Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:35 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 506767 | NSE: ALKYLAMINE

Alkyl Amines Chemicals Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹1,183.85Fairly Valued by 9.97%vs CMP ₹1,315.00

P/E (37.2) × ROE (14.0%) × BV (₹282.00) × DY (0.76%)

₹573.53Overvalued by 56.39%vs CMP ₹1,315.00
MoS: -129.3% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1,132.8122%Over (-13.9%)
Graham NumberEarnings₹473.4616%Over (-64%)
Earnings PowerEarnings₹304.2313%Over (-76.9%)
DCFCash Flow₹353.7813%Over (-73.1%)
Net Asset ValueAssets₹282.087%Over (-78.5%)
EV/EBITDAEnterprise₹565.729%Over (-57%)
Earnings YieldEarnings₹353.307%Over (-73.1%)
ROCE CapitalReturns₹665.929%Over (-49.4%)
Revenue MultipleRevenue₹307.305%Over (-76.6%)
Consensus (9 models)₹573.53100%Overvalued
Key Drivers: Wide model spread (₹282–₹1,133) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -4.3%

*Investments are subject to market risks

Investment Snapshot

68
Alkyl Amines Chemicals Ltd scores 68/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health72/100 · Strong
ROCE 18.7% GoodROE 14.0% GoodD/E 0.47 ModerateInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money75/100 · Strong
FII holding up 0.22% (6mo) Slight increaseDII holding up 0.83% MF buyingPromoter holding at 72.0% Stable
Earnings Quality60/100 · Moderate
OPM stable around 18% SteadyWorking capital: 42 days (improving) Efficient
Quarterly Momentum58/100 · Moderate
Revenue (4Q): -1% YoY FlatProfit (4Q): +1% YoY Positive
Industry Rank85/100 · Strong
P/E 37.2 vs industry 143.3 Cheaper than peersROCE 18.7% vs industry 13.8% Above peersROE 14.0% vs industry 10.0% Above peers3Y sales CAGR: 1% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:35 am

Market Cap 6,727 Cr.
Current Price 1,315
Intrinsic Value₹573.53
High / Low 2,449/1,212
Stock P/E37.2
Book Value 282
Dividend Yield0.76 %
ROCE18.7 %
ROE14.0 %
Face Value 2.00
PEG Ratio-8.63

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Alkyl Amines Chemicals Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Alkyl Amines Chemicals Ltd 6,727 Cr. 1,315 2,449/1,21237.2 2820.76 %18.7 %14.0 % 2.00
Elantas Beck India Ltd 6,592 Cr. 8,315 14,250/7,11144.6 1,2720.09 %21.2 %15.8 % 10.0
Foseco India Ltd 3,483 Cr. 4,621 6,846/3,25142.5 1,3790.54 %16.3 %11.9 % 10.0
Balaji Amines Ltd 3,308 Cr. 1,021 1,946/90523.0 5811.08 %11.0 %8.83 % 2.00
Oriental Aromatics Ltd 826 Cr. 245 432/2271,116 1970.20 %7.89 %5.31 % 5.00
Industry Average4,113.08 Cr1,348.11143.25384.560.50%13.78%9.96%7.56

All Competitor Stocks of Alkyl Amines Chemicals Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 388412410352322357400415371386406389354
Expenses 319335336304262288321341301318329319287
Operating Profit 70787448606979747168777067
OPM % 18%19%18%14%19%19%20%18%19%18%19%18%19%
Other Income 5252535979878
Interest 1112110000000
Depreciation 11121213171718181818181818
Profit before tax 63676636465366645959665957
Tax % 27%28%25%25%28%28%26%26%26%22%25%27%26%
Net Profit 46495027333849474446494342
EPS in Rs 8.949.529.745.336.547.529.569.288.569.009.678.408.26

Last Updated: February 6, 2026, 7:18 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 18, 2026, 6:16 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 4464764845016168469931,2421,5421,6831,4411,5721,535
Expenses 3623903934054996827368121,2161,3351,1891,2801,253
Operating Profit 85879195118164257430326348252291282
OPM % 19%18%19%19%19%19%26%35%21%21%17%19%18%
Other Income 222124406149143033
Interest 12108881510633411
Depreciation 10111314162327293545597171
Profit before tax 6567727496130260401302309202249242
Tax % 34%32%31%32%33%36%17%26%26%26%26%25%
Net Profit 434550506484215295225229149186181
EPS in Rs 8.418.919.779.8712.6116.4242.2157.9144.0444.7529.1236.3935.33
Dividend Payout % 19%18%41%20%22%20%19%17%23%22%34%28%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)4.65%11.11%0.00%28.00%31.25%155.95%37.21%-23.73%1.78%-34.93%24.83%
Change in YoY Net Profit Growth (%)0.00%6.46%-11.11%28.00%3.25%124.70%-118.74%-60.94%25.51%-36.71%59.77%

Alkyl Amines Chemicals Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:13%
5 Years:10%
3 Years:1%
TTM:10%
Compounded Profit Growth
10 Years:15%
5 Years:0%
3 Years:-6%
TTM:26%
Stock Price CAGR
10 Years:33%
5 Years:9%
3 Years:-11%
1 Year:-3%
Return on Equity
10 Years:23%
5 Years:21%
3 Years:16%
Last Year:14%

Last Updated: September 4, 2025, 10:50 pm

Balance Sheet

Last Updated: April 6, 2026, 5:00 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10101010101010101010101010
Reserves 1301651892352873555267829801,1591,2571,3921,433
Borrowings 15113511112018116587472388362
Other Liabilities 989395147159218160306359335314381322
Total Liabilities 3884024065126377497831,1451,3711,5921,5841,7891,767
Fixed Assets 1551511872203553764234586297191,0891,0441,039
CWIP 3311635184345138143352365276
Investments 22211103000000
Other Assets 229218201256262328315520600521459693651
Total Assets 3884024065126377497831,1451,3711,5921,5841,7891,767

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 466110163102144188364205248275263
Cash from Investing Activity + -26-31-35-65-132-67-41-213-206-277-121-196
Cash from Financing Activity + -13-36-68-232-60-135-86-578-140-49
Net Cash Flow 7-6-2-32171265-58-211318
Free Cash Flow 202066-1-3375111208-41-55153216
CFO/OP 54%95%128%88%103%109%96%108%86%92%123%108%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-66.00-48.00-20.00-25.00-63.00-1.00170.00383.00303.00260.00249.00285.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 737668717366606766565654
Inventory Days 133105921659988679176828575
Days Payable 7958631207810457133105848580
Cash Conversion Cycle 128123961169451712536535648
Working Capital Days 969387847656542635284742
ROCE %28%26%26%24%25%29%41%56%33%28%16%19%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 71.98%71.96%71.96%71.95%71.95%71.97%71.97%72.01%72.04%72.03%72.03%72.03%
FIIs 2.79%2.86%2.92%2.94%3.04%3.10%3.20%3.23%3.23%3.26%3.44%3.45%
DIIs 1.15%1.16%1.13%1.07%1.11%1.08%1.53%1.77%2.18%2.60%2.88%3.01%
Public 24.08%24.01%24.00%24.05%23.91%23.85%23.31%23.00%22.54%22.11%21.66%21.52%
No. of Shareholders 2,03,6772,01,8591,99,7811,97,1711,92,8851,87,0771,79,0081,74,9271,68,9601,61,0211,53,4511,49,324

Shareholding Pattern Chart

No. of Shareholders

Alkyl Amines Chemicals Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
HSBC Small Cap Fund 460,300 0.48 72.29N/AN/AN/A
Aditya Birla Sun Life Business Cycle Fund 71,982 0.65 11.31N/AN/AN/A
Aditya Birla Sun Life Manufacturing Equity Fund 57,147 0.85 8.98N/AN/AN/A
ICICI Prudential Commodities Fund 14,952 0.07 2.35N/AN/AN/A
ICICI Prudential Multicap Fund 5,812 0.01 0.91N/AN/AN/A

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 20Mar 19Mar 18Mar 17Mar 16
FaceValue 5.005.005.005.005.00
Basic EPS (Rs.) 98.7142.2232.3625.4124.53
Diluted EPS (Rs.) 98.4442.1032.3625.4124.53
Cash EPS (Rs.) 109.6651.6639.5331.6730.79
Book Value[Excl.RevalReserv]/Share (Rs.) 262.88185.71151.39125.32102.02
Book Value[Incl.RevalReserv]/Share (Rs.) 262.88185.71151.39125.32102.44
Revenue From Operations / Share (Rs.) 486.42414.66301.87245.27236.92
PBDIT / Share (Rs.) 129.1181.6558.9447.1645.83
PBIT / Share (Rs.) 115.9370.2250.6940.1739.51
PBT / Share (Rs.) 118.2562.9846.7036.2235.58
Net Profit / Share (Rs.) 96.4840.2231.2824.6724.48
NP After MI And SOA / Share (Rs.) 98.6342.1832.3325.3924.51
PBDIT Margin (%) 26.5419.6919.5219.2319.34
PBIT Margin (%) 23.8316.9316.7916.3716.67
PBT Margin (%) 24.3015.1815.4714.7615.01
Net Profit Margin (%) 19.839.7010.3610.0510.33
NP After MI And SOA Margin (%) 20.2710.1710.7110.3510.34
Return on Networth / Equity (%) 37.5122.7121.3520.2524.02
Return on Capital Employeed (%) 37.5827.8322.0422.6528.29
Return On Assets (%) 25.6911.2910.179.9112.03
Long Term Debt / Equity (X) 0.080.200.350.250.21
Total Debt / Equity (X) 0.080.340.480.390.47
Asset Turnover Ratio (%) 1.281.211.061.081.18
Current Ratio (X) 1.911.261.331.401.42
Quick Ratio (X) 1.370.830.850.700.93
Inventory Turnover Ratio (X) 5.035.053.293.003.90
Dividend Payout Ratio (NP) (%) 18.2316.5815.450.0040.76
Dividend Payout Ratio (CP) (%) 16.0813.0412.310.0032.41
Earning Retention Ratio (%) 81.7783.4284.550.0059.24
Cash Earning Retention Ratio (%) 83.9286.9687.690.0067.59
Interest Coverage Ratio (X) 25.7011.2914.7611.9511.64
Interest Coverage Ratio (Post Tax) (X) 18.746.568.837.257.22
Enterprise Value (Cr.) 2474.741821.381383.381017.13733.06
EV / Net Operating Revenue (X) 2.492.152.252.031.52
EV / EBITDA (X) 9.3910.9311.5010.567.84
MarketCap / Net Operating Revenue (X) 2.482.022.011.841.33
Retention Ratios (%) 81.7683.4184.540.0059.23
Price / BV (X) 4.584.524.003.603.08
Price / Net Operating Revenue (X) 2.482.022.011.841.33
EarningsYield 0.080.050.050.050.07

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Alkyl Amines Chemicals Ltd. is a Public Limited Listed company incorporated on 17/10/1979 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L99999MH1979PLC021796 and registration number is 021796. Currently Company is involved in the business activities of Manufacture of organic and inorganic chemical compounds. Company's Total Operating Revenue is Rs. 1571.82 Cr. and Equity Capital is Rs. 10.24 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Chemicals - Organic - Others401-407, Nirman Vyapar Kendra, Plot No. 10, Sector 17, New Mumbai Maharashtra 400703Contact not found
Management
NamePosition Held
Mr. Yogesh M KothariChairman & Managing Director
Mr. Kirat M PatelExecutive Director
Mr. Suneet Y KothariExecutive Director
Mr. Premal N KapadiaNon Executive Director
Mr. Rakesh S GoyalWhole-Time Director (Operations)
Mrs. Leja S HattiangadiIndependent Director
Mr. Chandrashekhar R GupteIndependent Director
Mr. Ravi B KapoorIndependent Director
Mr. Ashwin RamanathanIndependent Director
Mrs. Bhavna G DoshiIndependent Director

FAQ

What is the intrinsic value of Alkyl Amines Chemicals Ltd and is it undervalued?

As of 18 April 2026, Alkyl Amines Chemicals Ltd's intrinsic value is ₹573.53, which is 56.39% lower than the current market price of ₹1,315.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.0 %), book value (₹282), dividend yield (0.76 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Alkyl Amines Chemicals Ltd?

Alkyl Amines Chemicals Ltd is trading at ₹1,315.00 as of 18 April 2026, with a FY2026-2027 high of ₹2,449 and low of ₹1,212. The stock is currently near its 52-week low. Market cap stands at ₹6,727 Cr..

How does Alkyl Amines Chemicals Ltd's P/E ratio compare to its industry?

Alkyl Amines Chemicals Ltd has a P/E ratio of 37.2, which is below the industry average of 143.25. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Alkyl Amines Chemicals Ltd financially healthy?

Key indicators for Alkyl Amines Chemicals Ltd: ROCE of 18.7 % indicates efficient capital utilization. Dividend yield is 0.76 %.

Is Alkyl Amines Chemicals Ltd profitable and how is the profit trend?

Alkyl Amines Chemicals Ltd reported a net profit of ₹186 Cr in Mar 2025 on revenue of ₹1,572 Cr. Compared to ₹225 Cr in Mar 2022, the net profit shows a declining trend.

Does Alkyl Amines Chemicals Ltd pay dividends?

Alkyl Amines Chemicals Ltd has a dividend yield of 0.76 % at the current price of ₹1,315.00. The company pays dividends, though the yield is modest.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Alkyl Amines Chemicals Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports