Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 04 March, 2024|Author: Getaka | Social: X Twitter Profile

Fundamental Analysis of Jocil Ltd

About the Company - Jocil Ltd

Jocil Ltd. is a Public Limited Listed company incorporated on 20/02/1978 and has its registered office in the State of Andhra Pradesh, India. Company’s Corporate Identification Number(CIN) is L28990AP1978PLC002260 and registration number is 002260. Currently company belongs to the Industry of Chemicals - Organic - Others. Company’s Total Operating Revenue is Rs. 753.59 Cr. and Equity Capital is Rs. 8.88 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - OthersDokiparru Village, Medikondur Mandal, Guntur District Andhra Pradesh 522438jocil@jocil.net
http://www.jocil.in
Management
NamePosition Held
Mr. P Narendranath ChowdaryChairman
Mr. J Murali MohanManaging Director
Mr. Mullapudi ThimmarajaDirector
Mr. K Srinivasa RaoDirector
Mr. M Mrutyumjaya PrasadDirector
Mr. V S RajuIndependent Director
Mr. Subbarao V TipirneniIndependent Director
Dr. Manjulata DasariIndependent Director
Mr. K Rama SeshayyaIndependent Director
Mr. P A ChowdaryIndependent Director
Mr. Kesavulu Reddy PosemAdditional Director

Jocil Ltd. Share Price Update

Share PriceValue
Today₹203.75
Previous Day₹200.95

Basic Stock Data of Jocil Ltd

Market Cap 181 Cr.
Current Price 204
High / Low263/151
Stock P/E57.3
Book Value 236
Dividend Yield1.23 %
ROCE6.64 %
ROE4.86 %
Face Value 10.0

Data Source: screener.in

Jocil Ltd Quarterly Results

MonthSep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales154.79114.30154.90168.16197.48172.30215.65284.41241.96192.81200.10180.13218.38
Expenses147.66110.50152.26163.71192.71168.55213.18279.48238.03188.58195.48177.86215.83
Operating Profit7.133.802.644.454.773.752.474.933.934.234.622.272.55
OPM %4.61%3.32%1.70%2.65%2.42%2.18%1.15%1.73%1.62%2.19%2.31%1.26%1.17%
Other Income0.490.470.100.350.210.250.330.121.030.540.690.911.40
Interest0.180.260.250.040.050.080.010.420.300.240.180.010.00
Depreciation1.391.421.421.671.691.691.771.571.521.551.561.381.48
Profit before tax6.052.591.073.093.242.231.023.063.142.983.571.792.47
Tax %31.90%36.29%-271.96%24.92%25.31%25.11%29.41%25.16%25.16%24.83%12.32%25.14%25.51%
Net Profit4.121.653.992.312.431.670.722.292.352.233.131.341.85
EPS in Rs4.641.864.492.602.741.880.812.582.652.513.521.512.08

Jocil Ltd Quarterly Chart

Jocil Ltd Profit & Loss

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023TTM
Sales391408375331393376341402446565754919771
Expenses363372349305361360331396427544738902764
Operating Profit283526253216117192115187
OPM %7%9%7%8%8%4%3%2%4%4%2%2%1%
Other Income3222532261124
Interest4421121111010
Depreciation910107877666766
Profit before tax19231620271051181510134
Tax %33%36%30%33%34%19%17%-152%29%12%26%22%
Net Profit121511131884312147103
EPS in Rs14.0716.4612.7614.7620.379.244.623.5714.0615.328.0311.263.55
Dividend Payout %36%36%39%41%34%32%43%28%21%20%25%22%

Jocil Ltd Profit & Loss Yearly Chart

Jocil Ltd Growth

Compounded Sales Growth
10 Years:8%
5 Years:22%
3 Years:27%
TTM:-18%
Compounded Profit Growth
10 Years:-4%
5 Years:19%
3 Years:-7%
TTM:-58%
Stock Price CAGR
10 Years:9%
5 Years:12%
3 Years:7%
1 Year:12%
Return on Equity
10 Years:6%
5 Years:5%
3 Years:5%
Last Year:5%

Jocil Ltd Balance Sheet

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Sep 2023
Equity Capital9999999999999
Reserves119127133139150159163165172187195198201
Borrowings303612119287882424
Other Liabilities66788941405433305154494648
Total Liabilities224249243200208251212212240252257254262
Fixed Assets80827467635954504848474444
CWIP1201121456300
Investments11111316922093524
Other Assets141165168130143187141150185178198175194
Total Assets224249243200208251212212240252257254262

Jocil Ltd Reserves and Borrowings Chart

Jocil Ltd Cash Flow

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Cash from Operating Activity 3514321111-839-4914-1738
Cash from Investing Activity -13-80-50-0-95-1-2014-29
Cash from Financing Activity -25-3-31-7-1418-26-2-2-10-1-6
Net Cash Flow-232-0-2104-06-16-43

Jocil Ltd Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Debtor Days475043535788535266553629
Inventory Days66768489757381718566
Days Payable10132816214320153829
Cash Conversion Cycle103112100126111119114108114913629
Working Capital Days74827895961201019794757149
ROCE %14%16%11%13%17%7%3%1%10%9%5%7%

Jocil Ltd Financial Efficiency Indicators Chart

No data available for the Shareholding

No data available for the Shareholding Pattern chart.

No data available for the No. of Shareholders chart.

This stock is not held by any mutual fund

Jocil Ltd ROCE Trend

Jocil Ltd EPS Trend

Jocil Ltd Key Financial Ratios

MonthMar 23Mar 22Mar 21Mar 20Mar 19
FaceValue10.0010.0010.0010.0010.00
Basic EPS (Rs.)11.258.0215.3214.073.57
Diluted EPS (Rs.)11.258.0215.3214.073.57
Cash EPS (Rs.)18.2515.7121.6420.7310.02
Book Value[Excl.RevalReserv]/Share (Rs.)232.39229.29220.80203.25195.57
Book Value[Incl.RevalReserv]/Share (Rs.)232.39229.29220.80203.25195.57
Dividend / Share (Rs.)2.502.003.003.001.00
Revenue From Operations / Share (Rs.)1035.04848.48636.56502.44453.11
PBDIT / Share (Rs.)22.6218.6624.6927.699.45
PBIT / Share (Rs.)15.6310.9818.3721.023.00
PBT / Share (Rs.)14.3510.7817.3719.871.42
Net Profit / Share (Rs.)11.258.0215.3214.063.57
PBDIT Margin (%)2.182.193.875.512.08
PBIT Margin (%)1.501.292.884.180.66
PBT Margin (%)1.381.272.723.950.31
Net Profit Margin (%)1.080.942.402.790.78
Return on Networth / Equity (%)4.843.496.936.911.82
Return on Capital Employeed (%)6.604.698.129.931.47
Return On Assets (%)3.942.775.395.201.49
Total Debt / Equity (X)0.010.020.010.040.04
Asset Turnover Ratio (%)3.602.962.301.971.90
Current Ratio (X)4.643.933.673.534.81
Quick Ratio (X)2.741.762.162.132.99
Inventory Turnover Ratio (X)7.746.935.724.835.36
Dividend Payout Ratio (NP) (%)0.0037.3819.577.1055.95
Dividend Payout Ratio (CP) (%)0.0019.1013.864.8219.96
Earning Retention Ratio (%)0.0062.6280.4392.9044.05
Cash Earning Retention Ratio (%)0.0080.9086.1495.1880.04
Interest Coverage Ratio (X)17.6895.6924.6724.015.96
Interest Coverage Ratio (Post Tax) (X)9.8042.1516.3113.203.25
Enterprise Value (Cr.)129.51172.39121.3666.2589.16
EV / Net Operating Revenue (X)0.140.220.210.140.22
EV / EBITDA (X)6.4510.405.532.6910.62
MarketCap / Net Operating Revenue (X)0.140.220.220.180.24
Retention Ratios (%)0.0062.6180.4292.8944.04
Price / BV (X)0.650.840.650.450.56
Price / Net Operating Revenue (X)0.140.220.220.180.24
EarningsYield0.070.040.100.150.03

Jocil Ltd Profitability Ratios (%)

Jocil Ltd Liquidity Ratios

Jocil Ltd Liquidity Ratios (%)

Jocil Ltd Interest Coverage Ratios (%)

Jocil Ltd Valuation Ratios

Fair Value of Jocil Ltd Stock

Fair Value: ₹665.29

The stock is undervalued by 226.12% compared to the current price ₹204

*Investments are subject to market risks

Strength and Weakness of Jocil Ltd Stock

StrengthWeakness
  1. The company has higher reserves (162.15 cr) compared to borrowings (12.38 cr), indicating strong financial stability.
  2. The company has shown consistent growth in sales (497.85 cr) and profit (13.92 cr) over the years.
  1. The stock is trading at a high valuation with an average P/B ratio of 20.62 and average Dividend Yield of 2.10%.
  2. The stock has a low average ROCE of 9.42%, which may not be favorable.
  3. The stock has a high average Working Capital Days of 86.00, which may not be favorable.
  4. The stock has a high average Cash Conversion Cycle of 96.92, which may not be favorable.

About the Author

Author Avatar
Getaka

Getaka, CFA, a financial analyst with 15 years of experience in the industry. Getaka holds an MBA degree and the Chartered Financial Analyst designation, demonstrating his profound understanding of financial analysis and investment management. Throughout his career, he has conducted numerous financial analyses and due diligence processes for companies in the industry, and has a strong track record of identifying key trends and opportunities. He leverages his expertise to deliver a thorough financial analysis of a company, encompassing its financial performance, key ratios, future prospects, and risks. Getaka is committed to providing accurate, reliable, and trustworthy information to help readers make informed decisions about their finances and investments.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jocil Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE