What is the intrinsic value of Gyan Developers & Builders Ltd and is it undervalued?

As of 25 August 2026, Gyan Developers & Builders Ltd's intrinsic value is 44.35, which is 5.64% lower than the current market price of 47.00, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (0.00 %), book value (15.9), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gyan Developers & Builders Ltd?

Gyan Developers & Builders Ltd is trading at 47.00 as of 25 August 2026, with a FY2026-2027 high of 75.6 and low of 27.6. The stock is currently in the middle of its 52-week range. Market cap stands at 14.1 Cr..

How does Gyan Developers & Builders Ltd's P/E ratio compare to its industry?

Gyan Developers & Builders Ltd has a P/E ratio of , which is below the industry average of 35.99. This is broadly in line with or below the industry average.

Is Gyan Developers & Builders Ltd financially healthy?

Key indicators: ROCE of 0.84 % is on the lower side. Dividend yield is 0.00 %.

Is Gyan Developers & Builders Ltd profitable and how is the profit trend?

Gyan Developers & Builders Ltd reported a net profit of 1 Cr in Mar 2025 on revenue of 4 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Does Gyan Developers & Builders Ltd pay dividends?

Gyan Developers & Builders Ltd has a dividend yield of 0.00 % at the current price of 47.00. The company is currently not paying meaningful dividends.

Gyan Developers & Builders Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹29.19Overvalued by 37.89%vs CMP ₹47.00

P/E (15.0) × ROE (15.0%) × BV (₹15.90) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹44.44Fairly Valued by 5.45%vs CMP ₹47.00

MoS: -5.8% (Negative)Confidence: 43/100 (Low)Models: 1 Under, 2 Fair, 4 Over

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹41.53	19%	Over (-11.6%)
Graham Number	Earnings	₹39.22	19%	Over (-16.6%)
Earnings Power	Earnings	₹6.34	15%	Over (-86.5%)
DCF	Cash Flow	₹105.50	15%	Under (+124.5%)
EV/EBITDA	Enterprise	₹46.33	13%	Fair (-1.4%)
Earnings Yield	Earnings	₹43.00	10%	Fair (-8.5%)
Revenue Multiple	Revenue	₹17.60	8%	Over (-62.6%)
Consensus (7 models)		₹44.44	100%	Fairly Valued

Key Drivers: EPS CAGR 42.3% lifts DCF — verify sustainability. | Wide model spread (₹6–₹106) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 42.3% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Gyan Developers & Builders Ltd operates in the Construction, Contracting & Engineering segment, NSE: GYANDEV | BSE: 530141, current market price is ₹47.00, market cap is 14.1 Cr.. At a glance, ROE is 0.00 %, ROCE is 0.84 %, book value is 15.9, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹44.44, around 5.4% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of 528.6%, while latest net profit is about ₹1 Cr with a prior-period change of 585.7%. The 52-week range shown on this page is 75.6/27.6, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGyan Developers & Builders Ltd. is a Public Limited Listed company incorporated on 07/05/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number…

This summary is generated from the stock page data available for Gyan Developers & Builders Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Gyan Developers & Builders Ltd scores 48/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health38/100 · Weak

ROCE 0.8% WeakROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 64.9% Stable

Earnings Quality55/100 · Moderate

OPM expanding (-367% → 31%) ImprovingWorking capital: 157 days Capital intensive

Quarterly Momentum50/100 · Moderate

Industry Rank50/100 · Moderate

ROCE 0.8% vs industry 15.9% Below peers3Y sales CAGR: 390% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: August 25, 2026, 10:19 am

Market Cap	14.1 Cr.
Current Price	47.0
Intrinsic Value	₹44.35
High / Low	75.6/27.6
Stock P/E
Book Value	15.9
Dividend Yield	0.00 %
ROCE	0.84 %
ROE	0.00 %
Face Value	10.0
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Gyan Developers & Builders Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Modern Engineering and Projects Ltd	40.3 Cr.	26.1	49.9/23.2	5.47	41.7	0.00 %	15.1 %	14.1 %	10.0
Modis Navnirman Ltd	734 Cr.	374	429/262	23.7	80.0	0.00 %	25.8 %	20.5 %	10.0
Modulex Construction Technologies Ltd	177 Cr.	16.9	30.4/13.1		45.1	0.00 %	3.96 %	4.75 %	10.0
MPDL Ltd	27.7 Cr.	37.4	57.2/23.3		122	0.00 %	6.14 %	8.47 %	10.0
IITL Projects Ltd	27.4 Cr.	55.0	73.9/33.0		0.46	0.00 %	9.25 %	%	10.0
Industry Average	3,397.60 Cr	163.90		56.07	127.05	0.23%	15.90%	10.54%	21.58

All Competitor Stocks of Gyan Developers & Builders Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.56	0.00	0.00	0.00	0.00	0.00	3.52	0.09	0.00	0.00
Expenses	0.02	0.06	0.05	0.33	0.02	0.03	0.01	0.01	0.06	1.73	0.10	0.02	0.06
Operating Profit	-0.02	-0.06	-0.05	0.23	-0.02	-0.03	-0.01	-0.01	-0.06	1.79	-0.01	-0.02	-0.06
OPM %				41.07%						50.85%	-11.11%
Other Income	0.00	0.07	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.02	0.01	-0.05	0.23	-0.02	-0.01	-0.01	-0.01	-0.06	1.79	-0.01	-0.02	-0.06
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	22.91%	0.00%	0.00%	0.00%
Net Profit	-0.02	0.01	-0.05	0.23	-0.02	-0.01	-0.01	-0.01	-0.06	1.38	-0.01	-0.02	-0.06
EPS in Rs	-0.07	0.03	-0.17	0.77	-0.07	-0.03	-0.03	-0.03	-0.20	4.60	-0.03	-0.07	-0.20

Last Updated: March 3, 2026, 9:20 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:36 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	1.06	1.30	1.05	1.08	1.52	1.48	0.82	0.08	0.03	0.07	0.56	3.52	3.61
Expenses	0.78	1.11	0.97	1.01	1.52	1.41	0.75	0.20	0.19	0.21	0.43	2.14	1.91
Operating Profit	0.28	0.19	0.08	0.07	0.00	0.07	0.07	-0.12	-0.16	-0.14	0.13	1.38	1.70
OPM %	26.42%	14.62%	7.62%	6.48%	0.00%	4.73%	8.54%	-150.00%	-533.33%	-200.00%	23.21%	39.20%	47.09%
Other Income	0.05	0.04	0.02	0.00	0.20	0.00	0.01	0.05	0.00	0.00	0.02	0.00	0.00
Interest	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.03	0.04	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00
Profit before tax	0.28	0.20	0.06	0.04	0.19	0.07	0.08	-0.07	-0.16	-0.14	0.15	1.37	1.70
Tax %	25.00%	35.00%	16.67%	50.00%	26.32%	28.57%	25.00%	0.00%	0.00%	0.00%	0.00%	29.93%
Net Profit	0.21	0.13	0.04	0.03	0.14	0.05	0.06	-0.08	-0.16	-0.15	0.14	0.96	1.29
EPS in Rs	0.70	0.43	0.13	0.10	0.47	0.17	0.20	-0.27	-0.53	-0.50	0.47	3.20	4.30
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-38.10%	-69.23%	-25.00%	366.67%	-64.29%	20.00%	-233.33%	-100.00%	6.25%	193.33%	585.71%
Change in YoY Net Profit Growth (%)	0.00%	-31.14%	44.23%	391.67%	-430.95%	84.29%	-253.33%	133.33%	106.25%	187.08%	392.38%

Gyan Developers & Builders Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

No data available for the compounded sales growth chart.

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	0.18	-0.18	0.01	0.16	-0.13	0.02	0.06	-0.01	-0.08	0.04	2.46	-2.36
Cash from Investing Activity +	0.03	0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity +	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	0.18	-0.17	0.00	0.16	-0.14	0.02	0.05	-0.01	-0.08	0.03	2.46	-2.36
Free Cash Flow	0.17	-0.19	0.00	0.16	-0.13	0.02	0.06	-0.01	-0.08	0.04	2.46	-2.36
CFO/OP	142%	-150%	43%		-114%	57%	-67%	6%	57%	31%	178%	1,818%

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00	0.00	0.00	395.42	112.86	91.25	40.06	638.75	1,703.33	312.86	6.52	0.00
Inventory Days	1,280.70	963.60	1,487.65								3,053.83	265.25
Days Payable	25.61	19.47	204.62								0.00	0.00
Cash Conversion Cycle	1,255.09	944.13	1,283.03	395.42	112.86	91.25	40.06	638.75	1,703.33	312.86	3,060.35	265.25
Working Capital Days	905.61	763.69	1,077.62	1,061.20	742.01	806.45	1,482.26	14,554.38	37,108.33	15,590.71	1,987.95	156.58
ROCE %	8.16%	5.42%	1.60%	1.06%	4.91%	1.77%	1.99%	-1.75%	-4.11%	-3.75%	4.02%	32.01%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	64.85%	64.85%	64.85%	64.85%	64.85%	64.85%	64.86%	64.86%	64.86%	64.86%	64.86%	64.87%
Public	35.15%	35.15%	35.16%	35.16%	35.15%	35.16%	35.14%	35.13%	35.14%	35.14%	35.15%	35.13%
No. of Shareholders	1,293	1,291	1,340	1,398	1,478	1,515	1,521	1,494	1,634	1,656	1,658	1,641

Shareholding Pattern Chart

No. of Shareholders

Gyan Developers & Builders Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.20	0.47	-0.49	-0.54	-0.26
Diluted EPS (Rs.)	3.20	0.47	-0.49	-0.54	-0.26
Cash EPS (Rs.)	3.22	0.48	-0.48	-0.52	-0.25
Book Value[Excl.RevalReserv]/Share (Rs.)	15.87	12.67	12.20	12.69	13.22
Book Value[Incl.RevalReserv]/Share (Rs.)	15.87	12.67	12.20	12.69	13.22
Revenue From Operations / Share (Rs.)	11.72	1.85	0.23	0.10	0.27
PBDIT / Share (Rs.)	4.59	0.49	-0.47	-0.52	-0.24
PBIT / Share (Rs.)	4.57	0.47	-0.48	-0.52	-0.25
PBT / Share (Rs.)	4.57	0.47	-0.48	-0.52	-0.25
Net Profit / Share (Rs.)	3.20	0.47	-0.48	-0.53	-0.26
PBDIT Margin (%)	39.12	26.54	-203.72	-482.72	-88.48
PBIT Margin (%)	38.97	25.82	-206.64	-488.47	-91.68
PBT Margin (%)	38.97	25.82	-206.64	-488.47	-91.68
Net Profit Margin (%)	27.30	25.54	-208.68	-494.34	-94.30
Return on Networth / Equity (%)	20.16	3.72	-3.99	-4.22	-1.99
Return on Capital Employeed (%)	28.78	3.77	-3.95	-4.17	-1.93
Return On Assets (%)	18.55	3.63	-3.49	-3.67	-1.62
Asset Turnover Ratio (%)	0.77	0.13	0.01	0.01	0.01
Current Ratio (X)	10.75	31.89	6.77	6.56	4.73
Quick Ratio (X)	7.91	7.02	1.69	1.87	1.95
Inventory Turnover Ratio (X)	1.91	0.00	0.00	0.00	0.00
Enterprise Value (Cr.)	9.17	8.08	1.73	1.62	0.83
EV / Net Operating Revenue (X)	2.61	14.55	24.75	49.71	9.89
EV / EBITDA (X)	6.66	54.82	-12.15	-10.30	-11.18
MarketCap / Net Operating Revenue (X)	3.32	14.65	25.11	52.92	11.27
Price / BV (X)	2.45	2.14	0.48	0.45	0.23
Price / Net Operating Revenue (X)	3.32	14.65	25.15	53.15	11.29
EarningsYield	0.08	0.01	-0.08	-0.09	-0.08

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gyan Developers & Builders Ltd. is a Public Limited Listed company incorporated on 07/05/1992 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L70101TN1992PLC022624 and registration number is 022624. Currently Company is involved in the business activities of Real estate activities with own or leased property. Company's Total Operating Revenue is Rs. 0.09 Cr. and Equity Capital is Rs. 3.00 Cr. for the Year ended 31/03/2026.

INDUSTRY	ADDRESS	CONTACT
Construction, Contracting & Engineering	Gyan Kiran, Door No.6, Chennai (Madras) Tamil Nadu 600017	Contact not found

Management
Name	Position Held
Mr. T Ashok Raj	Managing Director
Mrs. M Sunita Mahendar Raj	Director & CFO
Mr. Nihal Chand	Non Exe. & Ind. Director

FAQ: Stock data is invalid or not in the correct format.