Euphoria Infotech (India) Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Euphoria Infotech (India) Ltd?

Euphoria Infotech (India) Ltd is trading at 22.80 as of 25 April 2026, with a FY2026-2027 high of 64.9 and low of 22.5. The stock is currently near its 52-week low. Market cap stands at 6.60 Cr..

Q: Is Euphoria Infotech (India) Ltd financially healthy?

Key indicators: ROCE of 16.2 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Q: Is Euphoria Infotech (India) Ltd profitable and how is the profit trend?

Euphoria Infotech (India) Ltd reported a net profit of 2 Cr in Mar 2025 on revenue of 13 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹24.57Fairly Valued by 7.76%vs CMP ₹22.80

P/E (4.5) × ROE (11.5%) × BV (₹58.70) × DY (2.00%)

₹51.83Undervalued by 127.32%vs CMP ₹22.80

MoS: +56% (Strong)Confidence: 63/100 (Moderate)Models: 8 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹12.41	22%	Over (-45.6%)
Graham Number	Earnings	₹82.07	16%	Under (+260%)
Earnings Power	Earnings	₹27.95	11%	Under (+22.6%)
DCF	Cash Flow	₹40.47	13%	Under (+77.5%)
Net Asset Value	Assets	₹58.87	7%	Under (+158.2%)
EV/EBITDA	Enterprise	₹89.20	9%	Under (+291.2%)
Earnings Yield	Earnings	₹51.00	7%	Under (+123.7%)
ROCE Capital	Returns	₹102.99	9%	Under (+351.7%)
Revenue Multiple	Revenue	₹45.67	5%	Under (+100.3%)
Consensus (9 models)		₹51.83	100%	Undervalued

Key Drivers: EPS CAGR -49.5% drags value — could be higher if earnings stabilize. | Wide model spread (₹12–₹103) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -49.5%

*Investments are subject to market risks

Analyst Summary

Euphoria Infotech (India) Ltd operates in the IT Consulting & Software segment, NSE: EUPHORIAIT | BSE: 544094, current market price is ₹22.80, market cap is 6.60 Cr.. At a glance, stock P/E is 4.46, ROE is 11.5 %, ROCE is 16.2 %, book value is 58.7, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹51.83, which is about 127.3% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹13 Cr versus the prior period change of 120.0%, while latest net profit is about ₹2 Cr with a prior-period change of 93.5%. The 52-week range shown on this page is 64.9/22.5, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisEuphoria Infotech (India) Ltd. is a Public Limited Listed company incorporated on 28/05/2001 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Euphoria Infotech (India) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Euphoria Infotech (India) Ltd scores 62/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health67/100 · Strong

ROCE 16.2% GoodROE 11.5% AverageD/E 0.45 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 63.6% Stable

Earnings Quality55/100 · Moderate

OPM expanding (17% → 23%) ImprovingWorking capital: 360 days Capital intensive

Quarterly Momentum58/100 · Moderate

Revenue (4Q): +14% YoY GrowingProfit (4Q): +2% YoY PositiveOPM: 20.3% (down 8.5% YoY) Margin pressure

Industry Rank75/100 · Strong

P/E 4.5 vs industry 43.7 Cheaper than peersROCE 16.2% vs industry 20.4% Average3Y sales CAGR: 42% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:35 am

Market Cap	6.60 Cr.
Current Price	22.8
Intrinsic Value	₹51.83
High / Low	64.9/22.5
Stock P/E	4.46
Book Value	58.7
Dividend Yield	0.00 %
ROCE	16.2 %
ROE	11.5 %
Face Value	10.0
PEG Ratio	-0.09

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Euphoria Infotech (India) Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Euphoria Infotech (India) Ltd	6.60 Cr.	22.8	64.9/22.5	4.46	58.7	0.00 %	16.2 %	11.5 %	10.0
Brightcom Group Ltd	1,881 Cr.	9.32	22.0/7.71	2.15	46.8	0.00 %	12.3 %	8.62 %	2.00
Kellton Tech Solutions Ltd	799 Cr.	15.0	33.2/13.0	8.75	13.6	0.00 %	17.1 %	16.3 %	1.00
Nucleus Software Exports Ltd	2,040 Cr.	775	1,378/712	12.6	322	1.61 %	22.6 %	16.8 %	10.0
Sonata Software Ltd	6,190 Cr.	221	464/207	13.4	63.2	1.99 %	29.1 %	27.3 %	1.00
Industry Average	90,145.13 Cr	646.42		43.67	159.70	0.98%	20.38%	18.49%	7.00

All Competitor Stocks of Euphoria Infotech (India) Ltd

Quarterly Result

Metric	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	3.65	2.36	6.96	6.26	6.31
Expenses	2.60	1.87	5.38	5.16	5.03
Operating Profit	1.05	0.49	1.58	1.10	1.28
OPM %	28.77%	20.76%	22.70%	17.57%	20.29%
Other Income	-0.00	0.01	0.09	0.02	0.04
Interest	0.13	0.11	0.12	0.04	0.11
Depreciation	0.04	0.03	0.06	0.08	0.13
Profit before tax	0.88	0.36	1.49	1.00	1.08
Tax %	30.68%	11.11%	35.57%	16.00%	39.81%
Net Profit	0.60	0.31	0.97	0.82	0.66
EPS in Rs	3.09	1.07	3.31	2.83	2.27

Last Updated: March 3, 2026, 9:58 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:46 am

Metric	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	7.97	5.55	4.65	7.37	6.01	13.22	12.57
Expenses	7.33	4.97	4.40	5.22	4.48	10.50	10.19
Operating Profit	0.64	0.58	0.25	2.15	1.53	2.72	2.38
OPM %	8.03%	10.45%	5.38%	29.17%	25.46%	20.57%	18.93%
Other Income	0.04	0.02	0.29	0.00	0.01	0.10	0.06
Interest	0.13	0.18	0.18	0.32	0.23	0.20	0.15
Depreciation	0.12	0.09	0.06	0.08	0.07	0.15	0.21
Profit before tax	0.43	0.33	0.30	1.75	1.24	2.47	2.08
Tax %	48.84%	27.27%	30.00%	26.29%	25.00%	27.53%
Net Profit	0.24	0.26	0.20	1.30	0.92	1.78	1.48
EPS in Rs	186.05	201.55	155.04	6.69	3.17	6.13	5.10
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	8.33%	-23.08%	550.00%	-29.23%	93.48%
Change in YoY Net Profit Growth (%)	0.00%	-31.41%	573.08%	-579.23%	122.71%

Euphoria Infotech (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Last Updated: September 5, 2025, 3:26 pm

Balance Sheet

Last Updated: March 3, 2026, 12:57 am

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	0.01	0.01	1.94	2.90	2.90	2.90
Reserves	2.33	2.59	2.79	2.16	11.72	13.49	14.14
Borrowings	1.65	1.32	1.23	1.55	0.90	1.17	2.88
Other Liabilities	2.50	3.39	2.24	2.67	1.15	1.79	6.93
Total Liabilities	6.49	7.31	6.27	8.32	16.67	19.35	26.85
Fixed Assets	0.73	0.69	0.64	0.59	0.81	1.33	1.34
CWIP	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	0.08	0.10	0.08	0.08	0.08	0.08	0.08
Other Assets	5.68	6.52	5.55	7.65	15.78	17.94	25.43
Total Assets	6.49	7.31	6.27	8.32	16.67	19.35	26.85

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-0.62	0.11	-0.14	0.07	-6.64	-0.59
Cash from Investing Activity +	-0.02	-0.06	0.24	-0.02	-0.28	-0.64
Cash from Financing Activity +	0.59	-0.04	-0.15	0.13	8.71	0.11
Net Cash Flow	-0.05	0.01	-0.04	0.18	1.80	-1.12
Free Cash Flow	-0.66	0.06	-0.16	0.04	-6.94	-1.25
CFO/OP	-66%	36%	-24%	13%	-391%	-11%

Free Cash Flow

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-1.01	-0.74	-0.98	0.60	0.63	1.55

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	118.16	249.25	198.59	243.66	340.71	193.54
Inventory Days	246.65	373.16	615.14
Days Payable	66.36	134.58	155.70
Cash Conversion Cycle	298.44	487.83	658.03	243.66	340.71	193.54
Working Capital Days	69.61	117.06	163.27	171.36	583.03	360.31
ROCE %		12.90%	12.08%	42.98%	13.89%	16.20%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	63.64%	63.64%	63.64%	63.64%
Public	36.35%	36.35%	36.36%	36.35%
No. of Shareholders	545	483	476	454

Shareholding Pattern Chart

No. of Shareholders

Euphoria Infotech (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	6.12	4.38	30.51	154.73	203.49
Diluted EPS (Rs.)	6.12	4.38	30.51	154.73	203.49
Cash EPS (Rs.)	6.68	3.44	7.09	213.72	257.52
Book Value[Excl.RevalReserv]/Share (Rs.)	56.50	50.38	21.12	2174.11	2019.84
Book Value[Incl.RevalReserv]/Share (Rs.)	56.50	50.38	21.12	2174.11	2019.84
Revenue From Operations / Share (Rs.)	45.54	20.72	37.94	3605.89	4300.85
PBDIT / Share (Rs.)	9.62	5.31	11.10	418.84	458.99
PBIT / Share (Rs.)	9.11	5.07	10.68	373.41	386.82
PBT / Share (Rs.)	8.54	4.26	9.06	234.73	248.76
Net Profit / Share (Rs.)	6.17	3.19	6.68	168.29	185.35
NP After MI And SOA / Share (Rs.)	6.12	3.17	6.68	154.26	202.87
PBDIT Margin (%)	21.12	25.63	29.25	11.61	10.67
PBIT Margin (%)	19.99	24.45	28.16	10.35	8.99
PBT Margin (%)	18.75	20.57	23.87	6.50	5.78
Net Profit Margin (%)	13.55	15.39	17.60	4.66	4.30
NP After MI And SOA Margin (%)	13.43	15.29	17.60	4.27	4.71
Return on Networth / Equity (%)	10.82	6.29	31.62	7.09	10.04
Return on Capital Employeed (%)	15.18	9.73	47.10	16.64	17.96
Return On Assets (%)	9.17	5.51	15.57	3.17	3.68
Long Term Debt / Equity (X)	0.02	0.02	0.03	0.02	0.05
Total Debt / Equity (X)	0.07	0.06	0.37	0.43	0.45
Asset Turnover Ratio (%)	0.73	0.48	1.01	0.69	0.00
Current Ratio (X)	8.18	8.45	1.95	1.64	1.46
Quick Ratio (X)	4.83	5.80	1.42	0.92	1.04
Inventory Turnover Ratio (X)	2.47	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	17.00	6.61	6.83	3.02	3.32
Interest Coverage Ratio (Post Tax) (X)	11.91	4.97	5.11	2.21	2.34
Enterprise Value (Cr.)	12.45	14.88	0.00	0.00	0.00
EV / Net Operating Revenue (X)	0.94	2.47	0.00	0.00	0.00
EV / EBITDA (X)	4.46	9.65	0.00	0.00	0.00
MarketCap / Net Operating Revenue (X)	0.92	2.67	0.00	0.00	0.00
Price / BV (X)	0.74	1.10	0.00	0.00	0.00
Price / Net Operating Revenue (X)	0.92	2.67	0.00	0.00	0.00
EarningsYield	0.14	0.05	0.00	0.00	0.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Euphoria Infotech (India) Ltd. is a Public Limited Listed company incorporated on 28/05/2001 and has its registered office in the State of West Bengal, India. Company's Corporate Identification Number(CIN) is L92200WB2001PLC093236 and registration number is 093236. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 13.22 Cr. and Equity Capital is Rs. 2.90 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	Unit 16, 13 th Floor, Tower 1, EM 3, Bengal Eco Intelligent Park, Kolkata West Bengal 700091	Contact not found

Management
Name	Position Held
Mr. Shamba Bhanja	Managing Director
Mr. Priyabrata Seal	Whole Time Director
Mrs. Soma Das	Non Exe.Non Ind.Director
Mr. Avijit Mallick	Independent Director
Mr. Sriyans Lunia	Independent Director

FAQ

What is the intrinsic value of Euphoria Infotech (India) Ltd and is it undervalued?

As of 25 April 2026, Euphoria Infotech (India) Ltd's intrinsic value is ₹51.83, which is 127.32% higher than the current market price of ₹22.80, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (11.5 %), book value (₹58.7), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Euphoria Infotech (India) Ltd?

Euphoria Infotech (India) Ltd is trading at ₹22.80 as of 25 April 2026, with a FY2026-2027 high of ₹64.9 and low of ₹22.5. The stock is currently near its 52-week low. Market cap stands at ₹6.60 Cr..

How does Euphoria Infotech (India) Ltd's P/E ratio compare to its industry?

Euphoria Infotech (India) Ltd has a P/E ratio of 4.46, which is below the industry average of 43.67. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Euphoria Infotech (India) Ltd financially healthy?

Key indicators for Euphoria Infotech (India) Ltd: ROCE of 16.2 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Euphoria Infotech (India) Ltd profitable and how is the profit trend?

Euphoria Infotech (India) Ltd reported a net profit of ₹2 Cr in Mar 2025 on revenue of ₹13 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Euphoria Infotech (India) Ltd pay dividends?

Euphoria Infotech (India) Ltd has a dividend yield of 0.00 % at the current price of ₹22.80. The company is currently not paying meaningful dividends.