Elantas Beck India Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 April 2026, 4:32 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price8,315₹ per share

Reported P/E44.6Times

Book value per share1,272₹ per share

Reported ROCE21.2 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 April 2026, 4:32 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	6,592 Cr.
Current Price	8,315
High / Low	14,250/7,111
Stock P/E	44.6
Book Value	1,272
Dividend Yield	0.09 %
ROCE	21.2 %
ROE	15.8 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Elantas Beck India Ltd	6,592 Cr.	8,315	14,250/7,111	44.6	1,272	0.09 %	21.2 %	15.8 %	10.0
Balaji Amines Ltd	6,879 Cr.	2,118	2,630/905	33.7	610	0.52 %	11.0 %	8.74 %	2.00
Foseco India Ltd	4,865 Cr.	6,462	7,390/4,300	55.4	1,379	0.39 %	16.4 %	11.9 %	10.0
Alkyl Amines Chemicals Ltd	9,026 Cr.	1,762	2,115/1,212	40.1	300	0.57 %	16.6 %	12.3 %	2.00
Oriental Aromatics Ltd	1,804 Cr.	533	572/227	339	197	0.09 %	4.47 %	0.50 %	5.00
Industry Average	3,488.71 Cr	1,652.39		63.52	375.31	0.47%	12.62%	9.86%	7.56

All Competitor Stocks of Elantas Beck India Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	165	169	173	163	174	177	191	184	197	206	210	217	215
Expenses	136	134	138	126	138	139	153	150	162	166	170	169	170
Operating Profit	29	36	35	37	36	38	39	33	35	40	40	47	45
OPM %	17%	21%	20%	23%	20%	21%	20%	18%	18%	20%	19%	22%	21%
Other Income	10	8	15	12	17	15	17	12	10	9	18	7	14
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	3	3	3	3	3	3	3	4	5	5	5	6	6
Profit before tax	35	40	47	47	49	49	52	42	40	44	53	49	53
Tax %	25%	26%	25%	25%	25%	25%	20%	25%	26%	26%	26%	25%	25%
Net Profit	26	30	35	35	37	37	42	31	30	33	39	36	39
EPS in Rs	33.40	37.91	44.68	43.93	46.67	46.56	52.79	39.19	37.51	41.46	49.56	45.74	49.66

Last Updated: March 3, 2026, 10:06 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: February 27, 2026, 4:45 am

Metric	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Sales	341	344	365	383	409	394	383	522	645	680	749	848
Expenses	299	282	287	304	344	340	313	444	535	537	604	676
Operating Profit	42	62	79	78	65	54	70	78	110	143	144	172
OPM %	12%	18%	22%	20%	16%	14%	18%	15%	17%	21%	19%	20%
Other Income	8	6	8	9	31	18	22	25	32	53	55	48
Interest	0	0	0	0	0	0	0	0	1	1	1	1
Depreciation	5	6	5	6	7	7	12	12	12	12	15	21
Profit before tax	45	62	81	81	89	64	80	91	129	184	183	199
Tax %	30%	32%	33%	32%	26%	22%	23%	27%	24%	25%	24%	26%
Net Profit	32	42	54	55	66	50	62	67	98	137	140	148
EPS in Rs	39.87	52.68	68.73	69.48	82.99	62.51	77.90	84.36	123.34	173.19	176.04	186.41
Dividend Payout %	11%	9%	7%	6%	5%	8%	6%	6%	4%	3%	4%	4%

YoY Net Profit Growth

Year
YoY Net Profit Growth (%)
Change in YoY Net Profit Growth (%)

No data available for trend analysis.

Growth

Compounded Sales Growth
10 Years:	8%
5 Years:	14%
3 Years:	13%
TTM:	13%

Compounded Profit Growth
10 Years:	17%
5 Years:	23%
3 Years:	33%
TTM:	-12%

Stock Price CAGR
10 Years:	25%
5 Years:	34%
3 Years:	34%
1 Year:	-9%

Return on Equity
10 Years:	18%
5 Years:	17%
3 Years:	18%
Last Year:	17%

Last Updated: September 5, 2025, 3:21 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: March 3, 2026, 2:54 am

Month	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	128	164	214	270	331	376	434	497	591	724	859	1,000
Borrowings	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Other Liabilities	57	64	70	70	76	72	95	114	119	149	148	158
Total Liabilities	192	236	291	348	415	456	536	618	717	881	1,015	1,166
Fixed Assets	45	45	36	40	70	110	103	98	98	99	223	240
CWIP	1	0	5	15	0	10	18	19	13	17	19	8
Investments	30	64	109	139	174	160	218	261	356	517	379	592
Other Assets	116	126	140	154	171	176	198	240	250	247	395	326
Total Assets	192	236	291	348	415	456	536	618	717	881	1,015	1,166

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024	Dec 2025
Cash from Operating Activity +	31	46	56	51	33	48	79	29	83	133	63	127
Cash from Investing Activity +	19	-42	-51	-45	-32	-40	-69	-33	-76	-132	78	-194
Cash from Financing Activity +	-51	-4	-5	-5	-4	-5	-4	-4	-5	-5	-5	-6
Net Cash Flow	-2	0	0	2	-3	4	6	-8	2	-3	136	-74

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Dec 2013	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Debtor Days	56	53	59	53	70	75	57	67	61	58	55	62
Inventory Days	81	84	85	100	75	74	77	89	95	73	68	78
Days Payable	44	55	64	73	73	71	56	103	86	67	81	76
Cash Conversion Cycle	93	82	80	80	71	78	77	54	70	64	41	64
Working Capital Days	9	58	55	55	62	69	59	46	57	48	33	56
ROCE %	34%	35%	40%	41%	33%	23%	18%	19%	17%	22%	28%	23%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
FIIs	0.80%	0.74%	0.73%	0.71%	0.70%	0.67%	0.67%	0.67%	0.51%	0.04%	0.04%	0.04%
DIIs	11.44%	11.50%	11.73%	11.80%	11.88%	11.91%	11.88%	11.71%	11.71%	12.17%	12.17%	12.21%
Public	12.75%	12.76%	12.54%	12.49%	12.42%	12.43%	12.44%	12.63%	12.78%	12.79%	12.79%	12.75%
No. of Shareholders	7,283	7,475	7,578	7,526	7,541	7,786	8,667	8,714	8,607	8,754	8,892	9,062

Mutual fund holdingsReported fund ownership · Expand table

Mutual Fund Holdings Data Table

Fund Name	No of Shares	AUM (%)	Amount Invested (Cr)	Previous Number of Shares	Previous Date	Percentage Change
Nippon India Small Cap Fund	667,636	0.88	641.69	660,050	2026-06-12 00:19:39	1.15%
Tata Small Cap Fund	209,256	1.78	201.12	215,767	2025-11-03 21:48:08	-3.02%
Tata Large & Mid Cap Fund	94,264	1.16	90.6	N/A	N/A	N/A

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Dec 24	Dec 23	Dec 22	Dec 21	Dec 20
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	176.05	173.18	123.34	84.36	77.91
Diluted EPS (Rs.)	176.05	173.18	123.34	84.36	77.91
Cash EPS (Rs.)	195.01	188.19	138.97	99.64	92.67
Book Value[Excl.RevalReserv]/Share (Rs.)	1093.78	923.34	755.07	636.59	557.02
Book Value[Incl.RevalReserv]/Share (Rs.)	1093.78	923.34	755.07	636.59	557.02
Dividend / Share (Rs.)	7.50	5.00	5.00	5.00	5.00
Revenue From Operations / Share (Rs.)	944.17	857.61	813.23	658.62	483.28
PBDIT / Share (Rs.)	251.19	247.35	165.77	119.32	116.22
PBIT / Share (Rs.)	232.23	232.34	150.14	104.05	101.46
PBT / Share (Rs.)	231.40	231.62	162.89	115.26	101.18
Net Profit / Share (Rs.)	176.05	173.18	123.34	84.36	77.91
PBDIT Margin (%)	26.60	28.84	20.38	18.11	24.04
PBIT Margin (%)	24.59	27.09	18.46	15.79	20.99
PBT Margin (%)	24.50	27.00	20.02	17.50	20.93
Net Profit Margin (%)	18.64	20.19	15.16	12.80	16.12
Return on Networth / Equity (%)	16.09	18.75	16.33	13.25	13.98
Return on Capital Employeed (%)	20.63	24.34	19.24	15.79	17.63
Return On Assets (%)	13.74	15.59	13.62	10.81	11.51
Asset Turnover Ratio (%)	0.78	0.85	0.96	0.90	0.77
Current Ratio (X)	6.26	6.12	5.92	4.75	4.65
Quick Ratio (X)	5.49	5.53	5.11	3.87	3.99
Inventory Turnover Ratio (X)	8.90	8.88	5.21	5.25	4.18
Dividend Payout Ratio (NP) (%)	2.84	2.88	4.05	5.92	6.41
Dividend Payout Ratio (CP) (%)	2.56	2.65	3.59	5.01	5.39
Earning Retention Ratio (%)	97.16	97.12	95.95	94.08	93.59
Cash Earning Retention Ratio (%)	97.44	97.35	96.41	94.99	94.61
Interest Coverage Ratio (X)	302.41	343.36	212.79	379.45	422.05
Interest Coverage Ratio (Post Tax) (X)	212.94	241.41	141.97	232.60	283.93
Enterprise Value (Cr.)	9977.38	6676.60	3404.85	2895.59	2157.70
EV / Net Operating Revenue (X)	13.33	9.82	5.28	5.55	5.63
EV / EBITDA (X)	50.10	34.05	25.91	30.61	23.42
MarketCap / Net Operating Revenue (X)	13.53	9.90	5.35	5.58	5.70
Retention Ratios (%)	97.15	97.11	95.94	94.07	93.58
Price / BV (X)	11.68	9.20	5.76	5.77	4.95
Price / Net Operating Revenue (X)	13.53	9.90	5.35	5.58	5.70
EarningsYield	0.01	0.02	0.02	0.02	0.02