Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 3, 2026, 2:11 pm
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 504351 | NSE: EMPOWER

Empower India Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: March 3, 2026, 2:11 pm

Market Cap 164 Cr.
Current Price 1.41
Intrinsic Value₹1.55
High / Low 2.74/1.06
Stock P/E41.2
Book Value 2.64
Dividend Yield0.00 %
ROCE1.78 %
ROE1.73 %
Face Value 1.00
PEG Ratio69.49

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Empower India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Empower India Ltd 164 Cr. 1.41 2.74/1.0641.2 2.640.00 %1.78 %1.73 % 1.00
Trigyn Technologies Ltd 157 Cr. 51.1 102/50.029.3 2470.00 %4.17 %1.72 % 10.0
Equippp Social Impact Technologies Ltd 176 Cr. 17.0 24.0/16.272.9 0.850.00 %11.0 %7.53 % 1.00
Atishay Ltd 180 Cr. 163 219/11723.2 46.60.61 %20.4 %15.4 % 10.0
Xelpmoc Design and Tech Ltd 184 Cr. 125 165/78.5 52.10.00 %13.0 %13.4 % 10.0
Industry Average17,216.49 Cr440.02101.72121.850.73%14.90%21.00%6.84

All Competitor Stocks of Empower India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 4.301.983.479.2017.1287.0038.0045.7223.7216.0926.5534.7047.81
Expenses 4.281.953.078.5513.7687.6335.8843.5823.5020.9528.2531.8747.44
Operating Profit 0.020.030.400.653.36-0.632.122.140.22-4.86-1.702.830.37
OPM % 0.47%1.52%11.53%7.07%19.63%-0.72%5.58%4.68%0.93%-30.21%-6.40%8.16%0.77%
Other Income 0.000.020.000.000.003.230.000.000.835.111.870.000.70
Interest 0.000.010.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax 0.020.040.400.653.362.602.122.141.050.250.172.831.07
Tax % 0.00%100.00%0.00%0.00%0.00%3.85%0.00%0.00%0.00%136.00%0.00%0.00%0.00%
Net Profit 0.02-0.010.400.653.362.502.122.141.05-0.090.172.831.07
EPS in Rs 0.00-0.000.000.010.030.020.020.020.01-0.000.000.020.01

Last Updated: March 3, 2026, 10:04 am

Below is a detailed analysis of the quarterly data for Empower India Ltd based on the most recent figures (Dec 2025) and their trends compared to the previous period:

  • For Sales, as of Dec 2025, the value is 47.81 Cr.. The value appears strong and on an upward trend. It has increased from 34.70 Cr. (Sep 2025) to 47.81 Cr., marking an increase of 13.11 Cr..
  • For Expenses, as of Dec 2025, the value is 47.44 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 31.87 Cr. (Sep 2025) to 47.44 Cr., marking an increase of 15.57 Cr..
  • For Operating Profit, as of Dec 2025, the value is 0.37 Cr.. The value appears to be declining and may need further review. It has decreased from 2.83 Cr. (Sep 2025) to 0.37 Cr., marking a decrease of 2.46 Cr..
  • For OPM %, as of Dec 2025, the value is 0.77%. The value appears to be declining and may need further review. It has decreased from 8.16% (Sep 2025) to 0.77%, marking a decrease of 7.39%.
  • For Other Income, as of Dec 2025, the value is 0.70 Cr.. The value appears strong and on an upward trend. It has increased from 0.00 Cr. (Sep 2025) to 0.70 Cr., marking an increase of 0.70 Cr..
  • For Interest, as of Dec 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00 Cr..
  • For Depreciation, as of Dec 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00 Cr..
  • For Profit before tax, as of Dec 2025, the value is 1.07 Cr.. The value appears to be declining and may need further review. It has decreased from 2.83 Cr. (Sep 2025) to 1.07 Cr., marking a decrease of 1.76 Cr..
  • For Tax %, as of Dec 2025, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2025) which recorded 0.00%.
  • For Net Profit, as of Dec 2025, the value is 1.07 Cr.. The value appears to be declining and may need further review. It has decreased from 2.83 Cr. (Sep 2025) to 1.07 Cr., marking a decrease of 1.76 Cr..
  • For EPS in Rs, as of Dec 2025, the value is 0.01. The value appears to be declining and may need further review. It has decreased from 0.02 (Sep 2025) to 0.01, marking a decrease of 0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:46 am

MetricMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 1071039028100610117124125
Expenses 1071038528100610113124129
Operating Profit 0-050-0-0-0-004-0-3
OPM % 0%-0%6%0%-20%-483%-1%2%3%-0%-3%
Other Income 00000-13-800368
Interest 005000000000
Depreciation 100000800000
Profit before tax -0-00-00-13-15-00764
Tax % -179%43%69%0%25%0%0%0%20%1%6%
Net Profit 0-00-00-13-8-00754
EPS in Rs 0.00-0.000.00-0.000.00-0.12-0.07-0.000.000.060.040.03
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222024-2025
YoY Net Profit Growth (%)38.46%100.00%-28.57%
Change in YoY Net Profit Growth (%)0.00%61.54%-128.57%

Empower India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 3 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:1%
5 Years:360%
3 Years:169%
TTM:-26%
Compounded Profit Growth
10 Years:43%
5 Years:81%
3 Years:291%
TTM:-62%
Stock Price CAGR
10 Years:11%
5 Years:53%
3 Years:103%
1 Year:-45%
Return on Equity
10 Years:0%
5 Years:1%
3 Years:1%
Last Year:2%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:49 am

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 116116116116116116116116116116116116
Reserves 222247239222222151142176176183188191
Borrowings 0434217016616600102127
Other Liabilities 436386483428245164239
Total Liabilities 381470484556539461261297298316367374
Fixed Assets 01070000000000
CWIP 00114000000000
Investments 272256254273273230197208207200193193
Other Assets 109107116283265231648992116174181
Total Assets 381470484556539461261297298316367374

Below is a detailed analysis of the balance sheet data for Empower India Ltd based on the most recent figures (Sep 2025) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2025, the value is 116.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 116.00 Cr..
  • For Reserves, as of Sep 2025, the value is 191.00 Cr.. The value appears strong and on an upward trend. It has increased from 188.00 Cr. (Mar 2025) to 191.00 Cr., marking an increase of 3.00 Cr..
  • For Borrowings, as of Sep 2025, the value is 27.00 Cr.. The value appears to be increasing, which may not be favorable. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has increased from 21.00 Cr. (Mar 2025) to 27.00 Cr., marking an increase of 6.00 Cr..
  • For Other Liabilities, as of Sep 2025, the value is 39.00 Cr.. The value appears to be improving (decreasing). It has decreased from 42.00 Cr. (Mar 2025) to 39.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Sep 2025, the value is 374.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 367.00 Cr. (Mar 2025) to 374.00 Cr., marking an increase of 7.00 Cr..
  • For Fixed Assets, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For CWIP, as of Sep 2025, the value is 0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 0.00 Cr..
  • For Investments, as of Sep 2025, the value is 193.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2025) which recorded 193.00 Cr..
  • For Other Assets, as of Sep 2025, the value is 181.00 Cr.. The value appears strong and on an upward trend. It has increased from 174.00 Cr. (Mar 2025) to 181.00 Cr., marking an increase of 7.00 Cr..
  • For Total Assets, as of Sep 2025, the value is 374.00 Cr.. The value appears strong and on an upward trend. It has increased from 367.00 Cr. (Mar 2025) to 374.00 Cr., marking an increase of 7.00 Cr..

Notably, the Reserves (191.00 Cr.) exceed the Borrowings (27.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1585-10-114-23-16-1-618
Cash from Investing Activity + -17-31-7-345-15189189180
Cash from Financing Activity + 025142-4-0-166-1661-121
Net Cash Flow -22-0-20-1-080139

Free Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.00-43.00-37.00-170.00-166.00-166.000.000.00-1.004.00-21.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 5022131202000143
Inventory Days 121419692,1443012061933
Days Payable 14512418362814,15623617852118
Cash Conversion Cycle -83-108-162-429-11,80906628-19-82
Working Capital Days -83-108-171-430-12,053-152,935791-7-69
ROCE %-0%1%0%0%-0%-2%-0%0%2%2%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 15.02%15.02%15.02%15.02%15.02%15.02%15.02%15.02%15.02%15.02%15.02%15.02%
FIIs 0.00%0.00%0.00%0.00%0.25%0.03%0.03%0.03%0.03%0.03%0.03%0.03%
Public 85.00%84.97%84.98%84.99%84.72%84.96%84.95%84.95%84.95%84.96%84.96%84.95%
No. of Shareholders 10,88811,40821,18865,9001,11,3332,22,2622,97,2493,41,7353,46,8583,42,6773,34,8703,20,397

Shareholding Pattern Chart

No. of Shareholders

Empower India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 0.040.050.000.00-0.07
Diluted EPS (Rs.) 0.040.050.000.00-0.07
Cash EPS (Rs.) 0.040.050.000.00-0.06
Book Value[Excl.RevalReserv]/Share (Rs.) 2.622.572.522.522.22
Book Value[Incl.RevalReserv]/Share (Rs.) 2.622.572.522.522.22
Revenue From Operations / Share (Rs.) 1.061.000.080.050.00
PBDIT / Share (Rs.) 0.040.060.000.000.00
PBIT / Share (Rs.) 0.040.060.000.000.00
PBT / Share (Rs.) 0.040.060.000.00-0.06
Net Profit / Share (Rs.) 0.040.050.000.00-0.06
NP After MI And SOA / Share (Rs.) 0.040.050.000.00-0.06
PBDIT Margin (%) 4.486.002.11-1.370.00
PBIT Margin (%) 4.486.002.11-1.370.00
PBT Margin (%) 4.486.002.05-1.370.00
Net Profit Margin (%) 4.215.911.64-1.370.00
NP After MI And SOA Margin (%) 4.215.911.64-1.370.00
Return on Networth / Equity (%) 1.712.300.05-0.02-2.95
Return on Capital Employeed (%) 1.822.340.07-0.02-0.03
Return On Assets (%) 1.422.180.05-0.02-2.93
Total Debt / Equity (X) 0.060.000.000.000.00
Asset Turnover Ratio (%) 0.360.380.030.020.00
Current Ratio (X) 0.920.911.041.352.67
Quick Ratio (X) 0.740.550.100.090.17
Inventory Turnover Ratio (X) 14.540.000.000.000.00
Interest Coverage Ratio (X) 27792.505010.0736.14-291.67-511.50
Interest Coverage Ratio (Post Tax) (X) 26092.504938.6429.04-291.67-511.50
Enterprise Value (Cr.) 156.08357.6936.7417.3917.40
EV / Net Operating Revenue (X) 1.263.063.782.730.00
EV / EBITDA (X) 28.0851.00178.37-198.79-170.08
MarketCap / Net Operating Revenue (X) 1.413.073.712.740.00
Price / BV (X) 0.571.200.120.050.06
Price / Net Operating Revenue (X) 1.413.073.712.750.00
EarningsYield 0.020.010.000.00-0.43

After reviewing the key financial ratios for Empower India Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 25, the value is 1.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 1.00.
  • For Basic EPS (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.
  • For Diluted EPS (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.
  • For Cash EPS (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 3. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has increased from 2.57 (Mar 24) to 2.62, marking an increase of 0.05.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 2.62. It has increased from 2.57 (Mar 24) to 2.62, marking an increase of 0.05.
  • For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 1.06. It has increased from 1.00 (Mar 24) to 1.06, marking an increase of 0.06.
  • For PBDIT / Share (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 2. It has decreased from 0.06 (Mar 24) to 0.04, marking a decrease of 0.02.
  • For PBIT / Share (Rs.), as of Mar 25, the value is 0.04. This value is within the healthy range. It has decreased from 0.06 (Mar 24) to 0.04, marking a decrease of 0.02.
  • For PBT / Share (Rs.), as of Mar 25, the value is 0.04. This value is within the healthy range. It has decreased from 0.06 (Mar 24) to 0.04, marking a decrease of 0.02.
  • For Net Profit / Share (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 2. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.
  • For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 0.04. This value is below the healthy minimum of 2. It has decreased from 0.05 (Mar 24) to 0.04, marking a decrease of 0.01.
  • For PBDIT Margin (%), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 10. It has decreased from 6.00 (Mar 24) to 4.48, marking a decrease of 1.52.
  • For PBIT Margin (%), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 10. It has decreased from 6.00 (Mar 24) to 4.48, marking a decrease of 1.52.
  • For PBT Margin (%), as of Mar 25, the value is 4.48. This value is below the healthy minimum of 10. It has decreased from 6.00 (Mar 24) to 4.48, marking a decrease of 1.52.
  • For Net Profit Margin (%), as of Mar 25, the value is 4.21. This value is below the healthy minimum of 5. It has decreased from 5.91 (Mar 24) to 4.21, marking a decrease of 1.70.
  • For NP After MI And SOA Margin (%), as of Mar 25, the value is 4.21. This value is below the healthy minimum of 8. It has decreased from 5.91 (Mar 24) to 4.21, marking a decrease of 1.70.
  • For Return on Networth / Equity (%), as of Mar 25, the value is 1.71. This value is below the healthy minimum of 15. It has decreased from 2.30 (Mar 24) to 1.71, marking a decrease of 0.59.
  • For Return on Capital Employeed (%), as of Mar 25, the value is 1.82. This value is below the healthy minimum of 10. It has decreased from 2.34 (Mar 24) to 1.82, marking a decrease of 0.52.
  • For Return On Assets (%), as of Mar 25, the value is 1.42. This value is below the healthy minimum of 5. It has decreased from 2.18 (Mar 24) to 1.42, marking a decrease of 0.76.
  • For Total Debt / Equity (X), as of Mar 25, the value is 0.06. This value is within the healthy range. It has increased from 0.00 (Mar 24) to 0.06, marking an increase of 0.06.
  • For Asset Turnover Ratio (%), as of Mar 25, the value is 0.36. It has decreased from 0.38 (Mar 24) to 0.36, marking a decrease of 0.02.
  • For Current Ratio (X), as of Mar 25, the value is 0.92. This value is below the healthy minimum of 1.5. It has increased from 0.91 (Mar 24) to 0.92, marking an increase of 0.01.
  • For Quick Ratio (X), as of Mar 25, the value is 0.74. This value is below the healthy minimum of 1. It has increased from 0.55 (Mar 24) to 0.74, marking an increase of 0.19.
  • For Inventory Turnover Ratio (X), as of Mar 25, the value is 14.54. This value exceeds the healthy maximum of 8. It has increased from 0.00 (Mar 24) to 14.54, marking an increase of 14.54.
  • For Interest Coverage Ratio (X), as of Mar 25, the value is 27,792.50. This value is within the healthy range. It has increased from 5,010.07 (Mar 24) to 27,792.50, marking an increase of 22,782.43.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 26,092.50. This value is within the healthy range. It has increased from 4,938.64 (Mar 24) to 26,092.50, marking an increase of 21,153.86.
  • For Enterprise Value (Cr.), as of Mar 25, the value is 156.08. It has decreased from 357.69 (Mar 24) to 156.08, marking a decrease of 201.61.
  • For EV / Net Operating Revenue (X), as of Mar 25, the value is 1.26. This value is within the healthy range. It has decreased from 3.06 (Mar 24) to 1.26, marking a decrease of 1.80.
  • For EV / EBITDA (X), as of Mar 25, the value is 28.08. This value exceeds the healthy maximum of 15. It has decreased from 51.00 (Mar 24) to 28.08, marking a decrease of 22.92.
  • For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 1.41. This value is within the healthy range. It has decreased from 3.07 (Mar 24) to 1.41, marking a decrease of 1.66.
  • For Price / BV (X), as of Mar 25, the value is 0.57. This value is below the healthy minimum of 1. It has decreased from 1.20 (Mar 24) to 0.57, marking a decrease of 0.63.
  • For Price / Net Operating Revenue (X), as of Mar 25, the value is 1.41. This value is within the healthy range. It has decreased from 3.07 (Mar 24) to 1.41, marking a decrease of 1.66.
  • For EarningsYield, as of Mar 25, the value is 0.02. This value is below the healthy minimum of 5. It has increased from 0.01 (Mar 24) to 0.02, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Empower India Ltd as of March 5, 2026 is: ₹1.54

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 5, 2026, Empower India Ltd is Undervalued by 9.22% compared to the current share price ₹1.41

Intrinsic Value of Empower India Ltd as of March 5, 2026 is: ₹1.55

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 5, 2026, Empower India Ltd is Undervalued by 9.93% compared to the current share price ₹1.41

Last 5 Year EPS CAGR: 0.59%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The stock has a low average Working Capital Days of -86.55, which is a positive sign.
  2. The stock has a low average Cash Conversion Cycle of -72.73, which is a positive sign.
  3. The company has higher reserves (196.58 cr) compared to borrowings (53.00 cr), indicating strong financial stability.
  1. The stock has a low average ROCE of 0.27%, which may not be favorable.
  2. The company has not shown consistent growth in sales (59.25) and profit (-0.92).

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Empower India Ltd:
    1. Net Profit Margin: 4.21%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 1.82% (Industry Average ROCE: 14.9%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 1.71% (Industry Average ROE: 21%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 26092.5
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.74
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 41.2 (Industry average Stock P/E: 101.72)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.06
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Empower India Ltd. is a Public Limited Listed company incorporated on 20/02/1981 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L51900MH1981PLC023931 and registration number is 023931. Currently Company is involved in the business activities of Other business support service activities. Company's Total Operating Revenue is Rs. 62.90 Cr. and Equity Capital is Rs. 116.38 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
IT Consulting & Software25/25A, 2nd Floor, 327, Nawab Building, Mumbai Maharashtra 400001Contact not found
Management
NamePosition Held
Mr. Rajesh ChavanNon Executive Chairman
Mr. Rajgopalan IyengarManaging Director & CFO
Mr. Dilip KumarNon Executive Director
Mr. Satyawan JankarNon Executive Director
Mrs. Fatema RizviIndependent Director
Mr. Naveenakumar KunjaruIndependent Director

FAQ

What is the intrinsic value of Empower India Ltd?

Empower India Ltd's intrinsic value (as of 05 March 2026) is ₹1.55 which is 9.93% higher the current market price of ₹1.41, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹164 Cr. market cap, FY2025-2026 high/low of ₹2.74/1.06, reserves of ₹191 Cr, and liabilities of ₹374 Cr.

What is the Market Cap of Empower India Ltd?

The Market Cap of Empower India Ltd is 164 Cr..

What is the current Stock Price of Empower India Ltd as on 05 March 2026?

The current stock price of Empower India Ltd as on 05 March 2026 is ₹1.41.

What is the High / Low of Empower India Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Empower India Ltd stocks is ₹2.74/1.06.

What is the Stock P/E of Empower India Ltd?

The Stock P/E of Empower India Ltd is 41.2.

What is the Book Value of Empower India Ltd?

The Book Value of Empower India Ltd is 2.64.

What is the Dividend Yield of Empower India Ltd?

The Dividend Yield of Empower India Ltd is 0.00 %.

What is the ROCE of Empower India Ltd?

The ROCE of Empower India Ltd is 1.78 %.

What is the ROE of Empower India Ltd?

The ROE of Empower India Ltd is 1.73 %.

What is the Face Value of Empower India Ltd?

The Face Value of Empower India Ltd is 1.00.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Empower India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE