About the Company - Balaji Amines Ltd
Balaji Amines Ltd. is a Public Limited Listed company incorporated on 27/10/1988 and has its registered office in the State of Maharashtra, India. Company’s Corporate Identification Number(CIN) is L24132MH1988PLC049387 and registration number is 049387. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company’s Total Operating Revenue is Rs. 1918.05 Cr. and Equity Capital is Rs. 6.48 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. A Prathap Reddy | Executive Chairman |
Mr. D Ram Reddy | Managing Director |
Mr. A Srinivas Reddy | WholeTime Director & CFO |
Mr. N Rajeshwar Reddy | Whole Time Director |
Dr. Suhasini Yatin Shah | Independent Director |
Dr. Uma Rajiv Pradhan | Independent Director |
Mr. Mohan Kumar Ramakrishna | Independent Director |
Mr. Adabala Seshagiri Rao | Independent Director |
Balaji Amines Ltd. Share Price Update |
---|
Share Price | Value |
---|
Today | ₹2,338.05 |
Previous Day | ₹2,306.80 |
Basic Stock Data of Balaji Amines Ltd
Market Cap | 7,456 Cr. |
---|
Current Price | 2,301 |
---|
High / Low | 2,915/1,873 |
---|
Stock P/E | 37.7 |
---|
Book Value | 496 |
---|
Dividend Yield | 0.44 % |
---|
ROCE | 36.5 % |
---|
ROE | 23.2 % |
---|
Face Value | 2.00 |
---|
Balaji Amines Ltd Quarterly Results
Month | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Sales | 282 | 392 | 414 | 451 | 526 | 565 | 780 | 670 | 628 | 586 | 471 | 464 | 381 |
Expenses | 209 | 275 | 285 | 309 | 394 | 410 | 584 | 455 | 455 | 458 | 378 | 366 | 327 |
Operating Profit | 74 | 117 | 129 | 142 | 131 | 155 | 196 | 215 | 173 | 128 | 93 | 98 | 54 |
OPM % | 26% | 30% | 31% | 31% | 25% | 27% | 25% | 32% | 27% | 22% | 20% | 21% | 14% |
Other Income | 1 | 1 | 4 | 3 | 3 | 4 | 5 | 5 | 3 | 3 | 6 | 6 | 7 |
Interest | 5 | 5 | 4 | 3 | 4 | 4 | 7 | 3 | 2 | 3 | 3 | 2 | 2 |
Depreciation | 9 | 9 | 8 | 10 | 11 | 10 | 11 | 11 | 11 | 12 | 11 | 11 | 11 |
Profit before tax | 60 | 104 | 120 | 131 | 119 | 145 | 183 | 205 | 162 | 115 | 85 | 90 | 48 |
Tax % | 26% | 24% | 26% | 26% | 26% | 30% | 29% | 28% | 27% | 27% | 35% | 25% | 24% |
Net Profit | 44 | 79 | 89 | 97 | 88 | 102 | 131 | 148 | 119 | 84 | 55 | 68 | 36 |
EPS in Rs | 14.12 | 23.14 | 26.08 | 27.89 | 24.61 | 27.64 | 33.55 | 37.95 | 28.57 | 19.31 | 14.63 | 16.27 | 10.71 |
Balaji Amines Ltd Quarterly Chart
Balaji Amines Ltd Profit & Loss
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 447 | 509 | 608 | 616 | 640 | 668 | 858 | 940 | 935 | 1,308 | 2,314 | 2,346 | 2,149 |
Expenses | 367 | 429 | 517 | 515 | 514 | 519 | 676 | 747 | 754 | 935 | 1,691 | 1,736 | 1,657 |
Operating Profit | 81 | 80 | 91 | 102 | 127 | 149 | 182 | 193 | 181 | 373 | 623 | 609 | 492 |
OPM % | 18% | 16% | 15% | 17% | 20% | 22% | 21% | 21% | 19% | 29% | 27% | 26% | 23% |
Other Income | 4 | 4 | 3 | 4 | 3 | 9 | 12 | 4 | 5 | 6 | 15 | 15 | 16 |
Interest | 21 | 25 | 32 | 35 | 22 | 13 | 9 | 13 | 23 | 18 | 17 | 12 | 10 |
Depreciation | 10 | 13 | 16 | 20 | 19 | 20 | 19 | 20 | 32 | 34 | 42 | 46 | 46 |
Profit before tax | 53 | 46 | 46 | 51 | 88 | 126 | 166 | 165 | 131 | 327 | 578 | 567 | 452 |
Tax % | 32% | 32% | 27% | 35% | 34% | 34% | 32% | 29% | 26% | 25% | 28% | 28% | |
Net Profit | 36 | 31 | 34 | 33 | 58 | 82 | 113 | 117 | 97 | 243 | 418 | 406 | 325 |
EPS in Rs | 11.00 | 9.62 | 10.34 | 10.25 | 17.78 | 25.42 | 34.93 | 36.27 | 32.34 | 73.51 | 113.71 | 100.47 | 78.78 |
Dividend Payout % | 7% | 14% | 10% | 12% | 11% | 9% | 7% | 8% | 10% | 5% | 5% | 10% | |
Balaji Amines Ltd Profit & Loss Yearly Chart
Balaji Amines Ltd Growth
|
Compounded Sales Growth |
---|
10 Years:: | 17% |
5 Years:: | 22% |
3 Years:: | 36% |
TTM:: | -28% |
Balaji Amines Ltd Growth
|
Compounded Profit Growth |
---|
10 Years:: | 27% |
5 Years:: | 24% |
3 Years:: | 49% |
TTM:: | -52% |
Balaji Amines Ltd Growth
|
Stock Price CAGR |
---|
10 Years:: | 48% |
5 Years:: | 40% |
3 Years:: | 34% |
1 Year:: | -18% |
Balaji Amines Ltd Growth
|
Return on Equity |
---|
10 Years:: | 25% |
5 Years:: | 26% |
3 Years:: | 29% |
Last Year:: | 23% |
No data available for the Balance Sheet data table.
Balaji Amines Ltd Reserves and Borrowings Chart
Balaji Amines Ltd Cash Flow
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Cash from Operating Activity | 53 | 94 | 111 | 56 | 85 | 60 | 140 | 94 | 144 | 110 | 220 | 382 |
Cash from Investing Activity | -56 | -86 | -50 | -4 | -29 | -10 | -135 | -119 | -130 | -62 | -147 | -186 |
Cash from Financing Activity | -1 | -10 | -53 | -55 | -54 | -55 | 16 | 21 | -26 | -37 | -57 | -81 |
Net Cash Flow | -5 | -2 | 7 | -3 | 2 | -5 | 21 | -4 | -12 | 11 | 16 | 115 |
|
Balaji Amines Ltd Financial Efficiency Indicators
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|
Debtor Days | 67 | 74 | 79 | 71 | 71 | 68 | 73 | 65 | 81 | 85 | 93 | 59 |
Inventory Days | 149 | 66 | 87 | 114 | 80 | 106 | 70 | 116 | 77 | 64 | 66 | 89 |
Days Payable | 48 | 42 | 83 | 48 | 58 | 55 | 56 | 60 | 42 | 44 | 54 | 18 |
Cash Conversion Cycle | 168 | 99 | 83 | 136 | 93 | 119 | 87 | 120 | 116 | 104 | 105 | 129 |
Working Capital Days | 121 | 75 | 67 | 95 | 70 | 78 | 74 | 89 | 102 | 91 | 94 | 94 |
ROCE % | 23% | 19% | 18% | 18% | 23% | 30% | 32% | 24% | 18% | 35% | 49% | 36% |
Balaji Amines Ltd Financial Efficiency Indicators Chart
Balaji Amines Ltd Share Holding Pattern
Month | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
---|
Promoters | 53.70% | 53.70% | 53.68% | 53.70% | 53.70% | 53.70% | 53.70% | 53.70% | 53.70% | 53.71% | 53.71% | 53.71% |
FIIs | 1.64% | 2.18% | 2.35% | 4.00% | 3.90% | 3.99% | 4.51% | 4.55% | 4.39% | 4.45% | 4.55% | 4.52% |
DIIs | 0.37% | 0.45% | 0.30% | 0.48% | 0.16% | 0.16% | 0.18% | 0.24% | 0.37% | 0.34% | 0.18% | 0.90% |
Public | 44.29% | 43.67% | 43.67% | 41.82% | 42.24% | 42.15% | 41.61% | 41.51% | 41.53% | 41.50% | 41.57% | 40.88% |
No. of Shareholders | 29,820 | 33,127 | 55,742 | 73,341 | 1,07,412 | 1,21,044 | 1,19,651 | 1,20,785 | 1,29,702 | 1,36,644 | 1,40,957 | 1,44,990 |
Balaji Amines Ltd Shareholding Pattern Chart
No. of Balaji Amines Ltd Shareholders
Balaji Amines Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) |
---|
Nippon India Nifty Smallcap 250 Index Fund | 5925 | 0.19 | 1.29 |
Motilal Oswal Nifty Smallcap 250 Index Fund | 3723 | 0.19 | 0.81 |
SBI Nifty Smallcap 250 Index Fund | 2706 | 0.19 | 0.59 |
ICICI Prudential Nifty Smallcap 250 Index Fund | 1468 | 0.19 | 0.32 |
HDFC NIFTY Smallcap 250 ETF | 671 | 0.19 | 0.15 |
HDFC Nifty Smallcap 250 Index Fund | 520 | 0.19 | 0.11 |
Motilal Oswal Nifty 500 Index Fund | 416 | 0.02 | 0.09 |
Edelweiss Nifty Smallcap 250 Index Fund | 115 | 0.18 | 0.03 |
ICICI Prudential S&P BSE 500 ETF | 97 | 0.02 | 0.02 |
HDFC S&P BSE 500 ETF | 5 | 0.02 | 0 |
Balaji Amines Ltd ROCE Trend
Balaji Amines Ltd EPS Trend
Balaji Amines Ltd Key Financial Ratios
Month | Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 |
---|
FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Basic EPS (Rs.) | 100.47 | 113.71 | 73.51 | 32.34 | 36.27 |
Diluted EPS (Rs.) | 100.47 | 113.71 | 73.51 | 32.34 | 36.27 |
Cash EPS (Rs.) | 139.27 | 141.94 | 85.77 | 39.84 | 42.17 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 524.11 | 405.81 | 280.83 | 206.28 | 182.71 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 524.11 | 405.81 | 280.83 | 206.28 | 182.71 |
Revenue From Operations / Share (Rs.) | 726.95 | 716.14 | 404.76 | 288.81 | 291.06 |
PBDIT / Share (Rs.) | 192.70 | 196.72 | 117.06 | 57.33 | 61.00 |
PBIT / Share (Rs.) | 178.63 | 183.76 | 106.44 | 47.57 | 54.96 |
PBT / Share (Rs.) | 174.94 | 178.48 | 100.80 | 40.46 | 50.94 |
Net Profit / Share (Rs.) | 125.21 | 128.98 | 75.15 | 30.08 | 36.14 |
NP After MI And SOA / Share (Rs.) | 100.47 | 113.71 | 73.51 | 32.34 | 36.14 |
PBDIT Margin (%) | 26.50 | 27.46 | 28.92 | 19.85 | 20.95 |
PBIT Margin (%) | 24.57 | 25.65 | 26.29 | 16.47 | 18.88 |
PBT Margin (%) | 24.06 | 24.92 | 24.90 | 14.01 | 17.50 |
Net Profit Margin (%) | 17.22 | 18.01 | 18.56 | 10.41 | 12.41 |
NP After MI And SOA Margin (%) | 13.82 | 15.87 | 18.16 | 11.19 | 12.41 |
Return on Networth / Equity (%) | 20.94 | 29.47 | 26.63 | 15.92 | 20.38 |
Return on Capital Employeed (%) | 31.91 | 40.87 | 32.30 | 18.16 | 24.14 |
Return On Assets (%) | 16.58 | 19.65 | 18.17 | 9.41 | 11.19 |
Long Term Debt / Equity (X) | 0.01 | 0.04 | 0.09 | 0.18 | 0.14 |
Total Debt / Equity (X) | 0.03 | 0.05 | 0.11 | 0.36 | 0.33 |
Asset Turnover Ratio (%) | 1.01 | 1.27 | 1.02 | 0.85 | 1.03 |
Current Ratio (X) | 6.92 | 2.49 | 2.38 | 1.74 | 1.46 |
Quick Ratio (X) | 4.89 | 1.96 | 1.92 | 1.33 | 0.92 |
Inventory Turnover Ratio (X) | 4.15 | 7.20 | 5.98 | 3.76 | 4.73 |
Dividend Payout Ratio (NP) (%) | 5.97 | 3.51 | 0.81 | 8.03 | 0.00 |
Dividend Payout Ratio (CP) (%) | 5.23 | 3.15 | 0.71 | 6.17 | 0.00 |
Earning Retention Ratio (%) | 94.03 | 96.49 | 99.19 | 91.97 | 0.00 |
Cash Earning Retention Ratio (%) | 94.77 | 96.85 | 99.29 | 93.83 | 0.00 |
Interest Coverage Ratio (%) | 52.15 | 37.27 | 20.74 | 8.06 | 15.17 |
Interest Coverage Ratio (Post Tax) (%) | 34.89 | 25.44 | 14.31 | 5.23 | 9.99 |
Enterprise Value (Cr.) | 6259.55 | 9490.08 | 5807.49 | 1055.90 | 1772.63 |
EV / Net Operating Revenue (X) | 2.66 | 4.09 | 4.43 | 1.13 | 1.88 |
EV / EBITDA (X) | 10.03 | 14.89 | 15.31 | 5.68 | 8.97 |
MarketCap / Net Operating Revenue (X) | 2.67 | 4.05 | 4.36 | 0.86 | 1.68 |
Retention Ratios (%) | 94.02 | 96.48 | 99.18 | 91.96 | 0.00 |
Price / BV (X) | 4.05 | 7.52 | 6.39 | 1.24 | 2.76 |
Price / Net Operating Revenue (X) | 2.67 | 4.05 | 4.36 | 0.86 | 1.68 |
EarningsYield | 0.05 | 0.03 | 0.04 | 0.12 | 0.07 |
Balaji Amines Ltd Profitability Ratios (%)
Balaji Amines Ltd Liquidity Ratios
Balaji Amines Ltd Liquidity Ratios (%)
Balaji Amines Ltd Interest Coverage Ratios (%)
Balaji Amines Ltd Valuation Ratios
Fair Value of Balaji Amines Ltd Stock
Fair Value: ₹4357.30
The stock is undervalued by 89.37% compared to the current price ₹2301
*Investments are subject to market risks
Strength and Weakness of Balaji Amines Ltd Stock
Unable to fetch valid data for stock valuation.