Envair Electrodyne Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Envair Electrodyne Ltd?

Envair Electrodyne Ltd is trading at 97.60 as of 19 June 2026, with a FY2026-2027 high of 129 and low of 36.7. The stock is currently in the middle of its 52-week range. Market cap stands at 45.3 Cr..

Q: Is Envair Electrodyne Ltd financially healthy?

Key indicators: ROCE of 1.47 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Envair Electrodyne Ltd profitable and how is the profit trend?

Envair Electrodyne Ltd reported a net profit of 0 Cr in Mar 2025. Compared to -1 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹78.39Overvalued by 19.68%vs CMP ₹97.60

P/E (412.0) × ROE (1.3%) × BV (₹17.40) × DY (2.00%)

₹55.27Overvalued by 43.37%vs CMP ₹97.60

MoS: -76.6% (Negative)Confidence: 38/100 (Low)Models: 1 Fair, 2 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹95.11	51%	Fair (-2.6%)
Earnings Power	Earnings	₹10.14	24%	Over (-89.6%)
Net Asset Value	Assets	₹17.41	24%	Over (-82.2%)
Consensus (3 models)		₹55.27	100%	Overvalued

Key Drivers: P/E of 412 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 1.3% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 21.3%

*Investments are subject to market risks

Analyst Summary

Envair Electrodyne Ltd operates in the Electric Equipment - Gensets/Turbines segment, NSE: ENVAIREL | BSE: 500246, current market price is ₹97.60, market cap is 45.3 Cr.. At a glance, stock P/E is 412, ROE is 1.34 %, ROCE is 1.47 %, book value is 17.4, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹55.27, around 43.4% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr versus the prior period change of -155.0%, while latest net profit is about ₹0 Cr with a prior-period change of 42.0%. The 52-week range shown on this page is 129/36.7, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEnvair Electrodyne Ltd. is a Public Limited Listed company incorporated on 04/02/1981 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) i…

This summary is generated from the stock page data available for Envair Electrodyne Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Envair Electrodyne Ltd scores 40/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health37/100 · Weak

ROCE 1.5% WeakROE 1.3% WeakD/E 0.76 ModerateInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 57.5% Stable

Earnings Quality50/100 · Moderate

OPM contracting (-61% → -163%) DecliningWorking capital: -133 days (improving) Efficient

Quarterly Momentum50/100 · Moderate

Industry Rank10/100 · Weak

P/E 412.0 vs industry 151.8 Premium to peersROCE 1.5% vs industry 15.7% Below peersROE 1.3% vs industry 18.0% Below peers3Y sales CAGR: nan% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: June 12, 2026, 8:25 am

Market Cap	45.3 Cr.
Current Price	97.6
Intrinsic Value	₹55.27
High / Low	129/36.7
Stock P/E	412
Book Value	17.4
Dividend Yield	0.00 %
ROCE	1.47 %
ROE	1.34 %
Face Value	10.0
PEG Ratio	19.31

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Envair Electrodyne Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Envair Electrodyne Ltd	45.3 Cr.	97.6	129/36.7	412	17.4	0.00 %	1.47 %	1.34 %	10.0
Honda India Power Products Ltd	2,212 Cr.	2,181	3,256/1,817	30.8	792	4.74 %	11.5 %	8.61 %	10.0
Solex Energy Ltd	1,115 Cr.	1,032	1,985/795	12.6	225	0.05 %	34.0 %	44.1 %	10.0
Industry Average	1,663.50 Cr	1,103.53		151.80	344.80	1.60%	15.66%	18.02%	10.00

All Competitor Stocks of Envair Electrodyne Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.89	0.00	0.00	0.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.54	0.18	0.17	0.42	0.58	0.58	0.06	0.09	0.08	0.35	0.08	0.06	0.07
Operating Profit	0.35	-0.18	-0.17	-0.11	-0.58	-0.58	-0.06	-0.09	-0.08	-0.35	-0.08	-0.06	-0.07
OPM %	39.33%			-35.48%
Other Income	0.03	-2.22	0.21	0.01	0.00	0.16	0.20	0.33	0.11	0.12	0.21	0.13	0.10
Interest	0.00	0.00	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.38	-2.40	0.04	-0.10	-0.62	-0.42	0.14	0.24	0.03	-0.23	0.13	0.07	0.03
Tax %	0.00%	-22.08%	125.00%	-10.00%	-82.26%	45.24%	0.00%	0.00%	2,133.33%	0.00%	0.00%	0.00%	33.33%
Net Profit	0.38	-1.87	-0.01	-0.09	-0.11	-0.60	0.14	0.24	-0.61	-0.23	0.13	0.07	0.02
EPS in Rs	0.82	-4.03	-0.02	-0.19	-0.24	-1.29	0.30	0.52	-1.31	-0.50	0.28	0.15	0.04

Last Updated: March 3, 2026, 10:02 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:50 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	5.15	5.53	4.12	4.76	4.07	3.38	3.49	0.79	4.49	0.97	0.40	-0.22	0.00
Expenses	5.51	5.75	4.72	4.91	4.78	6.18	4.89	2.28	5.30	1.97	1.70	0.37	0.56
Operating Profit	-0.36	-0.22	-0.60	-0.15	-0.71	-2.80	-1.40	-1.49	-0.81	-1.00	-1.30	-0.59	-0.56
OPM %	-6.99%	-3.98%	-14.56%	-3.15%	-17.44%	-82.84%	-40.11%	-188.61%	-18.04%	-103.09%	-325.00%
Other Income	0.71	-0.48	0.17	0.06	4.41	0.15	0.07	0.08	0.22	8.81	0.29	0.77	0.56
Interest	0.02	0.04	0.05	0.11	0.12	0.05	0.06	0.09	0.09	0.02	0.09	0.00	0.00
Depreciation	0.28	0.21	0.15	0.11	0.11	0.08	0.10	0.10	0.09	0.01	0.00	0.00	0.00
Profit before tax	0.05	-0.95	-0.63	-0.31	3.47	-2.78	-1.49	-1.60	-0.77	7.78	-1.10	0.18	0.00
Tax %	-140.00%	-1.05%	0.00%	0.00%	6.05%	16.91%	0.00%	0.00%	0.00%	21.85%	-25.45%	355.56%
Net Profit	0.11	-0.94	-0.63	-0.31	3.25	-3.25	-1.50	-1.61	-0.77	6.08	-0.81	-0.47	-0.01
EPS in Rs	0.36	-3.09	-2.07	-1.02	10.69	-10.69	-3.23	-3.47	-1.66	13.10	-1.75	-1.01	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-954.55%	32.98%	50.79%	1148.39%	-200.00%	53.85%	-7.33%	52.17%	889.61%	-113.32%	41.98%
Change in YoY Net Profit Growth (%)	0.00%	987.52%	17.81%	1097.59%	-1348.39%	253.85%	-61.18%	59.51%	837.44%	-1002.93%	155.30%

Envair Electrodyne Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	-7%
5 Years:	11%
3 Years:	12%
TTM:	29%

Stock Price CAGR
10 Years:	17%
5 Years:	31%
3 Years:	37%
1 Year:	-54%

Return on Equity
10 Years:	-25%
5 Years:	-15%
3 Years:	-9%
Last Year:	-6%

Last Updated: September 5, 2025, 3:26 pm

Balance Sheet

Last Updated: June 3, 2026, 1:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.04	3.04	3.04	3.04	3.04	4.64	4.64	4.64	4.64	4.64	4.64	4.64
Reserves	-0.46	-1.09	-1.51	1.74	-0.28	0.18	-1.39	-2.17	3.88	3.07	3.64	3.44
Borrowings	0.13	0.41	1.12	0.67	0.61	2.24	2.49	2.77	0.00	0.00	0.02	0.00
Other Liabilities	1.57	1.53	1.66	1.99	1.60	1.56	1.32	1.74	1.34	0.37	0.58	0.56
Total Liabilities	4.28	3.89	4.31	7.44	4.97	8.62	7.06	6.98	9.86	8.08	8.88	8.64
Fixed Assets	0.92	0.84	0.78	0.80	1.08	1.05	0.95	0.86	0.00	0.00	0.00	0.00
CWIP	0.07	0.07	0.13	0.08	0.08	0.08	0.08	0.08	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.26	2.46	2.11
Other Assets	3.29	2.98	3.40	6.56	3.81	7.49	6.03	6.04	9.86	6.82	6.42	6.53
Total Assets	4.28	3.89	4.31	7.44	4.97	8.62	7.06	6.98	9.86	8.08	8.88	8.64

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.03	-0.16	-0.64	-3.46	-0.31	-1.50	-2.27	-1.80	-8.63	6.30	-0.06	-0.31
Cash from Investing Activity +	-0.11	-0.07	-0.08	3.84	-0.83	-0.08	-1.47	1.56	11.65	-0.81	-5.76	0.41
Cash from Financing Activity +	0.00	0.27	0.60	-0.44	1.09	5.18	0.20	0.24	-2.77	0.00	0.02	-0.02
Net Cash Flow	-0.08	0.03	-0.12	-0.05	-0.06	3.60	-3.53	0.00	0.25	5.49	-5.79	0.08
Free Cash Flow	-0.08	-0.23	-0.76	-3.55	-0.67	-1.58	-2.27	-1.80	-8.63	6.30	-0.06	-0.31
CFO/OP	23%	27%	427%	458%	-12%	107%	152%	222%	727%	-485%	5%	64%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-0.36	-0.35	-1.01	-1.27	-1.38	-3.41	-3.64	-3.98	-3.58	-1.00	-1.30	-0.61

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	122.61	98.35	102.77	108.89	176.67	96.11	106.68	314.18	50.40	395.10	0.00	0.00
Inventory Days	48.41	72.29	60.06	88.16	118.67	133.40	129.13	404.82	39.14	117.54	0.00	0.00
Days Payable	126.90	104.29	100.11	102.08	116.87	116.73	113.63	358.36	57.00	123.73
Cash Conversion Cycle	44.12	66.35	62.72	94.97	178.47	112.78	122.17	360.63	32.53	388.92	0.00	0.00
Working Capital Days	170.81	112.21	59.36	32.97	326.44	33.48	55.43	582.15	190.22	451.55	100.38	-132.73
ROCE %	-15.05%	-8.22%	-22.88%	-8.38%	-15.80%	-62.36%	-27.42%	-23.59%	-12.39%	-8.43%	-12.45%	2.25%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%	57.52%
Public	42.48%	42.48%	42.48%	42.47%	42.47%	42.46%	42.46%	42.47%	42.48%	42.48%	42.49%	42.50%
No. of Shareholders	2,587	2,621	2,555	2,636	2,562	2,557	2,557	2,615	2,645	2,683	2,734	2,751

Shareholding Pattern Chart

No. of Shareholders

Envair Electrodyne Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-1.00	-1.76	13.11	-1.67	-3.39
Diluted EPS (Rs.)	-1.00	-1.76	13.11	-1.67	-3.39
Cash EPS (Rs.)	-1.00	-1.75	13.12	-1.46	-3.24
Book Value[Excl.RevalReserv]/Share (Rs.)	17.84	16.61	18.37	5.33	6.99
Book Value[Incl.RevalReserv]/Share (Rs.)	17.84	16.61	18.37	5.33	6.99
Revenue From Operations / Share (Rs.)	0.00	0.85	2.09	9.99	1.70
PBDIT / Share (Rs.)	0.38	-2.26	-1.26	-1.36	-3.14
PBIT / Share (Rs.)	0.38	-2.26	-1.27	-1.56	-3.36
PBT / Share (Rs.)	0.38	-2.36	16.78	-1.66	-3.46
Net Profit / Share (Rs.)	-1.00	-1.75	13.11	-1.66	-3.46
PBDIT Margin (%)	0.00	-264.57	-59.96	-13.60	-184.37
PBIT Margin (%)	0.00	-264.57	-60.55	-15.59	-197.28
PBT Margin (%)	0.00	-275.78	801.06	-16.61	-203.10
Net Profit Margin (%)	0.00	-205.08	625.68	-16.61	-203.10
Return on Networth / Equity (%)	-5.62	-10.56	71.35	-31.17	-49.49
Return on Capital Employeed (%)	2.10	-13.63	-6.90	-15.29	-29.58
Return On Assets (%)	-5.23	-10.08	62.11	-11.03	-22.74
Long Term Debt / Equity (X)	0.00	0.00	0.00	0.91	0.62
Total Debt / Equity (X)	0.00	0.00	0.00	1.12	0.76
Asset Turnover Ratio (%)	0.00	0.04	0.11	0.66	0.10
Current Ratio (X)	14.73	17.60	7.58	2.60	3.27
Quick Ratio (X)	14.73	17.60	7.27	2.40	2.93
Inventory Turnover Ratio (X)	0.00	2.08	0.49	8.05	0.69
Interest Coverage Ratio (X)	0.00	-23.62	0.00	-13.34	-31.66
Interest Coverage Ratio (Post Tax) (X)	0.00	-17.31	0.00	-15.28	-33.88
Enterprise Value (Cr.)	38.04	91.76	22.09	11.63	14.19
EV / Net Operating Revenue (X)	0.00	231.01	22.73	2.51	17.94
EV / EBITDA (X)	214.18	-87.31	-37.90	-18.43	-9.73
MarketCap / Net Operating Revenue (X)	0.00	246.02	29.57	2.20	18.33
Price / BV (X)	5.32	12.68	3.37	4.13	4.47
Price / Net Operating Revenue (X)	0.00	246.03	29.58	2.20	18.34
EarningsYield	-0.01	-0.01	0.21	-0.07	-0.11

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Envair Electrodyne Ltd. is a Public Limited Listed company incorporated on 04/02/1981 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L29307MH1981PLC023810 and registration number is 023810. Currently Company is involved in the business activities of Wholesale trade, except of motor vehiclesan d motorcycles. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 4.64 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Electric Equipment - Gensets/Turbines	Office No 123, Wing A Sohrab Hall, 21 Pune Maharashtra 411001	Contact not found

Management
Name	Position Held
Mr. Anil Nagpal	Managing Director
Mr. Harish Kumar Agarwal	Director
Mr. Satish Kumar Avasthi	Independent Director
Ms. Rashmi Sharma	Independent Director

FAQ

What is the intrinsic value of Envair Electrodyne Ltd and is it undervalued?

As of 19 June 2026, Envair Electrodyne Ltd's intrinsic value is ₹55.27, which is 43.37% lower than the current market price of ₹97.60, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (1.34 %), book value (₹17.4), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Envair Electrodyne Ltd?

Envair Electrodyne Ltd is trading at ₹97.60 as of 19 June 2026, with a FY2026-2027 high of ₹129 and low of ₹36.7. The stock is currently in the middle of its 52-week range. Market cap stands at ₹45.3 Cr..

How does Envair Electrodyne Ltd's P/E ratio compare to its industry?

Envair Electrodyne Ltd has a P/E ratio of 412, which is above the industry average of 151.80. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Envair Electrodyne Ltd financially healthy?

Key indicators for Envair Electrodyne Ltd: ROCE of 1.47 % is on the lower side compared to the industry average of 15.66%; ROE of 1.34 % is below ideal levels (industry average: 18.02%). Dividend yield is 0.00 %.

Is Envair Electrodyne Ltd profitable and how is the profit trend?

Envair Electrodyne Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does Envair Electrodyne Ltd pay dividends?

Envair Electrodyne Ltd has a dividend yield of 0.00 % at the current price of ₹97.60. The company is currently not paying meaningful dividends.