Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:53 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543252 | NSE: FAIRCHEMOR

Fairchem Organics Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:53 am

Market Cap 613 Cr.
Current Price 471
Intrinsic Value₹1,373.86
High / Low 1,103/428
Stock P/E194
Book Value 226
Dividend Yield1.59 %
ROCE10.2 %
ROE7.51 %
Face Value 10.0
PEG Ratio-3.99

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Fairchem Organics Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Fairchem Organics Ltd 613 Cr. 471 1,103/428194 2261.59 %10.2 %7.51 % 10.0
GFL Ltd 430 Cr. 39.2 81.0/37.1365 2300.00 %1.89 %2.96 % 1.00
Oriental Aromatics Ltd 826 Cr. 245 432/2271,116 1970.20 %7.89 %5.31 % 5.00
Gujchem Distillers India Ltd 165 Cr. 103 437/90.0179 3920.10 %0.21 %0.09 % 1.00
IVP Ltd 127 Cr. 123 207/1109.06 1390.82 %9.99 %8.44 % 10.0
Industry Average4,113.08 Cr1,348.11143.25384.560.50%13.78%9.96%7.56

All Competitor Stocks of Fairchem Organics Ltd

Quarterly Result

MetricSep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Sales 168.54102.48151.90160.59152.21148.11160.56164.93138.62113.57120.78131.06111.52
Expenses 159.2298.81132.66148.96135.38128.36141.79143.16129.86105.74116.36125.83107.33
Operating Profit 9.323.6719.2411.6316.8319.7518.7721.778.767.834.425.234.19
OPM % 5.53%3.58%12.67%7.24%11.06%13.33%11.69%13.20%6.32%6.89%3.66%3.99%3.76%
Other Income 0.000.270.170.150.460.250.280.240.380.480.240.130.37
Interest 1.620.921.321.351.300.970.620.811.020.930.911.010.61
Depreciation 2.052.092.132.152.182.402.552.592.642.672.642.742.78
Profit before tax 5.650.9315.968.2813.8116.6315.8818.615.484.711.111.611.17
Tax % 29.20%35.48%25.69%25.97%25.56%25.86%25.88%25.63%26.82%25.48%46.85%27.33%35.04%
Net Profit 4.000.6111.866.1210.2912.3311.7613.854.013.520.591.170.77
EPS in Rs 3.070.479.114.707.909.479.0310.643.082.700.450.900.59

Last Updated: January 1, 2026, 7:37 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 1:16 am

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 306397643648621538463
Expenses 258328538576554495445
Operating Profit 496910572674318
OPM % 16%17%16%11%11%8%4%
Other Income 6001110
Interest 7776443
Depreciation 677891111
Profit before tax 4256915955304
Tax % 18%24%26%26%26%27%
Net Profit 3542684440222
EPS in Rs 32.6252.1533.4131.1016.871.86
Dividend Payout % 0%11%25%22%24%44%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)20.00%61.90%-35.29%-9.09%-45.00%
Change in YoY Net Profit Growth (%)0.00%41.90%-97.20%26.20%-35.91%

Fairchem Organics Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:12%
3 Years:-6%
TTM:-19%
Compounded Profit Growth
10 Years:%
5 Years:-9%
3 Years:-31%
TTM:-81%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-26%
1 Year:-38%
Return on Equity
10 Years:%
5 Years:19%
3 Years:13%
Last Year:8%

Last Updated: September 5, 2025, 3:50 am

Balance Sheet

Last Updated: December 4, 2025, 1:13 am

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.00131313131313
Reserves 127156219246277289281
Borrowings 6757625076354
Other Liabilities 25333033373740
Total Liabilities 219259324342334402388
Fixed Assets 126126141156191201199
CWIP 929423561214
Investments 0000000
Other Assets 83103141151137189175
Total Assets 219259324342334402388

Reserves and Borrowings Chart

Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 3140405074-17
Cash from Investing Activity + -24-23-34-14-18-26
Cash from Financing Activity + -7-17-6-35-5742
Net Cash Flow 00-0000
Free Cash Flow 11763557-42
CFO/OP 82%77%60%88%131%-15%

Free Cash Flow

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-18.0012.0043.0022.0060.00-20.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 454335353358
Inventory Days 656457615787
Days Payable 121578118
Cash Conversion Cycle 9891858980137
Working Capital Days 144340466368
ROCE %30%38%22%19%10%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Jan 2026
Promoters 58.89%58.89%58.89%58.89%58.71%58.71%61.20%61.20%61.20%61.20%61.20%63.25%
FIIs 6.24%6.19%6.22%6.29%6.29%6.36%6.31%6.31%6.28%6.18%6.34%6.52%
DIIs 5.23%5.33%5.28%5.26%5.16%5.16%5.16%5.69%5.77%5.77%5.42%4.15%
Public 29.65%29.59%29.61%29.56%29.84%29.79%27.33%26.80%26.76%26.86%27.05%26.06%
No. of Shareholders 33,20833,35231,66531,49631,60131,17130,26729,82329,05128,99032,29828,478

Shareholding Pattern Chart

No. of Shareholders

Fairchem Organics Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 16.8831.1033.4152.1532.63
Diluted EPS (Rs.) 16.8831.1033.4152.1532.63
Cash EPS (Rs.) 24.9738.2339.6757.6337.68
Book Value[Excl.RevalReserv]/Share (Rs.) 231.96222.67199.11178.29129.59
Book Value[Incl.RevalReserv]/Share (Rs.) 231.96222.67199.11178.29129.59
Dividend / Share (Rs.) 7.507.507.5013.003.50
Revenue From Operations / Share (Rs.) 413.10477.29497.69493.96304.56
PBDIT / Share (Rs.) 33.8852.3156.0780.8152.96
PBIT / Share (Rs.) 25.7945.1949.8175.3447.91
PBT / Share (Rs.) 22.9841.9345.0070.0742.67
Net Profit / Share (Rs.) 16.8831.1033.4152.1532.63
PBDIT Margin (%) 8.2010.9611.2616.3617.38
PBIT Margin (%) 6.249.4610.0015.2515.73
PBT Margin (%) 5.568.789.0414.1814.01
Net Profit Margin (%) 4.086.516.7110.5510.71
Return on Networth / Equity (%) 7.2713.9616.7729.2525.17
Return on Capital Employeed (%) 10.3819.0823.5238.2130.01
Return On Assets (%) 5.4612.1112.7020.9516.42
Long Term Debt / Equity (X) 0.000.000.000.040.15
Total Debt / Equity (X) 0.200.020.190.260.28
Asset Turnover Ratio (%) 1.461.841.942.211.66
Current Ratio (X) 2.305.102.222.041.93
Quick Ratio (X) 1.172.421.030.991.04
Inventory Turnover Ratio (X) 6.818.316.698.176.89
Dividend Payout Ratio (NP) (%) 44.4424.1138.916.710.00
Dividend Payout Ratio (CP) (%) 30.0419.6132.776.070.00
Earning Retention Ratio (%) 55.5675.8961.0993.290.00
Cash Earning Retention Ratio (%) 69.9680.3967.2393.930.00
Interest Coverage Ratio (X) 12.0316.0711.6615.3510.11
Interest Coverage Ratio (Post Tax) (X) 6.9910.557.9510.917.23
Enterprise Value (Cr.) 1202.961552.811240.342021.191022.58
EV / Net Operating Revenue (X) 2.242.501.913.142.58
EV / EBITDA (X) 27.2722.8016.9919.2114.83
MarketCap / Net Operating Revenue (X) 2.122.491.843.052.46
Retention Ratios (%) 55.5575.8861.0893.280.00
Price / BV (X) 3.785.334.598.445.78
Price / Net Operating Revenue (X) 2.122.491.843.052.46
EarningsYield 0.010.020.030.030.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Fairchem Organics Ltd as of April 3, 2026 is: ₹2,676.03

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 3, 2026, Fairchem Organics Ltd is Undervalued by 468.16% compared to the current share price ₹471.00

Intrinsic Value of Fairchem Organics Ltd as of April 3, 2026 is: ₹1,373.86

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 3, 2026, Fairchem Organics Ltd is Undervalued by 191.69% compared to the current share price ₹471.00

Last 5 Year EPS CAGR: -48.66%

*Investments are subject to market risks

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Fairchem Organics Ltd:
    1. Net Profit Margin: 4.08%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 10.38% (Industry Average ROCE: 13.78%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 7.27% (Industry Average ROE: 9.96%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 6.99
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.17
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 194 (Industry average Stock P/E: 143.25)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 0.2
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

Fairchem Organics Ltd. is a Public Limited Listed company incorporated on 27/03/2019 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L24200GJ2019PLC129759 and registration number is 323176. Currently Company is involved in the business activities of Manufacture of various other chemical products(antiknock preparations, anti-freeze preparations, liquids for hydraulic transmission, composite diagnostic or laboratory reagents, writing or drawing ink, chemical substance used in manufacturing of pesticides and other chemical products). Company's Total Operating Revenue is Rs. 537.90 Cr. and Equity Capital is Rs. 13.02 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - Others253/P & 312, Village Chekhala, Ahmedabad District Gujarat 382115Contact not found
Management
NamePosition Held
Mr. Nahoosh JariwalaChairman & Managing Director
Mr. Sudhin ChokseyIndependent Director
Mr. Venkatraman SrinivasanIndependent Director
Mr. Darius PandoleIndependent Director
Ms. Sonal AmbaniIndependent Director
Mr. Sumit MaheshwariNominee Director

FAQ

What is the intrinsic value of Fairchem Organics Ltd?

Fairchem Organics Ltd's intrinsic value (as of 03 April 2026) is ₹1373.86 which is 191.69% higher the current market price of ₹471.00, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's ₹613 Cr. market cap, FY2026-2027 high/low of ₹1,103/428, reserves of ₹281 Cr, and liabilities of ₹388 Cr.

What is the Market Cap of Fairchem Organics Ltd?

The Market Cap of Fairchem Organics Ltd is 613 Cr..

What is the current Stock Price of Fairchem Organics Ltd as on 03 April 2026?

The current stock price of Fairchem Organics Ltd as on 03 April 2026 is ₹471.

What is the High / Low of Fairchem Organics Ltd stocks in FY 2026-2027?

In FY 2026-2027, the High / Low of Fairchem Organics Ltd stocks is ₹1,103/428.

What is the Stock P/E of Fairchem Organics Ltd?

The Stock P/E of Fairchem Organics Ltd is 194.

What is the Book Value of Fairchem Organics Ltd?

The Book Value of Fairchem Organics Ltd is 226.

What is the Dividend Yield of Fairchem Organics Ltd?

The Dividend Yield of Fairchem Organics Ltd is 1.59 %.

What is the ROCE of Fairchem Organics Ltd?

The ROCE of Fairchem Organics Ltd is 10.2 %.

What is the ROE of Fairchem Organics Ltd?

The ROE of Fairchem Organics Ltd is 7.51 %.

What is the Face Value of Fairchem Organics Ltd?

The Face Value of Fairchem Organics Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Fairchem Organics Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports