Last Updated on: 27 July, 2024
About the Company - Atul Ltd
Atul Ltd. is a Public Limited Listed company incorporated on 11/12/1975 and has its registered office in the State of Gujarat, India. Company’s Corporate Identification Number(CIN) is L99999GJ1975PLC002859 and registration number is 002859. Currently Company is involved in the business activities of Manufacture of other chemical products. Company’s Total Operating Revenue is Rs. 4992.75 Cr. and Equity Capital is Rs. 29.61 Cr. for the Year ended 31/03/2022.
Management |
---|
Name | Position Held |
---|
Mr. Sunil Lalbhai | Chairman & Managing Director |
Mr. Samveg Lalbhai | Managing Director |
Mr. Bharathy Mohanan | WholeTime Director & President |
Mr. Gopi Kannan Thirukonda | WholeTime Director & CFO |
Mr. Baldev Arora | Director |
Mr. Pradeep Banerjee | Director |
Ms. Shubhalakshmi Panse | Director |
Mr. Mukund Chitale | Director |
Mr. Rangaswamy Iyer | Director |
Mr. Sharadchandra Abhyankar | Director |
Mr. Sujal Shah | Director |
Mr. Praveen Kadle | Director |
Basic Stock Data of Atul Ltd
Last Updated: July 26, 2024, 11:03 pm
Market Cap | 22,196 Cr. |
---|
Current Price | 7,551 |
---|
High / Low | 7,598/5,175 |
---|
Stock P/E | 67.0 |
---|
Book Value | 1,737 |
---|
Dividend Yield | 0.26 % |
---|
ROCE | 8.74 % |
---|
ROE | 6.35 % |
---|
Face Value | 10.0 |
---|
PEG Ratio | -5.78 |
---|
Data Source: screener.in
Atul Ltd Quarterly Results
Last Updated: July 10, 2024, 2:51 pm
Atul Ltd Profit & Loss
Last Updated: July 10, 2024, 2:51 pm
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|
Sales | 1,775 | 2,029 | 2,439 | 2,637 | 2,595 | 2,834 | 3,514 | 4,038 | 4,093 | 3,731 | 5,081 | 5,428 | 4,709 |
Expenses | 1,569 | 1,780 | 2,075 | 2,235 | 2,134 | 2,324 | 3,008 | 3,270 | 3,191 | 2,813 | 4,168 | 4,620 | 4,070 |
Operating Profit | 205 | 249 | 364 | 402 | 461 | 510 | 505 | 768 | 902 | 918 | 913 | 807 | 638 |
OPM % | 12% | 12% | 15% | 15% | 18% | 18% | 14% | 19% | 22% | 25% | 18% | 15% | 14% |
Other Income | 12 | 22 | 36 | 9 | 37 | 57 | 30 | 38 | 83 | 109 | 82 | 86 | 77 |
Interest | 43 | 33 | 33 | 26 | 28 | 25 | 13 | 7 | 9 | 9 | 9 | 8 | 8 |
Depreciation | 44 | 51 | 58 | 60 | 66 | 95 | 110 | 119 | 130 | 136 | 177 | 198 | 218 |
Profit before tax | 130 | 186 | 308 | 326 | 404 | 446 | 412 | 680 | 845 | 882 | 810 | 688 | 490 |
Tax % | 27% | 31% | 29% | 31% | 32% | 28% | 32% | 36% | 21% | 25% | 25% | 26% | |
Net Profit | 91 | 120 | 219 | 240 | 274 | 323 | 281 | 436 | 671 | 660 | 605 | 507 | 358 |
EPS in Rs | 30.71 | 40.38 | 73.90 | 81.13 | 92.44 | 108.88 | 93.21 | 145.72 | 224.69 | 221.64 | 204.23 | 174.19 | 121.36 |
Dividend Payout % | 15% | 15% | 10% | 10% | 9% | 9% | 13% | 10% | 12% | 9% | 12% | 19% | |
Atul Ltd Profit & Loss Yearly Chart
Atul Ltd Growth
|
Compounded Sales Growth |
---|
10 Years: | 7% |
5 Years: | 3% |
3 Years: | 8% |
TTM: | -5% |
|
Compounded Profit Growth |
---|
10 Years: | 4% |
5 Years: | -6% |
3 Years: | -21% |
TTM: | -26% |
|
Stock Price CAGR |
---|
10 Years: | 20% |
5 Years: | 16% |
3 Years: | -6% |
1 Year: | 14% |
|
Return on Equity |
---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | 10% |
Last Year: | 6% |
Last Updated: July 26, 2024, 5:33 pm
Atul Ltd Balance Sheet
Last Updated: July 11, 2024, 8:18 am
Month | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 |
---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves | 624 | 725 | 919 | 1,009 | 1,585 | 1,936 | 2,214 | 2,676 | 3,125 | 3,797 | 4,399 | 4,642 | 4,872 |
Borrowings | 392 | 370 | 367 | 299 | 316 | 168 | 16 | 55 | 108 | 133 | 144 | 52 | 162 |
Other Liabilities | 412 | 440 | 502 | 485 | 535 | 591 | 749 | 783 | 880 | 976 | 1,117 | 1,028 | 1,034 |
Total Liabilities | 1,459 | 1,564 | 1,818 | 1,823 | 2,465 | 2,724 | 3,009 | 3,543 | 4,144 | 4,935 | 5,690 | 5,752 | 6,097 |
Fixed Assets | 444 | 506 | 570 | 514 | 750 | 1,026 | 1,027 | 1,104 | 1,110 | 1,418 | 1,634 | 1,770 | 1,949 |
CWIP | 66 | 66 | 59 | 112 | 180 | 59 | 96 | 172 | 368 | 250 | 420 | 1,033 | 1,019 |
Investments | 75 | 67 | 63 | 66 | 382 | 429 | 470 | 752 | 1,137 | 1,361 | 1,339 | 881 | 1,067 |
Other Assets | 874 | 925 | 1,126 | 1,131 | 1,154 | 1,210 | 1,415 | 1,515 | 1,528 | 1,906 | 2,297 | 2,068 | 2,063 |
Total Assets | 1,459 | 1,564 | 1,818 | 1,823 | 2,465 | 2,724 | 3,009 | 3,543 | 4,144 | 4,935 | 5,690 | 5,752 | 6,097 |
Atul Ltd Reserves and Borrowings Chart
Atul Ltd Cash Flow
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Cash from Operating Activity | 187 | 152 | 306 | 401 | 392 | 356 | 404 | 881 | 718 | 231 | 707 | 667 |
Cash from Investing Activity | -116 | -83 | -167 | -375 | -175 | -129 | -408 | -782 | -645 | -163 | -469 | -683 |
Cash from Financing Activity | -78 | -60 | -124 | -39 | -212 | -207 | -1 | -111 | -52 | -57 | -257 | 38 |
Net Cash Flow | -6 | 8 | 16 | -13 | 5 | 19 | -5 | -11 | 21 | 11 | -20 | 22 |
|
Atul Ltd Financial Efficiency Indicators
Month | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|
Debtor Days | 63 | 65 | 61 | 62 | 67 | 75 | 63 | 64 | 72 | 71 | 57 | 72 |
Inventory Days | 116 | 119 | 105 | 118 | 107 | 83 | 89 | 93 | 128 | 122 | 101 | 90 |
Days Payable | 92 | 89 | 69 | 87 | 86 | 93 | 66 | 88 | 121 | 90 | 69 | 84 |
Cash Conversion Cycle | 87 | 95 | 97 | 93 | 88 | 66 | 86 | 69 | 78 | 103 | 89 | 77 |
Working Capital Days | 71 | 76 | 75 | 82 | 84 | 78 | 75 | 60 | 68 | 83 | 69 | 103 |
ROCE % | 20% | 28% | 26% | 26% | 23% | 19% | 27% | 28% | 24% | 19% | 15% | |
Atul Ltd Financial Efficiency Indicators Chart
Atul Ltd Share Holding Pattern
Month | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|
Promoters | 44.94% | 44.94% | 44.94% | 45.05% | 45.06% | 45.06% | 45.05% | 45.05% | 45.05% | 45.06% | 45.17% | 45.17% |
FIIs | 10.22% | 9.98% | 9.22% | 8.82% | 9.20% | 8.92% | 8.15% | 7.61% | 7.71% | 8.06% | 8.47% | 8.63% |
DIIs | 22.21% | 22.20% | 23.43% | 23.37% | 23.41% | 24.21% | 25.23% | 26.16% | 26.50% | 26.08% | 25.67% | 25.81% |
Public | 22.64% | 22.88% | 22.41% | 22.76% | 22.32% | 21.78% | 21.56% | 21.17% | 20.73% | 20.79% | 20.69% | 20.39% |
No. of Shareholders | 59,726 | 67,025 | 64,429 | 69,679 | 70,248 | 66,455 | 67,542 | 68,751 | 66,776 | 65,757 | 66,589 | 67,753 |
Atul Ltd Shareholding Pattern Chart
No. of Atul Ltd Shareholders
Atul Ltd Mutual Fund Holdings
Fund Name | No of Shares | AUM (%) | Amount Invested (Cr) | Previous Number of Shares | Previous Date | Percentage Change |
---|
Kotak Emerging Equity Fund - Regular Plan | 1,134,416 | 2.51 | 831.99 | 1,134,416 | 2024-07-25 | 0% |
DSP Mid Cap Fund | 698,092 | 3.4 | 511.99 | 1,134,416 | 2024-07-25 | -38.46% |
HDFC Mid-Cap Opportunities Fund - Regular Plan | 600,000 | 0.93 | 440.05 | 1,134,416 | 2024-07-25 | -47.11% |
Aditya Birla Sun Life Flexi Cap Fund | 396,993 | 1.68 | 291.16 | 1,134,416 | 2024-07-25 | -65% |
Mirae Asset Emerging Bluechip Fund | 377,461 | 0.97 | 276.83 | 1,134,416 | 2024-07-25 | -66.73% |
DSP Small Cap Fund | 328,304 | 1.99 | 240.78 | 1,134,416 | 2024-07-25 | -71.06% |
Canara Robeco Emerging Equities | 250,877 | 0.98 | 176.76 | 1,134,416 | 2024-07-25 | -77.88% |
Mirae Asset Midcap Fund | 236,100 | 1.45 | 173.16 | 1,134,416 | 2024-07-25 | -79.19% |
Mirae Asset Tax Saver Fund | 164,068 | 0.68 | 120.33 | 1,134,416 | 2024-07-25 | -85.54% |
Kotak Small Cap Fund - Regular Plan | 125,319 | 0.75 | 91.91 | 1,134,416 | 2024-07-25 | -88.95% |
Atul Ltd Key Financial Ratios
Month | Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 |
---|
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Basic EPS (Rs.) | 109.54 | 174.15 | 204.23 | 221.17 | 224.69 |
Diluted EPS (Rs.) | 109.54 | 174.15 | 204.23 | 221.17 | 224.69 |
Cash EPS (Rs.) | 189.17 | 237.25 | 261.15 | 266.49 | 268.24 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 1752.68 | 1598.18 | 1506.19 | 1302.65 | 1071.86 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 1752.68 | 1598.18 | 1506.19 | 1302.65 | 1071.86 |
Revenue From Operations / Share (Rs.) | 1604.10 | 1837.97 | 1715.94 | 1260.21 | 1379.06 |
PBDIT / Share (Rs.) | 235.87 | 301.29 | 333.48 | 344.51 | 330.20 |
PBIT / Share (Rs.) | 153.43 | 234.31 | 273.81 | 298.47 | 286.33 |
PBT / Share (Rs.) | 149.67 | 231.63 | 270.71 | 295.32 | 283.17 |
Net Profit / Share (Rs.) | 106.73 | 170.27 | 201.48 | 220.46 | 224.37 |
NP After MI And SOA / Share (Rs.) | 109.65 | 174.09 | 204.07 | 221.47 | 224.55 |
PBDIT Margin (%) | 14.70 | 16.39 | 19.43 | 27.33 | 23.94 |
PBIT Margin (%) | 9.56 | 12.74 | 15.95 | 23.68 | 20.76 |
PBT Margin (%) | 9.33 | 12.60 | 15.77 | 23.43 | 20.53 |
Net Profit Margin (%) | 6.65 | 9.26 | 11.74 | 17.49 | 16.26 |
NP After MI And SOA Margin (%) | 6.83 | 9.47 | 11.89 | 17.57 | 16.28 |
Return on Networth / Equity (%) | 6.31 | 11.00 | 13.64 | 17.13 | 21.12 |
Return on Capital Employeed (%) | 8.08 | 14.04 | 17.22 | 21.39 | 24.85 |
Return On Assets (%) | 4.98 | 8.91 | 10.58 | 13.28 | 16.05 |
Long Term Debt / Equity (X) | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 |
Total Debt / Equity (X) | 0.04 | 0.01 | 0.03 | 0.02 | 0.03 |
Asset Turnover Ratio (%) | 0.77 | 0.90 | 0.97 | 0.80 | 1.06 |
Current Ratio (X) | 2.56 | 2.49 | 2.69 | 3.18 | 2.84 |
Quick Ratio (X) | 1.83 | 1.51 | 1.81 | 2.43 | 2.14 |
Inventory Turnover Ratio (X) | 2.99 | 3.24 | 3.96 | 2.97 | 3.67 |
Dividend Payout Ratio (NP) (%) | 22.84 | 18.65 | 9.79 | 0.00 | 18.94 |
Dividend Payout Ratio (CP) (%) | 13.03 | 13.47 | 7.57 | 0.00 | 15.84 |
Earning Retention Ratio (%) | 77.16 | 81.35 | 90.21 | 0.00 | 81.06 |
Cash Earning Retention Ratio (%) | 86.97 | 86.53 | 92.43 | 0.00 | 84.16 |
Interest Coverage Ratio (X) | 62.71 | 112.62 | 107.68 | 109.10 | 104.26 |
Interest Coverage Ratio (Post Tax) (X) | 29.38 | 64.65 | 66.06 | 70.81 | 71.84 |
Enterprise Value (Cr.) | 17113.34 | 20598.53 | 30563.70 | 20735.76 | 11885.32 |
EV / Net Operating Revenue (X) | 3.62 | 3.80 | 6.02 | 5.56 | 2.90 |
EV / EBITDA (X) | 24.63 | 23.15 | 30.95 | 20.33 | 12.13 |
MarketCap / Net Operating Revenue (X) | 3.58 | 3.79 | 6.00 | 5.61 | 2.88 |
Retention Ratios (%) | 77.15 | 81.34 | 90.20 | 0.00 | 81.05 |
Price / BV (X) | 3.31 | 4.40 | 6.88 | 5.48 | 3.74 |
Price / Net Operating Revenue (X) | 3.58 | 3.79 | 6.00 | 5.61 | 2.88 |
EarningsYield | 0.01 | 0.02 | 0.01 | 0.03 | 0.05 |
Atul Ltd Profitability Ratios (%)
Atul Ltd Liquidity Ratios
Atul Ltd Liquidity Ratios (%)
Atul Ltd Interest Coverage Ratios (%)
Atul Ltd Valuation Ratios
Strength and Weakness of Atul Ltd Stock
Strength | Weakness |
---|
- The stock has a high average ROCE of 21.25%, which is a positive sign.
- The company has higher reserves (2,676.00 cr) compared to borrowings (188.75 cr), indicating strong financial stability.
- The company has shown consistent growth in sales (3.00 cr) and profit (508.23 cr) over the years.
| - The stock has a high average Working Capital Days of 77.00, which may not be favorable.
- The stock has a high average Cash Conversion Cycle of 85.67, which may not be favorable.
|
FAQ
What is the latest fair value of Atul Ltd?
The latest fair value of Atul Ltd is ₹0.00.
What is the Market Cap of Atul Ltd?
The Market Cap of Atul Ltd is 22,196 Cr..
What is the current Stock Price of Atul Ltd as on 27 July 2024?
The current stock price of Atul Ltd as on 27 July 2024 is 7,551.
What is the High / Low of Atul Ltd stocks in FY 2024?
In FY 2024, the High / Low of Atul Ltd stocks is 7,598/5,175.
What is the Stock P/E of Atul Ltd?
The Stock P/E of Atul Ltd is 67.0.
What is the Book Value of Atul Ltd?
The Book Value of Atul Ltd is 1,737.
What is the Dividend Yield of Atul Ltd?
The Dividend Yield of Atul Ltd is 0.26 %.
What is the ROCE of Atul Ltd?
The ROCE of Atul Ltd is 8.74 %.
What is the ROE of Atul Ltd?
The ROE of Atul Ltd is 6.35 %.
What is the Face Value of Atul Ltd?
The Face Value of Atul Ltd is 10.0.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a
SEBI registered financial advisor and does not have any vested interest in Atul Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source:
NSE