0.11 | 0.05 | 0.15 |
| Current Ratio (X) | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Quick Ratio (X) | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Interest Coverage Ratio (X) | 0.46 | 0.46 | 0.25 | 0.12 | 0.40 |
| Interest Coverage Ratio (Post Tax) (X) | 0.28 | 0.21 | -0.13 | -0.40 | -0.27 |
| Enterprise Value (Cr.) | 180.39 | 152.86 | 141.75 | 139.82 | 125.94 |
| EV / Net Operating Revenue (X) | 11.43 | 10.36 | 16.54 | 29.50 | 9.52 |
| EV / EBITDA (X) | 28.69 | 25.59 | 65.42 | 149.37 | 42.63 |
| MarketCap / Net Operating Revenue (X) | 3.81 | 2.65 | 3.07 | 6.36 | 1.65 |
| Price / BV (X) | -0.57 | -0.40 | -0.24 | -0.31 | -0.25 |
| Price / Net Operating Revenue (X) | 3.81 | 2.65 | 3.07 | 6.36 | 1.65 |
| EarningsYield | -0.16 | -0.25 | -0.36 | -0.35 | -0.42 |
After reviewing the key financial ratios for Emerald Leisures Ltd, here is a detailed analysis based on the latest available data and recent trends:
- For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
- For Basic EPS (Rs.), as of Mar 24, the value is -19.44. This value is below the healthy minimum of 5. It has increased from -20.26 (Mar 23) to -19.44, marking an increase of 0.82.
- For Diluted EPS (Rs.), as of Mar 24, the value is -19.44. This value is below the healthy minimum of 5. It has increased from -20.26 (Mar 23) to -19.44, marking an increase of 0.82.
- For Cash EPS (Rs.), as of Mar 24, the value is -14.50. This value is below the healthy minimum of 3. It has decreased from -14.08 (Mar 23) to -14.50, marking a decrease of 0.42.
- For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -210.75. It has decreased from -191.37 (Mar 23) to -210.75, marking a decrease of 19.38.
- For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -153.78. It has decreased from -134.40 (Mar 23) to -153.78, marking a decrease of 19.38.
- For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 31.54. It has increased from 29.47 (Mar 23) to 31.54, marking an increase of 2.07.
- For PBDIT / Share (Rs.), as of Mar 24, the value is 12.56. This value is within the healthy range. It has increased from 11.93 (Mar 23) to 12.56, marking an increase of 0.63.
- For PBIT / Share (Rs.), as of Mar 24, the value is 7.62. This value is within the healthy range. It has increased from 5.75 (Mar 23) to 7.62, marking an increase of 1.87.
- For PBT / Share (Rs.), as of Mar 24, the value is -19.44. This value is below the healthy minimum of 0. It has increased from -19.91 (Mar 23) to -19.44, marking an increase of 0.47.
- For Net Profit / Share (Rs.), as of Mar 24, the value is -19.44. This value is below the healthy minimum of 2. It has increased from -20.26 (Mar 23) to -19.44, marking an increase of 0.82.
- For PBDIT Margin (%), as of Mar 24, the value is 39.82. This value is within the healthy range. It has decreased from 40.48 (Mar 23) to 39.82, marking a decrease of 0.66.
- For PBIT Margin (%), as of Mar 24, the value is 24.16. This value exceeds the healthy maximum of 20. It has increased from 19.51 (Mar 23) to 24.16, marking an increase of 4.65.
- For PBT Margin (%), as of Mar 24, the value is -61.63. This value is below the healthy minimum of 10. It has increased from -67.57 (Mar 23) to -61.63, marking an increase of 5.94.
- For Net Profit Margin (%), as of Mar 24, the value is -61.63. This value is below the healthy minimum of 5. It has increased from -68.74 (Mar 23) to -61.63, marking an increase of 7.11.
- For Return on Capital Employeed (%), as of Mar 24, the value is -19.15. This value is below the healthy minimum of 10. It has increased from -29.98 (Mar 23) to -19.15, marking an increase of 10.83.
- For Return On Assets (%), as of Mar 24, the value is -14.38. This value is below the healthy minimum of 5. It has increased from -14.42 (Mar 23) to -14.38, marking an increase of 0.04.
- For Long Term Debt / Equity (X), as of Mar 24, the value is -0.10. This value is below the healthy minimum of 0.2. It has increased from -0.19 (Mar 23) to -0.10, marking an increase of 0.09.
- For Total Debt / Equity (X), as of Mar 24, the value is -0.81. This value is within the healthy range. It has increased from -0.86 (Mar 23) to -0.81, marking an increase of 0.05.
- For Asset Turnover Ratio (%), as of Mar 24, the value is 0.22. It has increased from 0.20 (Mar 23) to 0.22, marking an increase of 0.02.
- For Current Ratio (X), as of Mar 24, the value is 0.03. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 23) which recorded 0.03.
- For Quick Ratio (X), as of Mar 24, the value is 0.02. This value is below the healthy minimum of 1. There is no change compared to the previous period (Mar 23) which recorded 0.02.
- For Interest Coverage Ratio (X), as of Mar 24, the value is 0.46. This value is below the healthy minimum of 3. There is no change compared to the previous period (Mar 23) which recorded 0.46.
- For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 0.28. This value is below the healthy minimum of 3. It has increased from 0.21 (Mar 23) to 0.28, marking an increase of 0.07.
- For Enterprise Value (Cr.), as of Mar 24, the value is 180.39. It has increased from 152.86 (Mar 23) to 180.39, marking an increase of 27.53.
- For EV / Net Operating Revenue (X), as of Mar 24, the value is 11.43. This value exceeds the healthy maximum of 3. It has increased from 10.36 (Mar 23) to 11.43, marking an increase of 1.07.
- For EV / EBITDA (X), as of Mar 24, the value is 28.69. This value exceeds the healthy maximum of 15. It has increased from 25.59 (Mar 23) to 28.69, marking an increase of 3.10.
- For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 3.81. This value exceeds the healthy maximum of 3. It has increased from 2.65 (Mar 23) to 3.81, marking an increase of 1.16.
- For Price / BV (X), as of Mar 24, the value is -0.57. This value is below the healthy minimum of 1. It has decreased from -0.40 (Mar 23) to -0.57, marking a decrease of 0.17.
- For Price / Net Operating Revenue (X), as of Mar 24, the value is 3.81. This value exceeds the healthy maximum of 3. It has increased from 2.65 (Mar 23) to 3.81, marking an increase of 1.16.
- For EarningsYield, as of Mar 24, the value is -0.16. This value is below the healthy minimum of 5. It has increased from -0.25 (Mar 23) to -0.16, marking an increase of 0.09.
Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.
Strength and Weakness
| Strength | Weakness |
|---|---|
|
|
Stock Analysis
- Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Emerald Leisures Ltd:
- Net Profit Margin: -61.63%
- Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
- ROCE: -19.15% (Industry Average ROCE: 12.09%)
- ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
- ROE%: 0% (Industry Average ROE: 15.11%)
- ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
- Interest Coverage Ratio (Post Tax): 0.28
- Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
- Quick Ratio: 0.02
- Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
- Stock P/E: 0 (Industry average Stock P/E: 388.12)
- Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
- Total Debt / Equity: -0.81
- Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
Stock Rating: - Net Profit Margin: -61.63%
About the Company - Qualitative Analysis
Emerald Leisures Ltd. is a Public Limited Listed company incorporated on 03/12/1948 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L74900MH1948PLC006791 and registration number is 006791. Currently Company is involved in the business activities of Hotels and motels, inns, resorts providing short term lodging facilities; includes accommodation in house boats. Company's Total Operating Revenue is Rs. 15.79 Cr. and Equity Capital is Rs. 2.50 Cr. for the Year ended 31/03/2024.
| INDUSTRY | ADDRESS | CONTACT |
|---|---|---|
| Hotels, Resorts & Restaurants | Plot No.366/15, Club Emerald Swastik Park, Mumbai Maharashtra 400071 | info@clubemerald.in http://www.clubemerald.in |
| Management | |
|---|---|
| Name | Position Held |
| Mr. Gautam Shah | Chairman & Ind.Director |
| Mr. Nikhil Vinod Mehta | Executive Director & CEO |
| Mr. Rajesh M Loya | WholeTime Director & CFO |
| Mr. Jaydeep V Mehta | Executive Director |
| Mr. Jashwant B Mehta | Non Exe.Non Ind.Director |
| Ms. Dhwani J Mehta | Non Exe.Non Ind.Director |
| Mr. Amit Shah | Ind. Non-Executive Director |
| Mr. Maneesh Taparia | Ind. Non-Executive Director |
FAQ
What is the latest intrinsic value of Emerald Leisures Ltd?
The latest intrinsic value of Emerald Leisures Ltd as on 13 March 2025 is ₹101.35, which is 44.92% lower than the current market price of ₹184.00, indicating the stock is overvalued by 44.92%. The intrinsic value of Emerald Leisures Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹277 Cr. and recorded a high/low of ₹293/37.9 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹-85 Cr and total liabilities of ₹67 Cr.
What is the Market Cap of Emerald Leisures Ltd?
The Market Cap of Emerald Leisures Ltd is 277 Cr..
What is the current Stock Price of Emerald Leisures Ltd as on 13 March 2025?
The current stock price of Emerald Leisures Ltd as on 13 March 2025 is ₹184.
What is the High / Low of Emerald Leisures Ltd stocks in FY 2024-2025?
In FY 2024-2025, the High / Low of Emerald Leisures Ltd stocks is ₹293/37.9.
What is the Stock P/E of Emerald Leisures Ltd?
The Stock P/E of Emerald Leisures Ltd is .
What is the Book Value of Emerald Leisures Ltd?
The Book Value of Emerald Leisures Ltd is 55.2.
What is the Dividend Yield of Emerald Leisures Ltd?
The Dividend Yield of Emerald Leisures Ltd is 0.00 %.
What is the ROCE of Emerald Leisures Ltd?
The ROCE of Emerald Leisures Ltd is 8.68 %.
What is the ROE of Emerald Leisures Ltd?
The ROE of Emerald Leisures Ltd is %.
What is the Face Value of Emerald Leisures Ltd?
The Face Value of Emerald Leisures Ltd is 5.00.