Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:52 am
Author: Getaka|Social: XLinkedIn

Entertainment Network (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹124.40Undervalued by 20.78%vs CMP ₹103.00

P/E (117.0) × ROE (0.8%) × BV (₹159.00) × DY (1.94%)

₹137.66Undervalued by 33.65%vs CMP ₹103.00
MoS: +25.2% (Adequate)Confidence: 43/100 (Low)Models: 4 Under, 1 Fair, 2 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹187.6130%Under (+82.1%)
Graham NumberEarnings₹93.0518%Fair (-9.7%)
DCFCash Flow₹24.8414%Over (-75.9%)
Net Asset ValueAssets₹159.0110%Under (+54.4%)
EV/EBITDAEnterprise₹302.9212%Under (+194.1%)
Earnings YieldEarnings₹24.2010%Over (-76.5%)
Revenue MultipleRevenue₹114.127%Under (+10.8%)
Consensus (7 models)₹137.66100%Undervalued
Key Drivers: EPS CAGR 50.8% lifts DCF — verify sustainability. | P/E of 117 makes PE-ROE unreliable — asset/earnings models are better benchmarks.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 50.8%

*Investments are subject to market risks

Investment Snapshot

53
Entertainment Network (India) Ltd scores 53/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 2.6% WeakROE 0.8% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money60/100 · Moderate
FII holding up 0.14% (6mo) Slight increasePromoter holding at 71.2% Stable
Earnings Quality65/100 · Strong
OPM expanding (-2% → 17%) Improving
Quarterly Momentum50/100 · Moderate
Revenue (4Q): +7% YoY GrowingProfit (4Q): -48% YoY Declining
Industry Rank45/100 · Moderate
P/E 117.0 vs industry 208.8 Cheaper than peersROCE 2.6% vs industry 15.7% Below peersROE 0.8% vs industry 12.7% Below peers3Y sales CAGR: 19% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Entertainment Network (India) Ltd Investor Signals

Computed from valuation, cash flow, balance sheet, ownership and quarterly trend data already available in this stock page.

Value Trap Score
50/100
Moderate
Derived from: Cheapness + weak quality + weak cash support
Current data: P/E 117.0 vs Ind 208.8 | ROCE 2.6% | ROE 0.8% | CFO/NP N/A
Balance Sheet Stress
0/100
Comfortable
Derived from: Leverage + debt servicing + liquidity + debt trend
Current data: D/E 0.00x | IntCov 0.0x | Current 3.35x | Borrow/Reserve 0.25x
Cash Flow Reliability
29/100
Weak
Derived from: Cash backing of earnings + working capital pressure
Current data: CFO ₹0 Cr | NP ₹12 Cr | CFO/NP N/A
Ownership Accumulation
0
Neutral
Derived from: FII + DII + promoter direction, adjusted by crowding
Current data: FII +0.06 pp | DII -0.41 pp | Prom 0.00 pp
Business Momentum
+27
Stable
Derived from: Latest quarter sales + profit + OPM change
Current data: Q Sales +20.7% | Q NP +22.2% | Q OPM +1.6 pp
Derived FieldValueHow it is derived
Valuation Gap %+33.7%((Fair Value - CMP) / CMP) × 100
Borrowings / Reserves0.25xLatest borrowings divided by latest reserves
CFO / Net ProfitN/ALatest operating cash flow divided by latest net profit
FII Change+0.06 ppLatest FII% minus previous FII%
DII Change-0.41 ppLatest DII% minus previous DII%
Promoter Change0.00 ppLatest promoter% minus previous promoter%
Shareholder Count Change-89Latest shareholder count minus previous count
Quarterly Sales Change+20.7%Latest quarter sales vs previous quarter sales
Quarterly Profit Change+22.2%Latest quarter net profit vs previous quarter net profit
Quarterly OPM Change+1.6 ppLatest quarter OPM minus previous quarter OPM

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:52 am

Market Cap 491 Cr.
Current Price 103
Intrinsic Value₹137.66
High / Low 175/98.6
Stock P/E117
Book Value 159
Dividend Yield1.94 %
ROCE2.56 %
ROE0.82 %
Face Value 10.0
PEG Ratio2.30

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Entertainment Network (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Entertainment Network (India) Ltd 491 Cr. 103 175/98.6117 1591.94 %2.56 %0.82 % 10.0
Zee Media Corporation Ltd 436 Cr. 6.97 16.5/6.65161 3.140.00 %27.1 %45.5 % 1.00
TV Today Network Ltd 617 Cr. 103 200/93.526.4 1482.90 %12.4 %8.44 % 5.00
Pressman Advertising Ltd 626 Cr. 266 /116 20.00.00 %12.2 %9.46 % 2.00
GTPL Hathway Ltd 664 Cr. 59.1 134/55.016.0 1023.39 %5.90 %4.13 % 10.0
Industry Average2,695.38 Cr98.69208.7637.150.28%15.66%12.68%6.15

All Competitor Stocks of Entertainment Network (India) Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 109.28133.68125.51104.22117.45160.61150.66113.50113.54158.90158.21116.95141.14
Expenses 88.36121.43114.1693.6895.61114.81122.97105.99102.40128.42128.77109.38129.77
Operating Profit 20.9212.2511.3510.5421.8445.8027.697.5111.1430.4829.447.5711.37
OPM % 19.14%9.16%9.04%10.11%18.60%28.52%18.38%6.62%9.81%19.18%18.61%6.47%8.06%
Other Income 1.628.567.089.395.925.947.759.2610.556.5811.627.966.75
Interest 4.564.474.033.843.853.883.803.723.483.443.513.333.59
Depreciation 23.1622.8321.4119.5119.8119.8920.5920.2620.0421.3021.8120.5020.73
Profit before tax -5.18-6.49-7.01-3.424.1027.9711.05-7.21-1.8312.3215.74-8.30-6.20
Tax % -89.77%28.97%4.28%-5.56%17.07%14.41%19.82%-24.55%120.77%24.76%22.74%-36.51%-34.03%
Net Profit -0.53-8.37-7.30-3.233.4023.948.85-5.45-4.039.2612.17-5.26-4.09
EPS in Rs -0.13-1.77-1.54-0.720.695.011.82-1.15-0.871.922.53-1.13-0.86

Last Updated: January 1, 2026, 8:36 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 12:46 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 384438509556537621548272319511538544581
Expenses 260293350430420482423256274597432465518
Operating Profit 1251451581261171391251645-851067964
OPM % 32%33%31%23%22%22%23%6%14%-17%20%14%11%
Other Income 23323520131613-531424283825
Interest 000145419191717151414
Depreciation 323336546367104998790808385
Profit before tax 11614515779628415-155-45-1694019-11
Tax % 28%27%31%30%43%36%29%-29%-20%-3%17%37%
Net Profit 8410610955365411-110-36-1653312-3
EPS in Rs 17.5422.2322.7611.577.4811.312.25-23.18-7.61-34.596.812.42-0.81
Dividend Payout % 6%4%4%9%13%9%45%-4%-13%-3%22%83%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)26.19%2.83%-49.54%-34.55%50.00%-79.63%-1100.00%67.27%-358.33%120.00%-63.64%
Change in YoY Net Profit Growth (%)0.00%-23.36%-52.37%15.00%84.55%-129.63%-1020.37%1167.27%-425.61%478.33%-183.64%

Entertainment Network (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:2%
5 Years:0%
3 Years:19%
TTM:1%
Compounded Profit Growth
10 Years:-23%
5 Years:-5%
3 Years:29%
TTM:-62%
Stock Price CAGR
10 Years:-13%
5 Years:1%
3 Years:-2%
1 Year:-22%
Return on Equity
10 Years:0%
5 Years:-6%
3 Years:-6%
Last Year:1%

Last Updated: September 5, 2025, 3:35 am

Balance Sheet

Last Updated: December 10, 2025, 2:38 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 48484848484848484848484848
Reserves 533627761810840888870754713544724729710
Borrowings 00250123104000235197193177176
Other Liabilities 96115123157167210403310110413292240251
Total Liabilities 6767891,1821,1381,1581,1451,3211,1121,1061,2011,2561,1931,184
Fixed Assets 9153371715674693847666641546497440409
CWIP 003576663221211155
Investments 433550237117165145236223217283308355333
Other Assets 152186217240256285237222248372450393438
Total Assets 6767891,1821,1381,1581,1451,3211,1121,1061,2011,2561,1931,184

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 1059510910410611911931409312726
Cash from Investing Activity + -98-89-33852-742-92136-40-41-30
Cash from Financing Activity + -6-6231-154-33-116-46-37-45-43-40-47
Net Cash Flow 2022-16-20611047-52
Free Cash Flow 102918117809010622328411119
CFO/OP 115%99%89%98%104%100%108%228%102%-113%114%27%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow125.00145.00-92.003.0013.00139.00125.0016.00-190.00-282.00-87.00-98.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 99105101106116108107153150104124113
Inventory Days
Days Payable
Cash Conversion Cycle 99105101106116108107153150104124113
Working Capital Days 2324-145-45-3037132728-172-64-20
ROCE %18%19%15%8%6%8%3%-8%-3%-17%6%3%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.15%71.15%71.15%71.15%71.15%71.15%71.15%71.15%71.15%71.15%71.15%71.15%
FIIs 5.76%5.80%5.76%5.77%6.14%5.96%6.12%6.12%6.13%6.15%6.21%6.27%
DIIs 5.09%5.09%4.44%4.44%4.06%4.06%4.06%4.06%4.06%4.06%4.37%3.96%
Public 17.99%17.96%18.64%18.61%18.66%18.83%18.67%18.66%18.66%18.63%18.27%18.61%
No. of Shareholders 15,59215,31915,58115,77718,68819,44119,48119,37218,94418,67318,09918,010

Shareholding Pattern Chart

No. of Shareholders

Entertainment Network (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Multi Asset Fund 1,593,694 0.02 18.341,593,6942025-04-22 17:25:360%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 2.516.92-2.21-7.60-23.18
Diluted EPS (Rs.) 2.516.92-2.21-7.60-23.18
Cash EPS (Rs.) 20.0023.6615.6311.48-2.37
Book Value[Excl.RevalReserv]/Share (Rs.) 162.85162.03156.56159.65168.29
Book Value[Incl.RevalReserv]/Share (Rs.) 162.85162.03156.56159.65168.29
Revenue From Operations / Share (Rs.) 114.15112.3492.2967.8257.08
PBDIT / Share (Rs.) 24.4528.0219.5413.477.38
PBIT / Share (Rs.) 6.9611.281.70-5.61-13.43
PBT / Share (Rs.) 3.998.33-2.35-9.44-32.43
Net Profit / Share (Rs.) 2.516.92-2.21-7.59-23.18
NP After MI And SOA / Share (Rs.) 2.426.81-2.26-7.62-23.18
PBDIT Margin (%) 21.4224.9421.1619.8512.93
PBIT Margin (%) 6.0910.031.83-8.27-23.53
PBT Margin (%) 3.497.41-2.54-13.91-56.81
Net Profit Margin (%) 2.196.15-2.39-11.20-40.61
NP After MI And SOA Margin (%) 2.116.06-2.44-11.22-40.61
Return on Networth / Equity (%) 1.484.21-1.44-4.76-13.77
Return on Capital Employeed (%) 3.535.710.86-2.71-6.40
Return On Assets (%) 0.962.58-0.98-3.28-9.93
Asset Turnover Ratio (%) 0.440.450.400.270.21
Current Ratio (X) 2.091.912.813.093.35
Quick Ratio (X) 2.091.912.813.093.35
Dividend Payout Ratio (NP) (%) 61.9914.67-44.31-13.13-4.31
Dividend Payout Ratio (CP) (%) 7.534.246.418.72-42.26
Earning Retention Ratio (%) 38.0185.33144.31113.13104.31
Cash Earning Retention Ratio (%) 92.4795.7693.5991.28142.26
Interest Coverage Ratio (X) 8.248.695.593.521.86
Interest Coverage Ratio (Post Tax) (X) 1.843.060.75-0.98-1.05
Enterprise Value (Cr.) 564.951160.79531.20951.27684.28
EV / Net Operating Revenue (X) 1.042.171.212.942.51
EV / EBITDA (X) 4.858.695.7014.8219.44
MarketCap / Net Operating Revenue (X) 1.092.321.262.982.55
Retention Ratios (%) 38.0085.32144.31113.13104.31
Price / BV (X) 0.761.610.741.270.86
Price / Net Operating Revenue (X) 1.092.321.262.982.55
EarningsYield 0.010.02-0.01-0.03-0.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Entertainment Network (India) Ltd. is a Public Limited Listed company incorporated on 24/06/1999 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L92140MH1999PLC120516 and registration number is 120516. Currently Company is involved in the business activities of Radio broadcasting. Company's Total Operating Revenue is Rs. 526.40 Cr. and Equity Capital is Rs. 47.67 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Entertainment & MediaThe Times Group, Sunteck Icon, CTS 6956 VLG, Kolekalyan Vimantal, Mumbai Maharashtra 400098Contact not found
Management
NamePosition Held
Mr. Vineet JainNon Executive Chairman
Mr. N SubramanianNon Executive Director
Mr. Richard SaldanhaNon Executive Director
Mr. Vivek SriramIndependent Director
Mr. Mohit GuptaIndependent Director
Ms. Sukanya KripaluIndependent Director

FAQ

What is the intrinsic value of Entertainment Network (India) Ltd and is it undervalued?

As of 05 April 2026, Entertainment Network (India) Ltd's intrinsic value is ₹137.66, which is 33.65% higher than the current market price of ₹103.00, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (0.82 %), book value (₹159), dividend yield (1.94 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Entertainment Network (India) Ltd?

Entertainment Network (India) Ltd is trading at ₹103.00 as of 05 April 2026, with a FY2026-2027 high of ₹175 and low of ₹98.6. The stock is currently near its 52-week low. Market cap stands at ₹491 Cr..

How does Entertainment Network (India) Ltd's P/E ratio compare to its industry?

Entertainment Network (India) Ltd has a P/E ratio of 117, which is below the industry average of 208.76. This is broadly in line with or below the industry average.

Is Entertainment Network (India) Ltd financially healthy?

Key indicators for Entertainment Network (India) Ltd: ROCE of 2.56 % is on the lower side compared to the industry average of 15.66%; ROE of 0.82 % is below ideal levels (industry average: 12.68%). Dividend yield is 1.94 %.

Is Entertainment Network (India) Ltd profitable and how is the profit trend?

Entertainment Network (India) Ltd reported a net profit of ₹12 Cr in Mar 2025 on revenue of ₹544 Cr. Compared to ₹-36 Cr in Mar 2022, the net profit shows an improving trend.

Does Entertainment Network (India) Ltd pay dividends?

Entertainment Network (India) Ltd has a dividend yield of 1.94 % at the current price of ₹103.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Entertainment Network (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports