Filtra Consultants & Engineers Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Filtra Consultants & Engineers Ltd?

Filtra Consultants & Engineers Ltd is trading at 54.00 as of 05 May 2026, with a FY2026-2027 high of 92.4 and low of 47.0. The stock is currently near its 52-week low. Market cap stands at 59.2 Cr..

Q: Is Filtra Consultants & Engineers Ltd financially healthy?

Key indicators: ROCE of 16.5 % indicates efficient capital utilization. Dividend yield is 3.70 %.

Fair Value

₹44.53Overvalued by 17.54%vs CMP ₹54.00

P/E (21.4) × ROE (11.4%) × BV (₹22.00) × DY (3.70%)

₹33.58Overvalued by 37.81%vs CMP ₹54.00

MoS: -60.8% (Negative)Confidence: 73/100 (High)Models: All 9: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹43.82	22%	Over (-18.9%)
Graham Number	Earnings	₹35.39	16%	Over (-34.5%)
Earnings Power	Earnings	₹23.93	13%	Over (-55.7%)
DCF	Cash Flow	₹25.11	13%	Over (-53.5%)
Net Asset Value	Assets	₹21.96	7%	Over (-59.3%)
EV/EBITDA	Enterprise	₹29.66	9%	Over (-45.1%)
Earnings Yield	Earnings	₹25.30	7%	Over (-53.1%)
ROCE Capital	Returns	₹48.11	9%	Over (-10.9%)
Revenue Multiple	Revenue	₹39.64	5%	Over (-26.6%)
Consensus (9 models)		₹33.58	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -1.6%

*Investments are subject to market risks

Analyst Summary

Filtra Consultants & Engineers Ltd operates in the Project Consultancy/Turnkey segment, NSE: FILTRA | BSE: 539098, current market price is ₹54.00, market cap is 59.2 Cr.. At a glance, stock P/E is 21.4, ROE is 11.4 %, ROCE is 16.5 %, book value is 22.0, dividend yield is 3.70 %. The latest intrinsic value estimate is ₹33.58, around 37.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹87 Cr versus the prior period change of -12.9%, while latest net profit is about ₹3 Cr with a prior-period change of -18.5%. The 52-week range shown on this page is 92.4/47.0, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisFiltra Consultants & Engineers Ltd. is a Public Limited Listed company incorporated on 24/11/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification N…

This summary is generated from the stock page data available for Filtra Consultants & Engineers Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Filtra Consultants & Engineers Ltd scores 62/100 (Average)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health76/100 · Strong

ROCE 16.5% GoodROE 11.4% AverageD/E 0.01 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent

Smart Money50/100 · Moderate

Promoter holding at 72.5% Stable

Earnings Quality50/100 · Moderate

OPM stable around 5% Steady

Quarterly Momentum50/100 · Moderate

Revenue (4Q): +10% YoY GrowingProfit (4Q): -12% YoY Declining

Industry Rank75/100 · Strong

P/E 21.4 vs industry 45.4 Cheaper than peersROCE 16.5% vs industry 12.2% Above peers3Y sales CAGR: 6% Slow

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 5, 2026, 3:01 am

Market Cap	59.2 Cr.
Current Price	54.0
Intrinsic Value	₹34.44
High / Low	92.4/47.0
Stock P/E	21.4
Book Value	22.0
Dividend Yield	3.70 %
ROCE	16.5 %
ROE	11.4 %
Face Value	10.0
PEG Ratio	-13.53

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Filtra Consultants & Engineers Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Filtra Consultants & Engineers Ltd	59.2 Cr.	54.0	92.4/47.0	21.4	22.0	3.70 %	16.5 %	11.4 %	10.0
Power Mech Projects Ltd	7,825 Cr.	2,472	3,415/1,718	23.1	723	0.05 %	22.9 %	16.3 %	10.0
Zodiac Energy Ltd	488 Cr.	323	563/204	24.5	66.8	0.23 %	20.0 %	27.5 %	10.0
Rites Ltd	10,586 Cr.	220	316/175	25.6	54.8	3.43 %	21.8 %	14.7 %	10.0
HEC Infra Projects Ltd	143 Cr.	132	184/92.1	11.8	52.3	0.00 %	19.0 %	21.0 %	10.0
Industry Average	2,985.14 Cr	403.58		45.36	123.94	0.71%	12.15%	10.72%	10.00

All Competitor Stocks of Filtra Consultants & Engineers Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	26.42	29.67	20.96	35.81	33.80	40.12	42.35	48.31	43.33	56.44	43.41	43.52	47.43
Expenses	24.93	28.79	20.28	34.42	32.34	37.50	39.97	46.26	40.67	54.44	40.28	42.59	44.45
Operating Profit	1.49	0.88	0.68	1.39	1.46	2.62	2.38	2.05	2.66	2.00	3.13	0.93	2.98
OPM %	5.64%	2.97%	3.24%	3.88%	4.32%	6.53%	5.62%	4.24%	6.14%	3.54%	7.21%	2.14%	6.28%
Other Income	0.05	0.01	0.00	0.02	0.08	0.24	0.11	0.21	0.21	0.15	0.25	0.12	0.33
Interest	0.02	0.06	0.02	0.04	0.03	0.04	0.02	0.02	0.04	0.05	0.03	0.04	0.08
Depreciation	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.10	0.12	0.12	0.11	0.12	0.12
Profit before tax	1.44	0.75	0.58	1.29	1.43	2.73	2.39	2.14	2.71	1.98	3.24	0.89	3.11
Tax %	22.92%	25.33%	24.14%	31.01%	25.87%	28.57%	23.01%	24.77%	24.35%	23.23%	30.86%	24.72%	32.48%
Net Profit	1.12	0.55	0.43	0.88	1.06	1.95	1.84	1.61	2.06	1.52	2.24	0.67	2.10
EPS in Rs	1.02	0.50	0.39	0.80	0.96	1.77	1.67	1.46	1.87	1.38	2.04	0.61	1.92

Last Updated: December 27, 2025, 12:04 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:44 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	24.50	27.52	37.55	45.11	52.51	53.40	55.94	56.57	73.89	90.63	99.75	86.91	90.95
Expenses	22.67	26.44	35.76	43.90	50.37	51.08	53.70	54.70	69.82	86.20	94.92	82.84	87.04
Operating Profit	1.83	1.08	1.79	1.21	2.14	2.32	2.24	1.87	4.07	4.43	4.83	4.07	3.91
OPM %	7.47%	3.92%	4.77%	2.68%	4.08%	4.34%	4.00%	3.31%	5.51%	4.89%	4.84%	4.68%	4.30%
Other Income	0.03	0.06	0.33	0.56	1.00	0.48	0.20	0.21	0.32	0.32	0.18	0.37	0.45
Interest	0.01	0.00	0.02	0.01	0.02	0.02	0.08	0.05	0.07	0.04	0.09	0.07	0.12
Depreciation	0.05	0.20	0.07	0.12	0.13	0.13	0.16	0.16	0.18	0.18	0.24	0.23	0.24
Profit before tax	1.80	0.94	2.03	1.64	2.99	2.65	2.20	1.87	4.14	4.53	4.68	4.14	4.00
Tax %	35.00%	37.23%	33.00%	31.71%	26.76%	30.57%	23.64%	29.95%	27.54%	23.84%	23.72%	29.47%
Net Profit	1.16	0.59	1.35	1.11	2.19	1.84	1.67	1.31	3.01	3.44	3.57	2.91	2.77
EPS in Rs	5.80	0.74	1.23	1.02	2.01	1.67	1.52	1.19	2.74	3.13	3.25	2.65	2.53
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	122.85%	0.00%	0.00%	0.00%	0.00%	69.08%	75.33%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	-49.14%	128.81%	-17.78%	97.30%	-15.98%	-9.24%	-21.56%	129.77%	14.29%	3.78%	-18.49%
Change in YoY Net Profit Growth (%)	0.00%	177.95%	-146.59%	115.08%	-113.28%	6.74%	-12.32%	151.33%	-115.49%	-10.51%	-22.27%

Filtra Consultants & Engineers Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	12%
5 Years:	9%
3 Years:	6%
TTM:	-13%

Compounded Profit Growth
10 Years:	17%
5 Years:	11%
3 Years:	-3%
TTM:	-22%

Stock Price CAGR
10 Years:	22%
5 Years:	50%
3 Years:	40%
1 Year:	-20%

Return on Equity
10 Years:	15%
5 Years:	15%
3 Years:	15%
Last Year:	11%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 10, 2025, 4:18 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.50	2.00	2.74	6.85	6.85	8.22	8.22	8.22	8.22	8.22	8.22	10.96	10.96
Reserves	3.08	2.41	5.32	2.32	4.51	2.50	4.17	5.48	8.49	11.93	15.51	13.21	13.12
Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.77	0.14	0.00	0.26	0.00	0.00	1.88
Other Liabilities	4.04	5.55	9.02	8.27	11.19	11.88	10.30	12.20	14.37	11.51	15.31	12.95	18.09
Total Liabilities	7.62	9.96	17.08	17.44	22.55	22.60	23.46	26.04	31.08	31.92	39.04	37.12	44.05
Fixed Assets	0.50	0.40	0.51	0.64	0.59	3.24	3.45	3.51	3.42	4.04	3.91	3.75	3.68
CWIP	0.00	0.00	0.00	0.00	0.00	0.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	2.54	2.68	1.67	1.01	0.10	0.14	0.74	1.69	3.20	3.05	1.11
Other Assets	7.12	9.56	14.03	14.12	20.29	18.12	19.91	22.39	26.92	26.19	31.93	30.32	39.26
Total Assets	7.62	9.96	17.08	17.44	22.55	22.60	23.46	26.04	31.08	31.92	39.04	37.12	44.05

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.45	0.24	0.90	0.04	-0.28	2.38	-1.63	1.29	1.66	3.26	2.76	0.27
Cash from Investing Activity +	-0.43	-0.11	-2.71	-0.45	0.93	-2.37	0.78	-0.26	-0.64	-1.74	1.94	4.39
Cash from Financing Activity +	-0.12	0.24	2.86	-0.01	-0.02	-1.26	-0.55	-0.68	-0.21	0.22	-0.36	-2.54
Net Cash Flow	-0.10	0.36	1.05	-0.42	0.63	-1.24	-1.41	0.35	0.81	1.75	4.34	2.12
Free Cash Flow	0.02	0.13	0.73	-0.21	-0.36	-0.65	-1.77	1.07	1.58	2.47	2.66	0.20
CFO/OP	26%	63%	90%	46%	26%	139%	-48%	73%	41%	72%	57%	11%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	1.83	1.08	1.79	1.21	2.14	2.32	1.47	1.73	4.07	4.17	4.83	4.07

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	43.20	40.19	46.27	42.07	60.68	47.37	42.93	51.94	41.79	33.27	43.76	31.16
Inventory Days	32.89	59.14	49.19	46.93	43.38	63.54	87.46	93.18	89.58	65.96	64.18	94.86
Days Payable	49.90	77.51	87.25	66.68	74.94	72.27	67.22	78.72	68.14	44.31	55.96	51.36
Cash Conversion Cycle	26.19	21.81	8.21	22.32	29.12	38.64	63.18	66.40	63.23	54.92	51.98	74.66
Working Capital Days	26.97	31.30	23.43	28.16	42.54	30.83	56.18	62.39	56.31	44.99	45.23	64.17
ROCE %	60.84%	23.53%	30.79%	17.99%	26.69%	23.01%	18.59%	14.15%	27.63%	24.52%	21.11%	16.53%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	73.18%	73.18%	73.18%	73.18%	73.18%	73.18%	72.45%	72.45%	72.45%	72.45%	72.45%	72.45%
Public	26.82%	26.82%	26.82%	26.82%	26.82%	26.81%	27.54%	27.55%	27.55%	27.54%	27.56%	27.55%
No. of Shareholders	125	125	114	111	107	128	171	218	212	324	302	294

Shareholding Pattern Chart

No. of Shareholders

Filtra Consultants & Engineers Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 22	Mar 21	Mar 20	Mar 19
FaceValue	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	3.59	1.62	2.05	2.47
Diluted EPS (Rs.)	3.59	1.62	2.05	2.47
Cash EPS (Rs.)	3.82	1.84	2.27	2.45
Book Value[Excl.RevalReserv]/Share (Rs.)	20.32	16.85	15.22	13.14
Book Value[Incl.RevalReserv]/Share (Rs.)	20.32	16.85	15.22	13.14
Revenue From Operations / Share (Rs.)	91.37	70.24	69.24	65.21
PBDIT / Share (Rs.)	5.36	2.61	3.03	3.48
PBIT / Share (Rs.)	5.14	2.41	2.83	3.32
PBT / Share (Rs.)	5.02	2.33	2.72	3.30
Net Profit / Share (Rs.)	3.61	1.64	2.08	2.29
NP After MI And SOA / Share (Rs.)	3.59	1.62	2.05	2.26
PBDIT Margin (%)	5.86	3.70	4.37	5.34
PBIT Margin (%)	5.63	3.42	4.08	5.09
PBT Margin (%)	5.49	3.32	3.93	5.05
Net Profit Margin (%)	3.94	2.33	2.99	3.51
NP After MI And SOA Margin (%)	3.92	2.30	2.96	3.47
Return on Networth / Equity (%)	17.64	9.65	13.58	17.32
Return on Capital Employeed (%)	24.44	13.67	18.02	24.38
Return On Assets (%)	9.49	5.04	7.12	8.14
Long Term Debt / Equity (X)	0.00	0.00	0.01	0.01
Total Debt / Equity (X)	0.00	0.01	0.06	0.01
Asset Turnover Ratio (%)	2.57	2.27	2.42	0.00
Current Ratio (X)	1.98	1.89	1.84	1.62
Quick Ratio (X)	0.87	0.86	0.79	0.94
Dividend Payout Ratio (NP) (%)	0.00	0.00	0.00	133.13
Dividend Payout Ratio (CP) (%)	0.00	0.00	0.00	124.15
Earning Retention Ratio (%)	0.00	0.00	0.00	-33.13
Cash Earning Retention Ratio (%)	0.00	0.00	0.00	-24.15
Interest Coverage Ratio (X)	62.90	35.27	28.59	152.74
Interest Coverage Ratio (Post Tax) (X)	43.78	23.19	20.60	101.40
Enterprise Value (Cr.)	10.74	6.35	10.04	12.26
EV / Net Operating Revenue (X)	0.14	0.10	0.17	0.22
EV / EBITDA (X)	2.43	2.96	4.04	4.28
MarketCap / Net Operating Revenue (X)	0.16	0.11	0.16	0.25
Retention Ratios (%)	0.00	0.00	0.00	-33.13
Price / BV (X)	0.72	0.49	0.76	1.29
Price / Net Operating Revenue (X)	0.16	0.11	0.16	0.25
EarningsYield	0.24	0.19	0.17	0.13

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Filtra Consultants & Engineers Ltd. is a Public Limited Listed company incorporated on 24/11/2011 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L41000PN2011PLC209700 and registration number is 217837. Currently company belongs to the Industry of Project Consultancy/Turnkey. Company's Total Operating Revenue is Rs. 86.93 Cr. and Equity Capital is Rs. 10.96 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Project Consultancy/Turnkey	W-27, T Block, Pune Maharashtra 411026	Contact not found

Management
Name	Position Held
Mr. Ketan Khant	Chairman & Managing Director
Mrs. Anjali Khant	Whole Time Director
Mr. Ashfak Mulla	Whole Time Director
Mr. Mahesh Tolaram Ahuja	Independent Director
Mr. Pinaki Bhadury	Independent Director

FAQ

What is the intrinsic value of Filtra Consultants & Engineers Ltd and is it undervalued?

As of 05 May 2026, Filtra Consultants & Engineers Ltd's intrinsic value is ₹33.58, which is 37.81% lower than the current market price of ₹54.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (11.4 %), book value (₹22.0), dividend yield (3.70 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Filtra Consultants & Engineers Ltd?

Filtra Consultants & Engineers Ltd is trading at ₹54.00 as of 05 May 2026, with a FY2026-2027 high of ₹92.4 and low of ₹47.0. The stock is currently near its 52-week low. Market cap stands at ₹59.2 Cr..

How does Filtra Consultants & Engineers Ltd's P/E ratio compare to its industry?

Filtra Consultants & Engineers Ltd has a P/E ratio of 21.4, which is below the industry average of 45.36. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Filtra Consultants & Engineers Ltd financially healthy?

Key indicators for Filtra Consultants & Engineers Ltd: ROCE of 16.5 % indicates efficient capital utilization. Dividend yield is 3.70 %.

Is Filtra Consultants & Engineers Ltd profitable and how is the profit trend?

Filtra Consultants & Engineers Ltd reported a net profit of ₹3 Cr in Mar 2025 on revenue of ₹87 Cr. Compared to ₹3 Cr in Mar 2022, the net profit shows a declining trend.

Does Filtra Consultants & Engineers Ltd pay dividends?

Filtra Consultants & Engineers Ltd has a dividend yield of 3.70 % at the current price of ₹54.00. This is a relatively attractive yield for income-seeking investors.