Epigral Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: August 8, 2025, 7:14 pm

Quick Insight

Epigral Ltd, operating in the Agro Chemicals/Pesticides sector, currently trades at ₹1,947 with a market cap of ₹8,398 Cr., boasting a P/E ratio of 23.9. The company's strong financial performance is evidenced by a robust ROE of 22.3% and ROCE of 24.9%, supported by a healthy OPM of 28%. With a net profit of ₹357 Cr. and reserves of ₹1,860 Cr., Epigral Ltd appears well-positioned for growth. Furthermore, its manageable borrowings of ₹593 Cr. and impressive ICR of 13.63x reflect sound financial health. The company's high P/BV of 4.30x indicates market confidence in its asset base. Investors should closely monitor Epigral Ltd, given its solid fundamentals and growth potential in the agrochemicals industry.

Competitors of Epigral Ltd

All Competitor Stocks of Epigral Ltd

Quarterly Result

Last Updated: May 31, 2025, 6:08 am

Below is a detailed analysis of the quarterly data for Epigral Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Sales, as of Mar 2025, the value is 628.00 Cr.. The value appears to be declining and may need further review. It has decreased from 645.00 Cr. (Dec 2024) to 628.00 Cr., marking a decrease of 17.00 Cr..
• For Expenses, as of Mar 2025, the value is 454.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 463.00 Cr. (Dec 2024) to 454.00 Cr., marking a decrease of 9.00 Cr..
• For Operating Profit, as of Mar 2025, the value is 173.00 Cr.. The value appears to be declining and may need further review. It has decreased from 183.00 Cr. (Dec 2024) to 173.00 Cr., marking a decrease of 10.00 Cr..
• For OPM %, as of Mar 2025, the value is 28.00%. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 28.00%.
• For Other Income, as of Mar 2025, the value is 3.00 Cr.. The value appears to be declining and may need further review. It has decreased from 4.00 Cr. (Dec 2024) to 3.00 Cr., marking a decrease of 1.00 Cr..
• For Interest, as of Mar 2025, the value is 12.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.00 Cr. (Dec 2024) to 12.00 Cr., marking an increase of 12.00 Cr..
• For Depreciation, as of Mar 2025, the value is 34.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 33.00 Cr. (Dec 2024) to 34.00 Cr., marking an increase of 1.00 Cr..
• For Profit before tax, as of Mar 2025, the value is 131.00 Cr.. The value appears to be declining and may need further review. It has decreased from 154.00 Cr. (Dec 2024) to 131.00 Cr., marking a decrease of 23.00 Cr..
• For Tax %, as of Mar 2025, the value is 34.00%. The value appears to be increasing, which may not be favorable. It has increased from 33.00% (Dec 2024) to 34.00%, marking an increase of 1.00%.
• For Net Profit, as of Mar 2025, the value is 87.00 Cr.. The value appears to be declining and may need further review. It has decreased from 104.00 Cr. (Dec 2024) to 87.00 Cr., marking a decrease of 17.00 Cr..
• For EPS in Rs, as of Mar 2025, the value is 20.08. The value appears to be declining and may need further review. It has decreased from 24.00 (Dec 2024) to 20.08, marking a decrease of 3.92.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:34 pm

Growth

Last Updated: Unknown

Balance Sheet

Last Updated: July 25, 2025, 1:21 pm

Below is a detailed analysis of the balance sheet data for Epigral Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

• For Equity Capital, as of Mar 2025, the value is 43.00 Cr.. The value appears strong and on an upward trend. It has increased from 42.00 Cr. (Mar 2024) to 43.00 Cr., marking an increase of 1.00 Cr..
• For Reserves, as of Mar 2025, the value is 1,860.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,213.00 Cr. (Mar 2024) to 1,860.00 Cr., marking an increase of 647.00 Cr..
• For Borrowings, as of Mar 2025, the value is 593.00 Cr.. The value appears to be improving (decreasing). Additionally, since Reserves exceed Borrowings, this is considered a positive sign. It has decreased from 964.00 Cr. (Mar 2024) to 593.00 Cr., marking a decrease of 371.00 Cr..
• For Other Liabilities, as of Mar 2025, the value is 655.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 576.00 Cr. (Mar 2024) to 655.00 Cr., marking an increase of 79.00 Cr..
• For Total Liabilities, as of Mar 2025, the value is 3,151.00 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 2,794.00 Cr. (Mar 2024) to 3,151.00 Cr., marking an increase of 357.00 Cr..
• For Fixed Assets, as of Mar 2025, the value is 2,238.00 Cr.. The value appears strong and on an upward trend. It has increased from 1,767.00 Cr. (Mar 2024) to 2,238.00 Cr., marking an increase of 471.00 Cr..
• For CWIP, as of Mar 2025, the value is 64.00 Cr.. The value appears to be declining and may need further review. It has decreased from 483.00 Cr. (Mar 2024) to 64.00 Cr., marking a decrease of 419.00 Cr..
• For Investments, as of Mar 2025, the value is 97.00 Cr.. The value appears strong and on an upward trend. It has increased from 21.00 Cr. (Mar 2024) to 97.00 Cr., marking an increase of 76.00 Cr..
• For Other Assets, as of Mar 2025, the value is 752.00 Cr.. The value appears strong and on an upward trend. It has increased from 524.00 Cr. (Mar 2024) to 752.00 Cr., marking an increase of 228.00 Cr..
• For Total Assets, as of Mar 2025, the value is 3,151.00 Cr.. The value appears strong and on an upward trend. It has increased from 2,794.00 Cr. (Mar 2024) to 3,151.00 Cr., marking an increase of 357.00 Cr..

Notably, the Reserves (1,860.00 Cr.) exceed the Borrowings (593.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Cash Flow

Free Cash Flow

Share Holding Pattern

Key Financial Ratios

After reviewing the key financial ratios for Epigral Ltd, here is a detailed analysis based on the latest available data and recent trends:

• For FaceValue, as of Mar 25, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 24) which recorded 10.00.
• For Basic EPS (Rs.), as of Mar 25, the value is 84.68. This value is within the healthy range. It has increased from 47.14 (Mar 24) to 84.68, marking an increase of 37.54.
• For Diluted EPS (Rs.), as of Mar 25, the value is 84.68. This value is within the healthy range. It has increased from 47.14 (Mar 24) to 84.68, marking an increase of 37.54.
• For Cash EPS (Rs.), as of Mar 25, the value is 113.41. This value is within the healthy range. It has increased from 76.87 (Mar 24) to 113.41, marking an increase of 36.54.
• For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 441.48. It has increased from 301.83 (Mar 24) to 441.48, marking an increase of 139.65.
• For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 25, the value is 441.48. It has increased from 301.83 (Mar 24) to 441.48, marking an increase of 139.65.
• For Revenue From Operations / Share (Rs.), as of Mar 25, the value is 591.13. It has increased from 464.30 (Mar 24) to 591.13, marking an increase of 126.83.
• For PBDIT / Share (Rs.), as of Mar 25, the value is 168.27. This value is within the healthy range. It has increased from 117.39 (Mar 24) to 168.27, marking an increase of 50.88.
• For PBIT / Share (Rs.), as of Mar 25, the value is 137.54. This value is within the healthy range. It has increased from 87.66 (Mar 24) to 137.54, marking an increase of 49.88.
• For PBT / Share (Rs.), as of Mar 25, the value is 125.20. This value is within the healthy range. It has increased from 69.97 (Mar 24) to 125.20, marking an increase of 55.23.
• For Net Profit / Share (Rs.), as of Mar 25, the value is 82.68. This value is within the healthy range. It has increased from 47.13 (Mar 24) to 82.68, marking an increase of 35.55.
• For NP After MI And SOA / Share (Rs.), as of Mar 25, the value is 82.91. This value is within the healthy range. It has increased from 47.14 (Mar 24) to 82.91, marking an increase of 35.77.
• For PBDIT Margin (%), as of Mar 25, the value is 28.46. This value is within the healthy range. It has increased from 25.28 (Mar 24) to 28.46, marking an increase of 3.18.
• For PBIT Margin (%), as of Mar 25, the value is 23.26. This value exceeds the healthy maximum of 20. It has increased from 18.87 (Mar 24) to 23.26, marking an increase of 4.39.
• For PBT Margin (%), as of Mar 25, the value is 21.17. This value is within the healthy range. It has increased from 15.06 (Mar 24) to 21.17, marking an increase of 6.11.
• For Net Profit Margin (%), as of Mar 25, the value is 13.98. This value exceeds the healthy maximum of 10. It has increased from 10.15 (Mar 24) to 13.98, marking an increase of 3.83.
• For NP After MI And SOA Margin (%), as of Mar 25, the value is 14.02. This value is within the healthy range. It has increased from 10.15 (Mar 24) to 14.02, marking an increase of 3.87.
• For Return on Networth / Equity (%), as of Mar 25, the value is 18.78. This value is within the healthy range. It has increased from 15.61 (Mar 24) to 18.78, marking an increase of 3.17.
• For Return on Capital Employeed (%), as of Mar 25, the value is 22.30. This value is within the healthy range. It has increased from 18.07 (Mar 24) to 22.30, marking an increase of 4.23.
• For Return On Assets (%), as of Mar 25, the value is 11.34. This value is within the healthy range. It has increased from 7.00 (Mar 24) to 11.34, marking an increase of 4.34.
• For Long Term Debt / Equity (X), as of Mar 25, the value is 0.23. This value is within the healthy range. It has decreased from 0.39 (Mar 24) to 0.23, marking a decrease of 0.16.
• For Total Debt / Equity (X), as of Mar 25, the value is 0.30. This value is within the healthy range. It has decreased from 0.72 (Mar 24) to 0.30, marking a decrease of 0.42.
• For Asset Turnover Ratio (%), as of Mar 25, the value is 0.85. It has increased from 0.73 (Mar 24) to 0.85, marking an increase of 0.12.
• For Current Ratio (X), as of Mar 25, the value is 1.57. This value is within the healthy range. It has increased from 0.64 (Mar 24) to 1.57, marking an increase of 0.93.
• For Quick Ratio (X), as of Mar 25, the value is 0.78. This value is below the healthy minimum of 1. It has increased from 0.30 (Mar 24) to 0.78, marking an increase of 0.48.
• For Inventory Turnover Ratio (X), as of Mar 25, the value is 4.06. This value is within the healthy range. It has decreased from 4.51 (Mar 24) to 4.06, marking a decrease of 0.45.
• For Dividend Payout Ratio (NP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 5.30 (Mar 24) to 0.00, marking a decrease of 5.30.
• For Dividend Payout Ratio (CP) (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 20. It has decreased from 3.25 (Mar 24) to 0.00, marking a decrease of 3.25.
• For Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 94.70 (Mar 24) to 0.00, marking a decrease of 94.70.
• For Cash Earning Retention Ratio (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 40. It has decreased from 96.75 (Mar 24) to 0.00, marking a decrease of 96.75.
• For Interest Coverage Ratio (X), as of Mar 25, the value is 13.63. This value is within the healthy range. It has increased from 6.64 (Mar 24) to 13.63, marking an increase of 6.99.
• For Interest Coverage Ratio (Post Tax) (X), as of Mar 25, the value is 7.70. This value is within the healthy range. It has increased from 3.66 (Mar 24) to 7.70, marking an increase of 4.04.
• For Enterprise Value (Cr.), as of Mar 25, the value is 8,753.81. It has increased from 5,509.59 (Mar 24) to 8,753.81, marking an increase of 3,244.22.
• For EV / Net Operating Revenue (X), as of Mar 25, the value is 3.43. This value exceeds the healthy maximum of 3. It has increased from 2.86 (Mar 24) to 3.43, marking an increase of 0.57.
• For EV / EBITDA (X), as of Mar 25, the value is 12.06. This value is within the healthy range. It has increased from 11.30 (Mar 24) to 12.06, marking an increase of 0.76.
• For MarketCap / Net Operating Revenue (X), as of Mar 25, the value is 3.21. This value exceeds the healthy maximum of 3. It has increased from 2.36 (Mar 24) to 3.21, marking an increase of 0.85.
• For Retention Ratios (%), as of Mar 25, the value is 0.00. This value is below the healthy minimum of 30. It has decreased from 94.69 (Mar 24) to 0.00, marking a decrease of 94.69.
• For Price / BV (X), as of Mar 25, the value is 4.30. This value exceeds the healthy maximum of 3. It has increased from 3.63 (Mar 24) to 4.30, marking an increase of 0.67.
• For Price / Net Operating Revenue (X), as of Mar 25, the value is 3.21. This value exceeds the healthy maximum of 3. It has increased from 2.36 (Mar 24) to 3.21, marking an increase of 0.85.
• For EarningsYield, as of Mar 25, the value is 0.04. This value is below the healthy minimum of 5. There is no change compared to the previous period (Mar 24) which recorded 0.04.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Fair Value

*Investments are subject to market risks

Strength and Weakness