Gujchem Distillers India Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹72.49Overvalued by 39.08%vs CMP ₹119.00

P/E (206.0) × ROE (0.5%) × BV (₹87.90) × DY (0.08%)

₹40.93Overvalued by 65.61%vs CMP ₹119.00
MoS: -190.7% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹73.3030%Over (-38.4%)
Graham NumberEarnings₹71.4321%Over (-40%)
Earnings PowerEarnings₹0.6614%Over (-99.4%)
DCFCash Flow₹6.6718%Over (-94.4%)
Earnings YieldEarnings₹25.8010%Over (-78.3%)
Revenue MultipleRevenue₹0.947%Over (-99.2%)
Consensus (6 models)₹40.93100%Overvalued
Key Drivers: P/E of 206 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.5% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 1.1%

*Investments are subject to market risks

Analyst Summary

Gujchem Distillers India Ltd operates in the Chemicals - Organic - Others segment, NSE: GUJCMDS | BSE: 506640, current market price is ₹119.00, market cap is 189 Cr.. At a glance, stock P/E is 206, ROE is 0.50 %, ROCE is 0.70 %, book value is 87.9, dividend yield is 0.08 %. The latest intrinsic value estimate is ₹40.93, around 65.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹1 Cr versus the prior period change of -5.1%, while latest net profit is about ₹0 Cr with a prior-period change of -79.5%. The 52-week range shown on this page is 424/90.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisZR2 Bioenergy Ltd. is a Public Limited Listed company incorporated on 04/04/1939 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L32909G…

This summary is generated from the stock page data available for Gujchem Distillers India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

42
Gujchem Distillers India Ltd scores 42/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health50/100 · Moderate
ROCE 0.7% WeakROE 0.5% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money50/100 · Moderate
Promoter holding at 61.0% Stable
Earnings Quality30/100 · Weak
OPM contracting (2% → -9%) DecliningWorking capital: 169 days Capital intensive
Quarterly Momentum55/100 · Moderate
Revenue (4Q): -100% YoY DecliningProfit (4Q): +1,433% YoY Strong
Industry Rank20/100 · Weak
P/E 206.0 vs industry 53.6 Premium to peersROCE 0.7% vs industry 12.6% Below peersROE 0.5% vs industry 9.8% Below peers3Y sales CAGR: 9% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:19 am

Market Cap 189 Cr.
Current Price 119
Intrinsic Value₹46.86
High / Low 424/90.0
Stock P/E206
Book Value 87.9
Dividend Yield0.08 %
ROCE0.70 %
ROE0.50 %
Face Value 1.00
PEG Ratio183.59

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gujchem Distillers India Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujchem Distillers India Ltd 189 Cr. 119 424/90.0206 87.90.08 %0.70 %0.50 % 1.00
ARCL Organics Ltd 187 Cr. 234 435/15020.5 99.90.00 %16.7 %6.22 % 10.0
IVP Ltd 187 Cr. 181 195/1105.89 1520.83 %14.1 %12.8 % 10.0
Archit Organosys Ltd 131 Cr. 63.8 65.3/34.017.6 37.20.79 %13.4 %11.0 % 10.0
Jocil Ltd 131 Cr. 148 175/91.216.0 2400.34 %5.62 %3.96 % 10.0
Industry Average4,347.00 Cr1,628.8453.60375.640.33%12.60%9.83%7.56

All Competitor Stocks of Gujchem Distillers India Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.000.000.000.001.570.001.490.000.000.000.000.00
Expenses 0.040.080.080.020.031.330.231.390.280.190.130.230.07
Operating Profit -0.04-0.08-0.08-0.02-0.030.24-0.230.10-0.28-0.19-0.13-0.23-0.07
OPM % 15.29%6.71%
Other Income 0.060.160.090.220.090.060.040.720.030.430.460.520.42
Interest 0.000.010.180.000.000.010.600.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.020.020.020.010.15
Profit before tax 0.020.07-0.170.200.060.29-0.790.82-0.270.220.310.280.20
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%50.00%0.00%0.00%-15.00%
Net Profit 0.020.07-0.170.200.060.30-0.790.81-0.260.110.310.270.23
EPS in Rs 0.120.43-0.480.560.170.84-2.212.27-0.730.310.870.760.64

Last Updated: March 3, 2026, 9:22 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:55 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.000.000.000.000.001.160.001.571.490.00
Expenses 0.530.670.630.720.590.630.730.141.110.251.461.860.62
Operating Profit -0.53-0.67-0.63-0.72-0.59-0.63-0.73-0.140.05-0.250.11-0.37-0.62
OPM % 4.31%7.01%-24.83%
Other Income 0.410.364.020.350.290.260.750.230.270.290.460.621.83
Interest 0.050.070.000.010.000.010.000.000.000.010.190.010.00
Depreciation 0.060.080.080.080.080.080.070.000.000.000.000.040.20
Profit before tax -0.23-0.463.31-0.46-0.38-0.46-0.050.090.320.030.380.201.01
Tax % -4.35%0.00%41.39%2.17%0.00%0.00%0.00%0.00%-21.88%0.00%0.00%55.00%
Net Profit -0.22-0.461.94-0.46-0.38-0.46-0.050.090.390.040.390.080.92
EPS in Rs -1.38-2.8812.12-2.88-2.38-2.88-0.310.562.440.251.090.222.58
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-109.09%521.74%-123.71%17.39%-21.05%89.13%280.00%333.33%-89.74%875.00%-79.49%
Change in YoY Net Profit Growth (%)0.00%630.83%-645.45%141.10%-38.44%110.18%190.87%53.33%-423.08%964.74%-954.49%

Gujchem Distillers India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + -0.503.30-0.88-0.56-0.66-2.060.260.91-11.34-19.7831.00-0.61
Cash from Investing Activity + -0.030.210.330.670.512.72-0.560.19-1.662.28-116.690.48
Cash from Financing Activity + -0.640.000.100.00-0.010.000.000.0012.0021.49100.39-0.04
Net Cash Flow -1.163.51-0.450.10-0.150.66-0.301.10-1.013.9814.70-0.16
Free Cash Flow -0.503.30-0.88-0.55-0.66-1.980.250.91-11.34-19.62-88.43-1.84
CFO/OP 82%-689%78%97%102%282%-150%1,780%4,536%-17,973%-8,378%89%

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 371.29432.420.00
Inventory Days 0.000.000.00
Days Payable
Cash Conversion Cycle 371.29432.420.00
Working Capital Days 361.85-4,519.49169.03
ROCE %-4.21%-11.07%-9.66%-8.94%-8.46%-10.68%-3.29%2.30%7.71%0.10%1.27%0.21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters 61.43%61.43%60.96%60.96%60.96%60.96%60.96%60.96%60.96%61.00%61.00%61.00%
DIIs 0.05%0.05%0.05%0.05%0.05%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public 38.51%38.51%38.98%38.98%38.98%38.97%38.97%38.98%38.97%38.93%38.94%38.94%
No. of Shareholders 5,3565,2955,3015,2305,2775,3515,3995,3855,3195,3065,3265,374

Shareholding Pattern Chart

No. of Shareholders

Gujchem Distillers India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 1.001.0010.0010.0010.00
Basic EPS (Rs.) 1.240.2224.225.68-3.39
Diluted EPS (Rs.) 1.240.2224.225.68-3.39
Cash EPS (Rs.) 1.090.2324.185.811.14
Book Value[Excl.RevalReserv]/Share (Rs.) 47.2227.02265.63242.39236.12
Book Value[Incl.RevalReserv]/Share (Rs.) 47.2227.02265.63242.39236.12
Revenue From Operations / Share (Rs.) 4.410.0070.740.000.00
PBDIT / Share (Rs.) 1.210.2919.745.811.34
PBIT / Share (Rs.) 1.200.2819.565.63-3.16
PBT / Share (Rs.) 1.070.2019.565.63-3.37
Net Profit / Share (Rs.) 1.090.2224.005.63-3.37
PBDIT Margin (%) 27.340.0027.890.000.00
PBIT Margin (%) 27.260.0027.640.000.00
PBT Margin (%) 24.210.0027.640.000.00
Net Profit Margin (%) 24.730.0033.930.000.00
Return on Networth / Equity (%) 2.300.819.032.32-1.42
Return on Capital Employeed (%) 1.100.287.362.32-1.33
Return On Assets (%) 0.990.218.642.26-1.41
Long Term Debt / Equity (X) 1.312.750.000.000.00
Total Debt / Equity (X) 1.312.750.000.000.00
Asset Turnover Ratio (%) 0.050.000.260.000.00
Current Ratio (X) 104.32355.7213.5323.34135.89
Quick Ratio (X) 104.32355.7213.5323.34135.89
Interest Coverage Ratio (X) 2.223.490.000.006.50
Interest Coverage Ratio (Post Tax) (X) 2.263.590.000.00-15.30
Enterprise Value (Cr.) 46.0519.705.901.644.03
EV / Net Operating Revenue (X) 29.260.005.100.000.00
EV / EBITDA (X) 106.99407.6418.2917.24184.03
MarketCap / Net Operating Revenue (X) 18.010.006.260.000.00
Price / BV (X) 1.681.831.670.471.19
Price / Net Operating Revenue (X) 18.010.006.260.000.00
EarningsYield 0.010.000.050.04-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

ZR2 Bioenergy Ltd. is a Public Limited Listed company incorporated on 04/04/1939 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L32909GJ1939PLC002480 and registration number is 002480. Currently company belongs to the Industry of Chemicals - Organic - Others. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 0.36 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - OthersPlot No. 314, 307 Ashirwad Paras-1, S.G. Highway, Makarba, Ahmedabad Gujarat 380051Contact not found
Management
NamePosition Held
Mr. Jimmy OlssonChairperson & Managing Director
Mr. Sunil Kondiba KalhapureIndependent Director
Mr. Nilesh Jayant JainNon Exe.Non Ind.Director
Mr. Nirupama Charuhas KhandkeIndependent Director
FAQ: Stock data is invalid or not in the correct format.
Last Updated: August 25, 2026, 10:19 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506640 | NSE: GUJCMDS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gujchem Distillers India Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE