ETT Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: February 26, 2025, 3:05 am

Market Cap	40.1 Cr.
Current Price	14.9
High / Low	36.8/13.0
Stock P/E	18.8
Book Value	13.8
Dividend Yield	0.00 %
ROCE	6.64 %
ROE	4.85 %
Face Value	10.0
PEG Ratio	0.16

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for ETT Ltd

Competitors of ETT Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modulex Construction Technologies Ltd	156 Cr.	22.6	35.7/7.72	27.8	42.6	0.00 %	1.85 %	2.57 %	10.0
MPDL Ltd	36.9 Cr.	49.8	92.7/31.4		136	0.00 %	3.39 %	6.29 %	10.0
IITL Projects Ltd	30.0 Cr.	60.0	78.1/34.4	998	70.7	0.00 %	%	%	10.0
HB Estate Developers Ltd	191 Cr.	98.0	125/60.0	17.8	80.1	0.00 %	7.00 %	2.39 %	10.0
Hazoor Multi Projects Ltd	866 Cr.	41.6	63.9/28.4	11.2	18.5	0.72 %	%	%	1.00
Industry Average	14,461.64 Cr	233.28		53.16	127.00	0.17%	22.71%	27.16%	21.48

All Competitor Stocks of ETT Ltd

Quarterly Result

Metric	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Sales	0.79	0.74	0.72	0.66	0.00	0.00	0.06	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.40	0.36	0.62	0.77	0.16	0.11	0.10	0.05	0.07	0.11	0.16	0.03	0.07
Operating Profit	0.39	0.38	0.10	-0.11	-0.16	-0.11	-0.04	-0.05	-0.07	-0.11	-0.16	-0.03	-0.07
OPM %	49.37%	51.35%	13.89%	-16.67%			-66.67%
Other Income	0.00	0.00	0.02	8.34	0.65	0.91	0.71	0.63	0.69	0.71	0.72	0.78	0.81
Interest	0.02	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.35	0.35	0.35	0.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.02	0.01	-0.24	7.99	0.49	0.80	0.67	0.58	0.62	0.60	0.56	0.75	0.74
Tax %	50.00%	0.00%	-20.83%	12.77%	24.49%	23.75%	17.91%	25.86%	22.58%	28.33%	30.36%	25.33%	12.16%
Net Profit	0.01	0.01	-0.18	6.97	0.37	0.61	0.55	0.43	0.48	0.43	0.40	0.56	0.65
EPS in Rs	0.01	0.01	-0.17	6.72	0.36	0.59	0.53	0.41	0.46	0.41	0.39	0.54	0.63

Last Updated: January 5, 2025, 8:11 am

Below is a detailed analysis of the quarterly data for ETT Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Sales, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded ₹0.00 Cr..
For Expenses, as of Sep 2024, the value is ₹0.07 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹0.03 Cr. (Jun 2024) to ₹0.07 Cr., marking an increase of ₹0.04 Cr..
For Operating Profit, as of Sep 2024, the value is ₹-0.07 Cr.. The value appears to be declining and may need further review. It has decreased from ₹-0.03 Cr. (Jun 2024) to ₹-0.07 Cr., marking a decrease of ₹0.04 Cr..
For OPM %, as of Sep 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded 0.00%.
For Other Income, as of Sep 2024, the value is ₹0.81 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.78 Cr. (Jun 2024) to ₹0.81 Cr., marking an increase of ₹0.03 Cr..
For Interest, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded ₹0.00 Cr..
For Depreciation, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Jun 2024) which recorded ₹0.00 Cr..
For Profit before tax, as of Sep 2024, the value is ₹0.74 Cr.. The value appears to be declining and may need further review. It has decreased from ₹0.75 Cr. (Jun 2024) to ₹0.74 Cr., marking a decrease of ₹0.01 Cr..
For Tax %, as of Sep 2024, the value is 12.16%. The value appears to be improving (decreasing) as expected. It has decreased from 25.33% (Jun 2024) to 12.16%, marking a decrease of 13.17%.
For Net Profit, as of Sep 2024, the value is ₹0.65 Cr.. The value appears strong and on an upward trend. It has increased from ₹0.56 Cr. (Jun 2024) to ₹0.65 Cr., marking an increase of ₹0.09 Cr..
For EPS in Rs, as of Sep 2024, the value is ₹0.63. The value appears strong and on an upward trend. It has increased from ₹0.54 (Jun 2024) to ₹0.63, marking an increase of ₹0.09.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: Unknown

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	4.43	3.31	3.61	4.03	3.11	2.81	2.92	3.03	2.89	3.00	0.80	0.00	0.00
Expenses	2.74	2.57	2.32	2.52	1.94	3.84	1.89	2.60	1.50	1.75	0.97	0.38	0.37
Operating Profit	1.69	0.74	1.29	1.51	1.17	-1.03	1.03	0.43	1.39	1.25	-0.17	-0.38	-0.37
OPM %	38.15%	22.36%	35.73%	37.47%	37.62%	-36.65%	35.27%	14.19%	48.10%	41.67%	-21.25%
Other Income	1.69	0.24	0.12	-0.70	1.23	0.17	0.04	0.58	0.63	0.03	10.37	2.74	2.90
Interest	1.80	0.49	0.53	0.09	0.08	0.82	0.81	0.71	0.48	0.10	0.01	0.00	0.00
Depreciation	0.36	2.52	2.74	2.40	2.16	1.96	1.78	1.63	1.51	1.40	0.23	0.00	0.00
Profit before tax	1.22	-2.03	-1.86	-1.68	0.16	-3.64	-1.52	-1.33	0.03	-0.22	9.96	2.36	2.53
Tax %	-204.92%	-30.54%	-24.73%	-22.62%	125.00%	-14.56%	113.16%	-18.80%	-33.33%	-22.73%	14.56%	26.27%
Net Profit	3.72	-1.41	-1.41	-1.30	-0.04	-3.12	-3.24	-1.08	0.04	-0.17	8.50	1.73	1.87
EPS in Rs	3.59	-1.36	-1.36	-1.25	-0.04	-3.01	-3.12	-1.04	0.04	-0.16	8.20	1.67	1.80
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	-137.90%	0.00%	7.80%	96.92%	-7700.00%	-3.85%	66.67%	103.70%	-525.00%	5100.00%	-79.65%
Change in YoY Net Profit Growth (%)	0.00%	137.90%	7.80%	89.12%	-7796.92%	7696.15%	70.51%	37.04%	-628.70%	5625.00%	-5179.65%

ETT Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	12%
5 Years:	20%
3 Years:	94%
TTM:	16%

Stock Price CAGR
10 Years:	%
5 Years:	-12%
3 Years:	-20%
1 Year:	-26%

Return on Equity
10 Years:	-2%
5 Years:	1%
3 Years:	3%
Last Year:	5%

Last Updated: Unknown

Balance Sheet

Last Updated: December 14, 2024, 1:44 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37	10.37
Reserves	27.16	25.75	24.34	23.04	23.07	19.95	16.71	15.62	15.67	15.51	24.00	25.73	26.93
Borrowings	15.25	32.12	15.10	15.03	8.38	8.26	7.84	7.37	4.38	0.00	0.00	0.00	0.00
Other Liabilities	2.45	2.08	1.93	1.82	1.33	1.22	1.20	2.23	1.24	6.46	0.05	0.03	0.10
Total Liabilities	55.23	70.32	51.74	50.26	43.15	39.80	36.12	35.59	31.66	32.34	34.42	36.13	37.40
Fixed Assets	3.09	42.62	39.87	37.47	35.37	33.42	31.64	30.01	28.50	27.14	0.00	0.00	0.00
CWIP	39.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.74	0.26	1.53	0.34	0.12	0.00	1.40	0.00	1.86	1.05	0.00	0.00
Other Assets	12.48	26.96	11.61	11.26	7.44	6.26	4.48	4.18	3.16	3.34	33.37	36.13	37.40
Total Assets	55.23	70.32	51.74	50.26	43.15	39.80	36.12	35.59	31.66	32.34	34.42	36.13	37.40

Below is a detailed analysis of the balance sheet data for ETT Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹10.37 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹10.37 Cr..
For Reserves, as of Sep 2024, the value is ₹26.93 Cr.. The value appears strong and on an upward trend. It has increased from ₹25.73 Cr. (Mar 2024) to ₹26.93 Cr., marking an increase of ₹1.20 Cr..
For Borrowings, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. Additionally, since Reserves exceed Borrowings, this is considered a positive sign. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹0.10 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹0.03 Cr. (Mar 2024) to ₹0.10 Cr., marking an increase of ₹0.07 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹37.40 Cr.. The value appears to be increasing, which may not be favorable. It has increased from ₹36.13 Cr. (Mar 2024) to ₹37.40 Cr., marking an increase of ₹1.27 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Investments, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
For Other Assets, as of Sep 2024, the value is ₹37.40 Cr.. The value appears strong and on an upward trend. It has increased from ₹36.13 Cr. (Mar 2024) to ₹37.40 Cr., marking an increase of ₹1.27 Cr..
For Total Assets, as of Sep 2024, the value is ₹37.40 Cr.. The value appears strong and on an upward trend. It has increased from ₹36.13 Cr. (Mar 2024) to ₹37.40 Cr., marking an increase of ₹1.27 Cr..

Notably, the Reserves (₹26.93 Cr.) exceed the Borrowings (₹0.00 Cr.), indicating a solid financial buffer.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	203.70	1.18	0.93	1.74	2.69	0.70	1.11	2.16	2.36	5.72	-7.25	1.63
Cash from Investing Activity +	-82.06	-18.99	16.65	-1.70	4.08	0.09	0.11	-1.57	1.76	-1.95	7.83	-1.72
Cash from Financing Activity +	-120.40	16.57	-17.54	-0.10	-6.68	-0.88	-1.21	-0.12	-4.40	-4.00	-0.48	0.00
Net Cash Flow	1.24	-1.24	0.05	-0.05	0.09	-0.09	0.01	0.47	-0.28	-0.23	0.09	-0.09

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-13.56	-31.38	-13.81	-13.52	-7.21	-9.29	-6.81	-6.94	-2.99	1.25	-0.17	-0.38

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	2.47	11.03	14.16	13.59	1.17	1.30	8.75	8.43	8.84	18.25	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	2.47	11.03	14.16	13.59	1.17	1.30	8.75	8.43	8.84	18.25	0.00
Working Capital Days	173.85	206.21	324.56	253.60	180.74	253.29	238.75	-22.89	5.05	15.82	7,026.25
ROCE %	1.96%	-2.71%	-2.20%	-1.63%	0.53%	-7.01%	-1.93%	-1.82%	0.44%	-0.46%	5.08%	6.64%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	70.09%	58.27%	26.04%	26.04%	26.04%	26.04%	26.04%	27.39%	27.39%	1.35%	1.35%	0.10%
Public	29.91%	41.74%	73.96%	73.96%	73.97%	73.96%	73.97%	72.62%	72.60%	98.66%	98.65%	99.90%
No. of Shareholders	1,673	1,720	3,425	3,351	4,278	5,398	7,373	9,721	8,729	21,187	18,502	17,571

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 16	Mar 15	Mar 14	Mar 13	Mar 12
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-13.38	0.50	-0.20	125.20	4.60
Diluted EPS (Rs.)	-13.38	0.50	-0.20	125.20	4.60
Cash EPS (Rs.)	4.09	3.79	2.76	126.07	7.14
Book Value[Excl.RevalReserv]/Share (Rs.)	279.84	152.60	152.10	152.30	27.10
Book Value[Incl.RevalReserv]/Share (Rs.)	279.84	152.60	152.10	152.30	27.10
Revenue From Operations / Share (Rs.)	43.14	33.80	39.12	43.12	54.17
PBDIT / Share (Rs.)	3.79	4.92	3.16	-20.88	26.56
PBIT / Share (Rs.)	-13.68	1.63	0.19	-21.75	24.02
PBT / Share (Rs.)	-13.80	1.12	-0.27	123.75	4.50
Net Profit / Share (Rs.)	-13.38	0.50	-0.19	125.20	4.60
NP After MI And SOA / Share (Rs.)	-13.38	0.50	-0.19	125.20	4.60
PBDIT Margin (%)	8.77	14.55	8.07	-48.41	49.02
PBIT Margin (%)	-31.70	4.82	0.50	-50.44	44.34
PBT Margin (%)	-31.97	3.30	-0.71	287.00	8.30
Net Profit Margin (%)	-31.00	1.48	-0.50	290.36	8.49
NP After MI And SOA Margin (%)	-31.00	1.48	-0.50	290.36	8.49
Return on Networth / Equity (%)	-4.78	0.32	-0.13	82.20	16.98
Return on Capital Employeed (%)	-4.48	0.94	0.10	-13.19	14.15
Return On Assets (%)	-4.35	0.27	-0.10	69.58	1.87
Long Term Debt / Equity (X)	0.02	0.03	0.13	0.00	4.30
Total Debt / Equity (X)	0.02	0.03	0.13	0.03	5.03
Asset Turnover Ratio (%)	0.03	0.02	0.02	0.02	0.11
Current Ratio (X)	115.58	9.66	10.45	8.23	1.86
Quick Ratio (X)	7.19	0.79	1.13	0.72	0.06
Interest Coverage Ratio (X)	32.47	9.56	6.65	-7.06	1.36
Interest Coverage Ratio (Post Tax) (X)	-113.69	1.98	0.58	-6.86	1.24
Enterprise Value (Cr.)	36.57	30.24	0.00	0.00	0.00
EV / Net Operating Revenue (X)	0.81	0.86	0.00	0.00	0.00
EV / EBITDA (X)	9.31	5.93	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	0.43	0.44	0.00	0.00	0.00
Price / BV (X)	0.06	0.09	0.00	0.00	0.00
Price / Net Operating Revenue (X)	0.43	0.44	0.00	0.00	0.00
EarningsYield	-0.71	0.03	0.00	0.00	0.00

After reviewing the key financial ratios for ETT Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 16, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 15) which recorded 10.00.
For Basic EPS (Rs.), as of Mar 16, the value is -13.38. This value is below the healthy minimum of 5. It has decreased from 0.50 (Mar 15) to -13.38, marking a decrease of 13.88.
For Diluted EPS (Rs.), as of Mar 16, the value is -13.38. This value is below the healthy minimum of 5. It has decreased from 0.50 (Mar 15) to -13.38, marking a decrease of 13.88.
For Cash EPS (Rs.), as of Mar 16, the value is 4.09. This value is within the healthy range. It has increased from 3.79 (Mar 15) to 4.09, marking an increase of 0.30.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 279.84. It has increased from 152.60 (Mar 15) to 279.84, marking an increase of 127.24.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 16, the value is 279.84. It has increased from 152.60 (Mar 15) to 279.84, marking an increase of 127.24.
For Revenue From Operations / Share (Rs.), as of Mar 16, the value is 43.14. It has increased from 33.80 (Mar 15) to 43.14, marking an increase of 9.34.
For PBDIT / Share (Rs.), as of Mar 16, the value is 3.79. This value is within the healthy range. It has decreased from 4.92 (Mar 15) to 3.79, marking a decrease of 1.13.
For PBIT / Share (Rs.), as of Mar 16, the value is -13.68. This value is below the healthy minimum of 0. It has decreased from 1.63 (Mar 15) to -13.68, marking a decrease of 15.31.
For PBT / Share (Rs.), as of Mar 16, the value is -13.80. This value is below the healthy minimum of 0. It has decreased from 1.12 (Mar 15) to -13.80, marking a decrease of 14.92.
For Net Profit / Share (Rs.), as of Mar 16, the value is -13.38. This value is below the healthy minimum of 2. It has decreased from 0.50 (Mar 15) to -13.38, marking a decrease of 13.88.
For NP After MI And SOA / Share (Rs.), as of Mar 16, the value is -13.38. This value is below the healthy minimum of 2. It has decreased from 0.50 (Mar 15) to -13.38, marking a decrease of 13.88.
For PBDIT Margin (%), as of Mar 16, the value is 8.77. This value is below the healthy minimum of 10. It has decreased from 14.55 (Mar 15) to 8.77, marking a decrease of 5.78.
For PBIT Margin (%), as of Mar 16, the value is -31.70. This value is below the healthy minimum of 10. It has decreased from 4.82 (Mar 15) to -31.70, marking a decrease of 36.52.
For PBT Margin (%), as of Mar 16, the value is -31.97. This value is below the healthy minimum of 10. It has decreased from 3.30 (Mar 15) to -31.97, marking a decrease of 35.27.
For Net Profit Margin (%), as of Mar 16, the value is -31.00. This value is below the healthy minimum of 5. It has decreased from 1.48 (Mar 15) to -31.00, marking a decrease of 32.48.
For NP After MI And SOA Margin (%), as of Mar 16, the value is -31.00. This value is below the healthy minimum of 8. It has decreased from 1.48 (Mar 15) to -31.00, marking a decrease of 32.48.
For Return on Networth / Equity (%), as of Mar 16, the value is -4.78. This value is below the healthy minimum of 15. It has decreased from 0.32 (Mar 15) to -4.78, marking a decrease of 5.10.
For Return on Capital Employeed (%), as of Mar 16, the value is -4.48. This value is below the healthy minimum of 10. It has decreased from 0.94 (Mar 15) to -4.48, marking a decrease of 5.42.
For Return On Assets (%), as of Mar 16, the value is -4.35. This value is below the healthy minimum of 5. It has decreased from 0.27 (Mar 15) to -4.35, marking a decrease of 4.62.
For Long Term Debt / Equity (X), as of Mar 16, the value is 0.02. This value is below the healthy minimum of 0.2. It has decreased from 0.03 (Mar 15) to 0.02, marking a decrease of 0.01.
For Total Debt / Equity (X), as of Mar 16, the value is 0.02. This value is within the healthy range. It has decreased from 0.03 (Mar 15) to 0.02, marking a decrease of 0.01.
For Asset Turnover Ratio (%), as of Mar 16, the value is 0.03. It has increased from 0.02 (Mar 15) to 0.03, marking an increase of 0.01.
For Current Ratio (X), as of Mar 16, the value is 115.58. This value exceeds the healthy maximum of 3. It has increased from 9.66 (Mar 15) to 115.58, marking an increase of 105.92.
For Quick Ratio (X), as of Mar 16, the value is 7.19. This value exceeds the healthy maximum of 2. It has increased from 0.79 (Mar 15) to 7.19, marking an increase of 6.40.
For Interest Coverage Ratio (X), as of Mar 16, the value is 32.47. This value is within the healthy range. It has increased from 9.56 (Mar 15) to 32.47, marking an increase of 22.91.
For Interest Coverage Ratio (Post Tax) (X), as of Mar 16, the value is -113.69. This value is below the healthy minimum of 3. It has decreased from 1.98 (Mar 15) to -113.69, marking a decrease of 115.67.
For Enterprise Value (Cr.), as of Mar 16, the value is 36.57. It has increased from 30.24 (Mar 15) to 36.57, marking an increase of 6.33.
For EV / Net Operating Revenue (X), as of Mar 16, the value is 0.81. This value is below the healthy minimum of 1. It has decreased from 0.86 (Mar 15) to 0.81, marking a decrease of 0.05.
For EV / EBITDA (X), as of Mar 16, the value is 9.31. This value is within the healthy range. It has increased from 5.93 (Mar 15) to 9.31, marking an increase of 3.38.
For MarketCap / Net Operating Revenue (X), as of Mar 16, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.44 (Mar 15) to 0.43, marking a decrease of 0.01.
For Price / BV (X), as of Mar 16, the value is 0.06. This value is below the healthy minimum of 1. It has decreased from 0.09 (Mar 15) to 0.06, marking a decrease of 0.03.
For Price / Net Operating Revenue (X), as of Mar 16, the value is 0.43. This value is below the healthy minimum of 1. It has decreased from 0.44 (Mar 15) to 0.43, marking a decrease of 0.01.
For EarningsYield, as of Mar 16, the value is -0.71. This value is below the healthy minimum of 5. It has decreased from 0.03 (Mar 15) to -0.71, marking a decrease of 0.74.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of ETT Ltd as of February 27, 2025 is: ₹10.27

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of February 27, 2025, ETT Ltd is Overvalued by 31.07% compared to the current share price 14.90

Intrinsic Value of ETT Ltd as of February 27, 2025 is: 21.99

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of February 27, 2025, ETT Ltd is Undervalued by 47.58% compared to the current share price ₹14.90

Last 5 Year EPS CAGR: 114.11%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The company has higher reserves (21.81 cr) compared to borrowings (8.75 cr), indicating strong financial stability. The company has shown consistent growth in sales (2.61 cr) and profit (0.31 cr) over the years.	The stock has a low average ROCE of -0.26%, which may not be favorable. The stock has a high average Working Capital Days of 136.33, which may not be favorable. The stock has a high average Cash Conversion Cycle of 7.33, which may not be favorable.

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in ETT Ltd:
1. Net Profit Margin: -31%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -4.48% (Industry Average ROCE: 22.71%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: -4.78% (Industry Average ROE: 27.16%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): -113.69
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 7.19
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 18.8 (Industry average Stock P/E: 53.16)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: 0.02
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

ETT Ltd. is a Public Limited Listed company incorporated on 11/11/1993 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L22122DL1993PLC123728 and registration number is 123728. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 10.37 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	8/18 Basement, Kalkaji Extension, Kalkaji, South Delhi, New Delhi Delhi 110019	secretarial@ettgroup.in www.ettgroup.in

Management
Name	Position Held
Ms. Afsana Mirose Kherani	Additional Director
Mr. Narendra Kumarchitosia	Additional Director
Mr. Nitin Ashok kumar Khanna	Additional Director
Mr. Lovish Kataria	Additional Director
Ms. Namrata Sharma	Additional Director

FAQ

What is the latest intrinsic value of ETT Ltd?

Let's break down ETT Ltd's intrinsic value simply:

We calculate intrinsic value using the PE Ratio Method - comparing the company's current price-to-earnings ratio with its historical average and industry peers. Think of it like checking if a stock is "on sale" compared to its typical pricing.

As of 26 February 2025:

Calculated Fair Value: ₹10.27
Current Market Price: ₹14.90
Variance: 31.07% lower

This suggests ETT Ltd is currently overvalued by 31.07%. For context:

Market Cap: 40.1 Cr.
52-Week Range: 36.8/13.0
Reserves (Sep 2024): 26.93 Cr
Liabilities: 37.40 Cr

Remember: The PE method gives a snapshot based on earnings multiples. While useful for quick comparisons, investors should also consider growth prospects, industry trends, and economic conditions. This calculation assumes historical PE ratios remain relevant - always verify with current market dynamics.

What is the Market Cap of ETT Ltd?

The Market Cap of ETT Ltd is 40.1 Cr..

What is the current Stock Price of ETT Ltd as on 26 February 2025?

The current stock price of ETT Ltd as on 26 February 2025 is ₹14.9.

What is the High / Low of ETT Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of ETT Ltd stocks is 36.8/13.0.

What is the Stock P/E of ETT Ltd?

The Stock P/E of ETT Ltd is 18.8.

What is the Book Value of ETT Ltd?

The Book Value of ETT Ltd is 13.8.

What is the Dividend Yield of ETT Ltd?

The Dividend Yield of ETT Ltd is 0.00 %.

What is the ROCE of ETT Ltd?

The ROCE of ETT Ltd is 6.64 %.

What is the ROE of ETT Ltd?

The ROE of ETT Ltd is 4.85 %.

What is the Face Value of ETT Ltd?

The Face Value of ETT Ltd is 10.0.