Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:37 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 540190 | NSE: FRANKLININD

Franklin Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹5.14Undervalued by 1,217.95%vs CMP ₹0.39

P/E (15.0) × ROE (28.2%) × BV (₹1.49) × DY (2.00%)

Defaults: P/E=15

₹2.11Undervalued by 441.03%vs CMP ₹0.39
MoS: +81.5% (Strong)Confidence: 63/100 (Moderate)Models: 8 Under, 1 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹5.0420%Under (+1192.3%)
Graham NumberEarnings₹2.1715%Under (+456.4%)
Earnings PowerEarnings₹0.9212%Under (+135.9%)
DCFCash Flow₹1.5015%Under (+284.6%)
Net Asset ValueAssets₹1.498%Under (+282.1%)
EV/EBITDAEnterprise₹1.7110%Under (+338.5%)
Earnings YieldEarnings₹1.408%Under (+259%)
ROCE CapitalReturns₹0.188%Over (-53.8%)
Revenue MultipleRevenue₹1.136%Under (+189.7%)
Consensus (9 models)₹2.11100%Undervalued
Key Drivers: Wide model spread (₹0–₹5) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -2.1% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

64
Franklin Industries Ltd scores 64/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health80/100 · Strong
ROCE 28.1% ExcellentROE 28.2% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
Earnings Quality55/100 · Moderate
OPM expanding (7% → 14%) ImprovingWorking capital: 135 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): +8% YoY GrowingProfit (4Q): -149% YoY DecliningOPM: -2,013.5% (down 2,028.3% YoY) Margin pressure
Industry Rank85/100 · Strong
ROCE 28.1% vs industry 15.2% Above peersROE 28.2% vs industry 8.8% Above peers3Y sales CAGR: 118% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:37 am

Market Cap 30.1 Cr.
Current Price 0.39
Intrinsic Value₹2.11
High / Low 1.97/0.32
Stock P/E
Book Value 1.49
Dividend Yield0.00 %
ROCE28.1 %
ROE28.2 %
Face Value 1.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Franklin Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Millennium Online Solutions (India) Ltd 7.00 Cr. 1.40 2.88/1.29 0.810.00 %4.61 %5.54 % 1.00
Minal Industries Ltd 41.6 Cr. 2.17 5.59/1.78102 2.780.00 %5.97 %2.83 % 2.00
Mitshi India Ltd 12.5 Cr. 14.2 17.5/11.5 3.090.00 %0.36 %0.37 % 10.0
Modella Woollens Ltd 5.42 Cr. 59.6 74.8/52.5 4.950.00 %%% 10.0
MRC Agrotech Ltd 98.2 Cr. 31.3 54.5/10.5109 15.10.00 %5.89 %4.46 % 10.0
Industry Average10,858.54 Cr140.30102.09119.050.48%15.22%8.81%7.62

All Competitor Stocks of Franklin Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 8.108.197.278.5316.7318.0626.6327.1130.1491.3711.776.600.52
Expenses 7.676.106.527.5212.0513.5220.6622.8725.6894.888.856.6510.99
Operating Profit 0.432.090.751.014.684.545.974.244.46-3.512.92-0.05-10.47
OPM % 5.31%25.52%10.32%11.84%27.97%25.14%22.42%15.64%14.80%-3.84%24.81%-0.76%-2,013.46%
Other Income 0.00-2.550.070.000.000.290.000.000.000.040.000.060.00
Interest 0.000.000.000.000.000.000.000.000.000.000.08-0.080.00
Depreciation 0.000.000.010.000.010.010.010.010.010.010.010.010.01
Profit before tax 0.43-0.460.811.014.674.825.964.234.45-3.482.830.08-10.48
Tax % 25.58%-28.26%25.93%25.74%25.91%-17.22%5.20%5.67%26.07%0.00%26.15%25.00%-26.05%
Net Profit 0.32-0.340.600.753.455.665.653.993.29-3.472.090.06-7.76
EPS in Rs 0.00-0.000.010.010.040.070.070.050.04-0.040.030.00-0.10

Last Updated: March 3, 2026, 9:48 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:20 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 001121171315172151175110
Expenses 011121171315171840164121
Operating Profit -0-00-0000-0-031111-11
OPM % -2%1%-1%1%1%0%-0%-0%14%22%6%-10%
Other Income 000000000-3000
Interest 0000000000000
Depreciation 0000000000000
Profit before tax 00000000001111-11
Tax % 0%0%0%50%0%25%40%20%0%24%8%0%
Net Profit 00000000001011-9
EPS in Rs 0.000.000.000.000.000.000.000.000.000.000.140.14-0.11
Dividend Payout % 0%0%0%0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2024-2025
YoY Net Profit Growth (%)10.00%
Change in YoY Net Profit Growth (%)0.00%

Franklin Industries Ltd has shown a consistent positive trend in YoY Net Profit Growth (%) in the last 1 years from 2024-2025 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:80%
5 Years:68%
3 Years:118%
TTM:129%
Compounded Profit Growth
10 Years:102%
5 Years:208%
3 Years:937%
TTM:-62%
Stock Price CAGR
10 Years:%
5 Years:33%
3 Years:51%
1 Year:-26%
Return on Equity
10 Years:30%
5 Years:39%
3 Years:45%
Last Year:28%

Last Updated: September 5, 2025, 3:30 pm

Balance Sheet

Last Updated: December 4, 2025, 2:53 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 0.2444444444442977
Reserves -0-0-0-0000000113638
Borrowings 0000000000000
Other Liabilities 00001132761188
Total Liabilities 0444457611102572124
Fixed Assets 0000100000000
CWIP 0000000000000
Investments 0010000000000
Other Assets 033345761192572123
Total Assets 0444457611102572124

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0-30-000-11-1-2-1-39
Cash from Investing Activity + 00-00-000000039
Cash from Financing Activity + 0300001-11210
Net Cash Flow 00-00-00-00-0-000
Free Cash Flow 0-30-0-10-11-1-2-1-13
CFO/OP -100%33,300%4,200%600%21%87%-2,071%2,333%-54%-5%-347%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow0.000.000.000.000.000.000.000.000.003.0011.0011.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 14628352621258312078128131
Inventory Days 23514782552000409
Days Payable 02101226978814
Cash Conversion Cycle 169121822219-19831207879126
Working Capital Days 15310145222771293166109135
ROCE %6%1%1%1%3%3%1%1%0%71%120%28%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
DIIs 0.00%0.00%0.00%0.00%0.02%0.00%0.00%0.08%0.08%0.08%0.03%0.03%
Public 100.01%100.00%100.00%99.99%99.98%100.00%100.00%99.92%99.92%99.92%99.97%99.97%
No. of Shareholders 8611,0151,3654,23915,39019,55547,6451,20,8021,40,5201,44,4141,68,1291,71,522

Shareholding Pattern Chart

No. of Shareholders

Franklin Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.0010.0010.0010.00
Basic EPS (Rs.) 0.392.890.590.020.11
Diluted EPS (Rs.) 0.392.890.590.020.11
Cash EPS (Rs.) 0.382.900.660.090.18
Book Value[Excl.RevalReserv]/Share (Rs.) 2.234.0211.3210.7310.70
Book Value[Incl.RevalReserv]/Share (Rs.) 2.234.0211.3210.7310.70
Revenue From Operations / Share (Rs.) 6.0613.9956.7647.0541.54
PBDIT / Share (Rs.) 0.383.147.930.110.22
PBIT / Share (Rs.) 0.383.137.860.040.15
PBT / Share (Rs.) 0.383.130.800.040.14
Net Profit / Share (Rs.) 0.382.890.590.010.11
PBDIT Margin (%) 6.3922.4213.960.240.54
PBIT Margin (%) 6.3722.3713.830.090.37
PBT Margin (%) 6.3722.361.410.080.35
Net Profit Margin (%) 6.3620.681.040.040.26
Return on Networth / Equity (%) 17.2972.025.230.171.04
Return on Capital Employeed (%) 17.0777.6268.910.411.45
Return On Assets (%) 15.4241.292.180.060.63
Total Debt / Equity (X) 0.000.010.010.000.00
Asset Turnover Ratio (%) 3.592.881.941.922.20
Current Ratio (X) 10.382.321.661.201.56
Quick Ratio (X) 9.771.931.661.201.56
Inventory Turnover Ratio (X) 41.530.000.000.000.00
Interest Coverage Ratio (X) 55999.0026688.805107.4538.2031.51
Interest Coverage Ratio (Post Tax) (X) 55776.5024633.014927.637.3516.52
Enterprise Value (Cr.) 60.3319.693.644.215.02
EV / Net Operating Revenue (X) 0.340.380.170.240.33
EV / EBITDA (X) 5.391.741.27100.4161.14
MarketCap / Net Operating Revenue (X) 0.340.380.170.240.34
Price / BV (X) 0.931.340.871.091.35
Price / Net Operating Revenue (X) 0.340.380.170.240.34
EarningsYield 0.180.530.050.000.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Franklin Industries Ltd. is a Public Limited Listed company incorporated on 08/02/1983 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L74110GJ1983PLC092054 and registration number is 092054. Currently company belongs to the Industry of Trading & Distributors. Company's Total Operating Revenue is Rs. 175.24 Cr. and Equity Capital is Rs. 28.92 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Trading & DistributorsA-207, Infinity Tower, Corporate Road, Prahalad Nagar, Satellite, Ahmedabad Gujarat 380015Contact not found
Management
NamePosition Held
Mr. Maheshkumar Jethabhai PatelManaging Director
Mr. Ashishkumar Jayantilal KapadiyaNon Executive Director
Mr. Peeyush SethiaIndependent Director
Ms. Apra SharmaIndependent Director

FAQ

What is the intrinsic value of Franklin Industries Ltd and is it undervalued?

As of 14 April 2026, Franklin Industries Ltd's intrinsic value is ₹2.11, which is 441.03% higher than the current market price of ₹0.39, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (28.2 %), book value (₹1.49), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Franklin Industries Ltd?

Franklin Industries Ltd is trading at ₹0.39 as of 14 April 2026, with a FY2026-2027 high of ₹1.97 and low of ₹0.32. The stock is currently near its 52-week low. Market cap stands at ₹30.1 Cr..

How does Franklin Industries Ltd's P/E ratio compare to its industry?

Franklin Industries Ltd has a P/E ratio of , which is below the industry average of 102.09. This is broadly in line with or below the industry average.

Is Franklin Industries Ltd financially healthy?

Key indicators for Franklin Industries Ltd: ROCE of 28.1 % indicates efficient capital utilization; ROE of 28.2 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Franklin Industries Ltd profitable and how is the profit trend?

Franklin Industries Ltd reported a net profit of ₹11 Cr in Mar 2025 on revenue of ₹175 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Franklin Industries Ltd pay dividends?

Franklin Industries Ltd has a dividend yield of 0.00 % at the current price of ₹0.39. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Franklin Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports