Brightcom Group Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Brightcom Group Ltd?

Brightcom Group Ltd is trading at 8.57 as of 22 April 2026, with a FY2026-2027 high of 22.0 and low of 7.71. The stock is currently near its 52-week low. Market cap stands at 1,729 Cr..

Q: Is Brightcom Group Ltd financially healthy?

Key indicators: ROCE of 12.3 % is moderate. Dividend yield is 0.00 %.

Q: Is Brightcom Group Ltd profitable and how is the profit trend?

Brightcom Group Ltd reported a net profit of 710 Cr in Mar 2025 on revenue of 5,147 Cr. Compared to 912 Cr in Mar 2022, the net profit shows a declining trend.

Fair Value

₹6.52Overvalued by 23.92%vs CMP ₹8.57

P/E (2.0) × ROE (8.6%) × BV (₹46.80) × DY (2.00%)

₹42.07Undervalued by 390.90%vs CMP ₹8.57

MoS: +79.6% (Strong)Confidence: 63/100 (Moderate)Models: 8 Under, 1 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹6.46	22%	Over (-24.6%)
Graham Number	Earnings	₹67.52	16%	Under (+687.9%)
Earnings Power	Earnings	₹33.73	11%	Under (+293.6%)
DCF	Cash Flow	₹46.76	13%	Under (+445.6%)
Net Asset Value	Assets	₹46.77	7%	Under (+445.7%)
EV/EBITDA	Enterprise	₹64.59	9%	Under (+653.7%)
Earnings Yield	Earnings	₹43.30	7%	Under (+405.3%)
ROCE Capital	Returns	₹78.61	9%	Under (+817.3%)
Revenue Multiple	Revenue	₹12.76	5%	Under (+48.9%)
Consensus (9 models)		₹42.07	100%	Undervalued

Key Drivers: Wide model spread (₹6–₹79) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -0.9%

*Investments are subject to market risks

Analyst Summary

Brightcom Group Ltd operates in the IT Consulting & Software segment, NSE: BCG | BSE: 532368, current market price is ₹8.57, market cap is 1,729 Cr.. At a glance, stock P/E is 1.98, ROE is 8.62 %, ROCE is 12.3 %, book value is 46.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹42.07, which is about 390.9% above the current price, so the page currently reads as potentially undervalued rather than fully priced. On operating trend, latest reported sales are about ₹5,147 Cr versus the prior period change of 10.4%, while latest net profit is about ₹710 Cr with a prior-period change of 3.2%. The 52-week range shown on this page is 22.0/7.71, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisBrightcom Group Ltd. is a Public Limited Listed company incorporated on 28/01/1999 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L64…

This summary is generated from the stock page data available for Brightcom Group Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Brightcom Group Ltd scores 59/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health72/100 · Strong

ROCE 12.3% GoodROE 8.6% AverageD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money30/100 · Weak

FII holding down -6.34% (6mo) SellingPromoter holding at 18.4% Stable

Earnings Quality40/100 · Moderate

OPM stable around 27% SteadyWorking capital: 385 days Capital intensive

Quarterly Momentum90/100 · Strong

Revenue (4Q): +58% YoY AcceleratingProfit (4Q): +125% YoY Strong

Industry Rank40/100 · Moderate

P/E 2.0 vs industry 44.0 Cheaper than peersROCE 12.3% vs industry 20.6% Below peersROE 8.6% vs industry 18.6% Below peers3Y sales CAGR: 1% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:44 am

Market Cap	1,729 Cr.
Current Price	8.57
Intrinsic Value	₹42.07
High / Low	22.0/7.71
Stock P/E	1.98
Book Value	46.8
Dividend Yield	0.00 %
ROCE	12.3 %
ROE	8.62 %
Face Value	2.00
PEG Ratio	-2.32

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Brightcom Group Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Brightcom Group Ltd	1,729 Cr.	8.57	22.0/7.71	1.98	46.8	0.00 %	12.3 %	8.62 %	2.00
Sasken Technologies Ltd	1,739 Cr.	1,145	1,714/991	41.0	529	2.18 %	7.41 %	5.97 %	10.0
Nucleus Software Exports Ltd	2,040 Cr.	775	1,378/712	12.6	322	1.61 %	22.6 %	16.8 %	10.0
Hypersoft Technologies Ltd	1,021 Cr.	121	135/20.3	341	9.97	0.00 %	20.6 %	9.07 %	10.0
Kellton Tech Solutions Ltd	799 Cr.	15.0	33.2/13.0	8.75	13.6	0.00 %	17.1 %	16.3 %	1.00
Industry Average	93,414.06 Cr	648.33		43.95	156.22	0.97%	20.61%	18.63%	7.00

All Competitor Stocks of Brightcom Group Ltd

Quarterly Result

Metric	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
Sales	1,683	2,865	1,368	1,690	1,814	453	705	1,182	1,303	1,674	987	1,455	1,644
Expenses	1,173	2,049	977	1,172	1,263	413	574	882	965	1,247	731	1,076	1,222
Operating Profit	510	816	391	518	551	40	130	300	338	427	256	380	422
OPM %	30%	28%	29%	31%	30%	9%	18%	25%	26%	26%	26%	26%	26%
Other Income	-3	-1	1	0	-1	0	0	0	0	0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	62	68	69	72	67	71	75	76	72	76	82	80	76
Profit before tax	445	746	323	446	483	-30	55	224	266	351	174	300	346
Tax %	28%	27%	29%	28%	27%	-20%	32%	29%	30%	31%	31%	30%	33%
Net Profit	321	544	229	321	352	-24	37	160	186	244	121	211	233
EPS in Rs	1.59	2.70	1.14	1.59	1.75	-0.12	0.19	0.79	0.92	1.21	0.60	1.04	1.15

Last Updated: January 2, 2026, 4:29 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 23, 2026, 4:16 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1,663	1,951	2,250	2,451	2,421	2,580	2,692	2,856	5,020	7,397	4,662	5,147	6,319
Expenses	1,296	1,379	1,576	1,722	1,707	1,821	1,904	1,990	3,513	5,224	3,423	3,825	4,733
Operating Profit	367	572	674	729	714	759	789	865	1,507	2,173	1,239	1,322	1,585
OPM %	22%	29%	30%	30%	29%	29%	29%	30%	30%	29%	27%	26%	25%
Other Income	2	14	0	1	-0	-3	14	21	-2	-6	0	0	-0
Interest	27	23	16	15	15	13	6	0	0	0	0	0	0
Depreciation	69	41	64	96	108	135	180	226	246	266	285	307	318
Profit before tax	273	522	594	619	590	609	617	660	1,258	1,900	954	1,015	1,267
Tax %	19%	34%	33%	31%	31%	27%	29%	27%	27%	28%	28%	30%
Net Profit	221	342	400	429	407	444	440	483	912	1,371	688	710	875
EPS in Rs	2.23	3.45	4.03	4.33	4.10	4.47	4.44	4.57	4.52	6.79	3.41	3.52	4.33
Dividend Payout %	0%	0%	2%	0%	0%	0%	1%	1%	7%	0%	0%	0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	54.75%	16.96%	7.25%	-5.13%	9.09%	-0.90%	9.77%	88.82%	50.33%	-49.82%	3.20%
Change in YoY Net Profit Growth (%)	0.00%	-37.79%	-9.71%	-12.38%	14.22%	-9.99%	10.67%	79.05%	-38.49%	-100.15%	53.02%

Brightcom Group Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	10%
5 Years:	14%
3 Years:	1%
TTM:	30%

Compounded Profit Growth
10 Years:	8%
5 Years:	10%
3 Years:	-8%
TTM:	45%

Stock Price CAGR
10 Years:	4%
5 Years:	33%
3 Years:	-29%
1 Year:	84%

Return on Equity
10 Years:	15%
5 Years:	14%
3 Years:	13%
Last Year:	9%

Last Updated: September 5, 2025, 1:20 am

Balance Sheet

Last Updated: December 4, 2025, 1:04 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	95	95	95	95	95	95	95	102	404	404	404	404	404
Reserves	1,064	1,435	1,937	2,313	2,730	2,909	2,731	3,158	4,891	6,597	7,381	8,286	9,032
Borrowings	158	94	81	79	77	67	36	0	0	0	0	0	0
Other Liabilities	486	461	328	362	358	391	405	428	645	892	977	1,108	1,500
Total Liabilities	1,803	2,085	2,441	2,849	3,260	3,461	3,267	3,688	5,939	7,893	8,762	9,797	10,936
Fixed Assets	274	258	483	567	542	524	695	719	850	856	851	974	1,153
CWIP	42	270	172	71	301	285	268	322	179	255	400	379	285
Investments	9	6	109	107	106	225	251	356	536	567	572	583	598
Other Assets	1,479	1,551	1,678	2,104	2,310	2,427	2,053	2,291	4,374	6,215	6,939	7,861	8,900
Total Assets	1,803	2,085	2,441	2,849	3,260	3,461	3,267	3,688	5,939	7,893	8,762	9,797	10,936

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	211	276	242	151	315	510	89	460	287	703	134	175
Cash from Investing Activity +	-60	-271	-293	-80	-313	-387	-272	-431	-217	-266	-410	-379
Cash from Financing Activity +	-202	9	54	-51	7	-109	199	-22	548	230	73	149
Net Cash Flow	-51	13	3	21	9	13	16	8	618	667	-203	-55
Free Cash Flow	152	2	51	72	2	215	-183	134	82	437	-277	-204
CFO/OP	57%	68%	63%	45%	70%	89%	35%	73%	35%	53%	33%	34%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	209.00	478.00	593.00	650.00	637.00	692.00	753.00	865.00	1.00	2.00	1.00	1.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	173	158	117	116	132	126	132	143	137	148	287	278
Inventory Days							0	0
Days Payable
Cash Conversion Cycle	173	158	117	116	132	126	132	143	137	148	287	278
Working Capital Days	146	146	165	208	241	236	184	205	207	186	359	385
ROCE %	24%	37%	33%	28%	22%	21%	21%	22%	29%	31%	13%	12%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	18.48%	18.43%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%	18.38%
FIIs	15.79%	8.90%	9.53%	10.53%	10.70%	9.39%	9.01%	8.01%	8.01%	8.01%	1.59%	1.67%
DIIs	0.08%	0.08%	0.11%	0.17%	0.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Government	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	65.66%	72.57%	71.97%	70.92%	70.76%	72.24%	72.62%	73.62%	73.62%	73.62%	80.03%	79.95%
No. of Shareholders	4,41,511	4,83,367	5,36,492	5,75,405	6,62,441	6,64,142	6,46,230	6,31,930	6,31,930	6,31,930	6,01,550	5,80,698

Shareholding Pattern Chart

No. of Shareholders

Brightcom Group Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Nifty Smallcap 250 Index Fund	1,051,728	0.21	1.79	1,051,728	2025-04-22 17:25:39	0%
Motilal Oswal Nifty Smallcap 250 Index Fund	642,657	0.21	1.09	642,657	2025-04-22 17:25:39	0%
SBI Nifty Smallcap 250 Index Fund	502,074	0.21	0.85	502,074	2025-04-22 17:25:39	0%
Motilal Oswal Nifty 500 Index Fund	70,140	0.02	0.12	70,140	2025-04-22 17:25:39	0%
Edelweiss Nifty Smallcap 250 Index Fund	26,068	0.21	0.04	26,068	2025-04-22 17:25:39	0%
Groww Nifty Total Market Index Fund	4,504	0.02	0.01	4,504	2025-04-22 17:25:39	0%
Motilal Oswal Nifty 500 ETF	3,004	0.02	0.01	3,004	2025-04-22 17:25:39	0%

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	2.00	2.00	2.00	2.00	2.00
Basic EPS (Rs.)	3.52	3.41	6.79	4.52	9.51
Diluted EPS (Rs.)	3.52	3.41	6.79	4.52	9.51
Cash EPS (Rs.)	5.04	4.82	8.11	5.74	13.97
Book Value[Excl.RevalReserv]/Share (Rs.)	43.05	38.57	34.68	26.24	64.21
Book Value[Incl.RevalReserv]/Share (Rs.)	43.05	38.57	34.68	26.24	64.21
Revenue From Operations / Share (Rs.)	25.50	23.10	36.64	24.88	56.26
PBDIT / Share (Rs.)	6.55	6.14	10.73	7.46	17.46
PBIT / Share (Rs.)	5.03	4.73	9.42	6.24	13.00
PBT / Share (Rs.)	5.03	4.73	9.41	6.23	13.00
Net Profit / Share (Rs.)	3.52	3.41	6.79	4.52	9.51
NP After MI And SOA / Share (Rs.)	3.52	3.41	6.79	4.52	9.51
PBDIT Margin (%)	25.67	26.58	29.28	29.97	31.03
PBIT Margin (%)	19.71	20.47	25.69	25.07	23.11
PBT Margin (%)	19.71	20.46	25.68	25.06	23.11
Net Profit Margin (%)	13.79	14.74	18.53	18.17	16.91
NP After MI And SOA Margin (%)	13.79	14.74	18.53	18.17	16.91
Return on Networth / Equity (%)	8.17	8.83	19.58	17.22	14.81
Return on Capital Employeed (%)	11.65	12.24	27.09	23.70	20.17
Return On Assets (%)	7.24	7.84	17.36	15.35	13.08
Asset Turnover Ratio (%)	0.55	0.55	1.07	0.13	0.17
Current Ratio (X)	7.00	7.00	6.87	6.69	5.12
Quick Ratio (X)	7.00	7.00	6.87	6.69	5.12
Dividend Payout Ratio (NP) (%)	0.00	0.00	4.41	0.57	0.52
Dividend Payout Ratio (CP) (%)	0.00	0.00	3.69	0.44	0.35
Earning Retention Ratio (%)	0.00	0.00	95.59	99.43	99.48
Cash Earning Retention Ratio (%)	0.00	0.00	96.31	99.56	99.65
Interest Coverage Ratio (X)	65102.99	4143.44	5285.70	4787.32	8354.44
Interest Coverage Ratio (Post Tax) (X)	34978.25	2299.65	3346.52	2903.32	4554.43
Enterprise Value (Cr.)	921.64	1573.17	1543.39	18909.57	292.80
EV / Net Operating Revenue (X)	0.17	0.33	0.20	3.77	0.10
EV / EBITDA (X)	0.69	1.27	0.71	12.57	0.33
MarketCap / Net Operating Revenue (X)	0.40	0.59	0.39	3.92	0.14
Retention Ratios (%)	0.00	0.00	95.58	99.42	99.47
Price / BV (X)	0.23	0.35	0.42	3.71	0.12
Price / Net Operating Revenue (X)	0.40	0.59	0.39	3.92	0.14
EarningsYield	0.34	0.24	0.46	0.04	1.15

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Brightcom Group Ltd. is a Public Limited Listed company incorporated on 28/01/1999 and has its registered office in the State of Telangana, India. Company's Corporate Identification Number(CIN) is L64203TG1999PLC030996 and registration number is 030996. Currently Company is involved in the business activities of Computer programming, consultancy and related activities. Company's Total Operating Revenue is Rs. 418.68 Cr. and Equity Capital is Rs. 403.70 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
IT Consulting & Software	6-3-1086/VGT/101/B, Vista Grand Towers, 1st Floor, Hyderabad Telangana 500032	Contact not found

Management
Name	Position Held
Mr. M Suresh Kumar Reddy	Chairman & M.D & CEO
Mr. Raghunath Allamsetty	Executive Director
Ms. Deepika Daliya	Independent Director
Mr. Pleo Ganesan	Independent Director
Mr. Ali Akber Bakir Bhoy Mamuwala	Independent Director
Mr. Paladugu Venkata Subba Rao	Independent Director
Mr. Shrikant Gehlot	Independent Director

FAQ

What is the intrinsic value of Brightcom Group Ltd and is it undervalued?

As of 22 April 2026, Brightcom Group Ltd's intrinsic value is ₹42.07, which is 390.90% higher than the current market price of ₹8.57, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (8.62 %), book value (₹46.8), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Brightcom Group Ltd?

Brightcom Group Ltd is trading at ₹8.57 as of 22 April 2026, with a FY2026-2027 high of ₹22.0 and low of ₹7.71. The stock is currently near its 52-week low. Market cap stands at ₹1,729 Cr..

How does Brightcom Group Ltd's P/E ratio compare to its industry?

Brightcom Group Ltd has a P/E ratio of 1.98, which is below the industry average of 43.95. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Brightcom Group Ltd financially healthy?

Key indicators for Brightcom Group Ltd: ROCE of 12.3 % is moderate. Dividend yield is 0.00 %.

Is Brightcom Group Ltd profitable and how is the profit trend?

Brightcom Group Ltd reported a net profit of ₹710 Cr in Mar 2025 on revenue of ₹5,147 Cr. Compared to ₹912 Cr in Mar 2022, the net profit shows a declining trend.

Does Brightcom Group Ltd pay dividends?

Brightcom Group Ltd has a dividend yield of 0.00 % at the current price of ₹8.57. The company is currently not paying meaningful dividends.