Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: March 31, 2026, 4:33 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 513452 | NSE: ELANGO

Elango Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹6.75Overvalued by 22.15%vs CMP ₹8.67

P/E (15.0) × ROE (5.7%) × BV (₹9.72) × DY (2.00%)

Defaults: P/E=15

₹6.31Overvalued by 27.22%vs CMP ₹8.67
MoS: -37.4% (Negative)Confidence: 44/100 (Low)Models: 1 Under, 3 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹7.5741%Over (-12.7%)
Net Asset ValueAssets₹9.7224%Under (+12.1%)
ROCE CapitalReturns₹0.9316%Over (-89.3%)
Revenue MultipleRevenue₹3.7718%Over (-56.5%)
Consensus (4 models)₹6.31100%Overvalued
Key Drivers: Wide model spread (₹1–₹10) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 12.2% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

44
Elango Industries Ltd scores 44/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health34/100 · Weak
ROCE 5.7% WeakROE 5.7% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 1/5 years Inconsistent
Smart Money50/100 · Moderate
Promoter holding at 35.2% Stable
Earnings Quality55/100 · Moderate
OPM expanding (-48% → -13%) ImprovingWorking capital: 909 days Capital intensive
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -73% YoY DecliningOPM: 0.0% (up 3.3% YoY) Margin expansion
Industry Rank40/100 · Moderate
ROCE 5.7% vs industry 13.3% Below peersROE 5.7% vs industry 192.3% Below peers3Y sales CAGR: 20% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:33 am

Market Cap 3.31 Cr.
Current Price 8.67
Intrinsic Value₹6.31
High / Low 16.1/7.84
Stock P/E
Book Value 9.72
Dividend Yield0.00 %
ROCE5.67 %
ROE5.67 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Elango Industries Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Elango Industries Ltd 3.31 Cr. 8.67 16.1/7.84 9.720.00 %5.67 %5.67 % 10.0
Ashnisha Industries Ltd 87.0 Cr. 3.28 4.94/2.57256 2.300.00 %1.23 %0.28 % 1.00
Usha Martin Ltd 12,392 Cr. 407 498/28127.7 97.30.74 %18.8 %15.8 % 1.00
Shah Alloys Ltd 116 Cr. 58.4 83.8/46.8 5.180.00 %25.8 %1,108 % 10.0
Mukand Ltd 1,800 Cr. 125 162/84.430.0 66.31.61 %9.91 %7.84 % 10.0
Industry Average18,104.25 Cr217.8983.3566.630.46%13.27%192.30%5.67

All Competitor Stocks of Elango Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.001.930.000.650.000.040.000.900.010.210.030.00
Expenses 0.040.041.930.040.670.080.130.030.930.060.260.040.02
Operating Profit -0.04-0.040.00-0.04-0.02-0.08-0.09-0.03-0.03-0.05-0.05-0.01-0.02
OPM % 0.00%-3.08%-225.00%-3.33%-500.00%-23.81%-33.33%
Other Income 0.010.020.010.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.010.000.010.000.010.010.000.000.000.000.000.000.00
Profit before tax -0.04-0.020.00-0.04-0.03-0.09-0.09-0.03-0.03-0.05-0.05-0.01-0.02
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.04-0.030.00-0.04-0.02-0.08-0.10-0.03-0.03-0.06-0.05-0.01-0.03
EPS in Rs -0.10-0.080.00-0.10-0.05-0.21-0.26-0.08-0.08-0.16-0.13-0.03-0.08

Last Updated: March 3, 2026, 10:08 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 4:45 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.290.480.510.200.150.250.550.002.580.960.25
Expenses 0.240.750.300.270.590.430.110.311.080.172.711.160.38
Operating Profit -0.24-0.75-0.010.21-0.08-0.230.04-0.06-0.53-0.17-0.13-0.20-0.13
OPM % -3.45%43.75%-15.69%-115.00%26.67%-24.00%-96.36%-5.04%-20.83%-52.00%
Other Income 0.150.000.610.010.010.000.000.110.110.050.010.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.020.000.000.000.000.000.000.000.030.020.020.020.00
Profit before tax -0.11-0.750.600.22-0.07-0.230.040.05-0.45-0.14-0.14-0.22-0.13
Tax % 0.00%0.00%0.00%18.18%0.00%0.00%0.00%20.00%0.00%0.00%7.14%0.00%
Net Profit -0.10-0.750.600.18-0.07-0.230.040.04-0.45-0.15-0.14-0.22-0.15
EPS in Rs -0.26-1.971.570.47-0.18-0.600.100.10-1.18-0.39-0.37-0.58-0.40
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-650.00%180.00%-70.00%-138.89%-228.57%117.39%0.00%-1225.00%66.67%6.67%-57.14%
Change in YoY Net Profit Growth (%)0.00%830.00%-250.00%-68.89%-89.68%345.96%-117.39%-1225.00%1291.67%-60.00%-63.81%

Elango Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:45%
3 Years:20%
TTM:62%
Compounded Profit Growth
10 Years:5%
5 Years:%
3 Years:15%
TTM:29%
Stock Price CAGR
10 Years:6%
5 Years:33%
3 Years:13%
1 Year:-15%
Return on Equity
10 Years:-1%
5 Years:-4%
3 Years:-4%
Last Year:-6%

Last Updated: September 5, 2025, 3:21 pm

Balance Sheet

Last Updated: December 4, 2025, 2:48 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.823.823.823.823.823.823.823.823.823.823.823.823.82
Reserves 1.150.310.911.091.020.790.830.910.460.310.17-0.05-0.11
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.060.060.070.070.130.040.040.100.072.400.740.941.04
Total Liabilities 5.034.194.804.984.974.654.694.834.356.534.734.714.75
Fixed Assets 0.090.000.000.000.000.000.000.060.030.140.120.110.10
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 3.063.060.030.030.030.030.030.030.000.000.000.000.00
Other Assets 1.881.134.774.954.944.624.664.744.326.394.614.604.65
Total Assets 5.034.194.804.984.974.654.694.834.356.534.734.714.75

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.64-0.210.583.83-0.63-3.210.000.112.76-1.05-1.630.00
Cash from Investing Activity + 0.850.00-3.620.000.000.000.00-0.060.00-0.140.000.00
Cash from Financing Activity + 0.000.003.040.000.000.000.000.000.000.000.000.00
Net Cash Flow 0.21-0.210.003.83-0.63-3.210.000.052.76-1.19-1.630.00
Free Cash Flow -0.64-0.210.583.83-0.63-3.210.000.052.76-1.19-1.630.00
CFO/OP 62%28%-5,800%1,824%725%1,387%0%-183%-521%618%1,254%0%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.24-0.75-0.010.21-0.08-0.230.04-0.06-0.53-0.17-0.13-0.20

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 37.760.00393.631,387.001,849.33116.800.000.003.80
Inventory Days 0.000.00
Days Payable
Cash Conversion Cycle 37.760.00393.631,387.001,849.33116.800.000.003.80
Working Capital Days 4,505.86-53.23307.756,205.003,260.671,854.20132.73367.83908.70
ROCE %-2.19%-16.48%13.54%4.56%-1.44%-4.87%0.86%1.07%-9.99%-3.33%-3.45%-5.67%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 35.20%35.20%35.20%35.20%35.20%35.20%35.20%35.20%35.20%35.20%35.20%35.20%
Public 64.79%64.80%64.80%64.80%64.80%64.79%64.79%64.79%64.79%64.79%64.79%64.80%
No. of Shareholders 8,3588,3478,3828,3978,6368,6488,6278,6688,6448,6488,6218,592

Shareholding Pattern Chart

No. of Shareholders

Elango Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthDec 24Dec 23Dec 22Dec 21Dec 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.57-0.38-0.40-1.180.11
Diluted EPS (Rs.) -0.57-0.38-0.40-1.180.11
Cash EPS (Rs.) -0.52-0.32-0.33-1.090.11
Book Value[Excl.RevalReserv]/Share (Rs.) 9.8710.4410.8211.2112.39
Book Value[Incl.RevalReserv]/Share (Rs.) 9.8710.4410.8211.2112.39
Revenue From Operations / Share (Rs.) 2.516.750.001.440.65
PBDIT / Share (Rs.) -0.51-0.30-0.32-1.100.14
PBIT / Share (Rs.) -0.55-0.36-0.38-1.190.14
PBT / Share (Rs.) -0.55-0.36-0.38-1.190.14
Net Profit / Share (Rs.) -0.56-0.37-0.39-1.180.11
PBDIT Margin (%) -20.58-4.52-6510.52-76.5221.96
PBIT Margin (%) -22.25-5.33-7705.26-82.6821.88
PBT Margin (%) -22.25-5.33-7705.26-82.6821.88
Net Profit Margin (%) -22.61-5.61-7931.57-81.8717.05
Return on Networth / Equity (%) -5.74-3.62-3.64-10.490.90
Return on Capital Employeed (%) -5.58-3.40-3.53-10.591.15
Return On Assets (%) -4.60-3.05-2.30-10.320.88
Asset Turnover Ratio (%) 0.200.450.000.110.05
Current Ratio (X) 3.694.732.0944.0515.06
Quick Ratio (X) 3.694.732.0944.0515.06
Enterprise Value (Cr.) 3.734.061.531.850.81
EV / Net Operating Revenue (X) 3.891.57804.073.373.23
EV / EBITDA (X) -18.89-34.74-12.35-4.4114.72
MarketCap / Net Operating Revenue (X) 3.891.571661.398.503.44
Price / BV (X) 0.981.020.761.090.18
Price / Net Operating Revenue (X) 3.891.572065.008.503.44
EarningsYield -0.05-0.03-0.04-0.090.04

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Elango Industries Ltd. is a Public Limited Listed company incorporated on 13/03/1989 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L27104TN1989PLC017042 and registration number is 017042. Currently company belongs to the Industry of Steel - Alloys/Special. Company's Total Operating Revenue is Rs. 0.96 Cr. and Equity Capital is Rs. 3.82 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Steel - Alloys/SpecialNo.5, Ranganathan Garden, 15th Main Road Extension, Chennai (Madras) Tamil Nadu 600040Contact not found
Management
NamePosition Held
Mr. S ElangovanManaging Director
Mr. S A PremkumarDirector
Dr. M RamasamyIndependent Director
Ms. Preethi NatarajanIndependent Director
Mrs. Asitha KIndependent Director

FAQ

What is the intrinsic value of Elango Industries Ltd and is it undervalued?

As of 14 April 2026, Elango Industries Ltd's intrinsic value is ₹6.31, which is 27.22% lower than the current market price of ₹8.67, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (5.67 %), book value (₹9.72), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Elango Industries Ltd?

Elango Industries Ltd is trading at ₹8.67 as of 14 April 2026, with a FY2026-2027 high of ₹16.1 and low of ₹7.84. The stock is currently near its 52-week low. Market cap stands at ₹3.31 Cr..

How does Elango Industries Ltd's P/E ratio compare to its industry?

Elango Industries Ltd has a P/E ratio of , which is below the industry average of 83.35. This is broadly in line with or below the industry average.

Is Elango Industries Ltd financially healthy?

Key indicators for Elango Industries Ltd: ROCE of 5.67 % is on the lower side compared to the industry average of 13.27%; ROE of 5.67 % is below ideal levels (industry average: 192.30%). Dividend yield is 0.00 %.

Is Elango Industries Ltd profitable and how is the profit trend?

Elango Industries Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹1 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows a mixed trend.

Does Elango Industries Ltd pay dividends?

Elango Industries Ltd has a dividend yield of 0.00 % at the current price of ₹8.67. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Elango Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE