Frontier Springs Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 2 October 2026, 10:37 pm +05:30. Financial reporting periods are shown in the tables below.

Stored share price1,416₹ per share

Reported P/E28.6Times

Book value per share155₹ per share

Reported ROCE50.6 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 2 October 2026, 10:37 pm +05:30. Not a live quote.

Measure	Stored figure
Market Cap	1,673 Cr.
Current Price	1,416
High / Low	1,870/1,150
Stock P/E	28.6
Book Value	155
Dividend Yield	0.05 %
ROCE	50.6 %
ROE	39.2 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Frontier Springs Ltd	1,673 Cr.	1,416	1,870/1,150	28.6	155	0.05 %	50.6 %	39.2 %	10.0
Remsons Industries Ltd	393 Cr.	113	152/75.2	29.8	35.6	0.27 %	12.2 %	10.4 %	2.00
Auto Pins (India) Ltd	92.5 Cr.	162	259/105	299	15.5	0.00 %	6.40 %	2.29 %	10.0
Jamna Auto Industries Ltd	5,266 Cr.	132	153/89.7	21.8	28.7	1.90 %	26.0 %	22.3 %	1.00
Industry Average	1,856.13 Cr	455.75		94.80	58.70	0.55%	23.80%	18.55%	5.75

All Competitor Stocks of Frontier Springs Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	25	33	33	44	51	52	58	70	75	83	81	83	78
Expenses	22	28	28	37	41	42	46	53	55	61	61	59	59
Operating Profit	3	5	5	7	10	11	12	17	20	22	20	24	19
OPM %	14%	14%	16%	17%	19%	20%	21%	24%	27%	27%	25%	29%	25%
Other Income	0	0	0	0	1	0	0	0	1	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	2	1
Profit before tax	3	4	4	7	9	10	11	16	20	21	19	22	18
Tax %	28%	26%	25%	25%	26%	25%	24%	26%	26%	26%	25%	25%	33%
Net Profit	2	3	3	5	7	7	9	12	15	16	14	17	12
EPS in Rs	1.58	2.42	2.73	4.28	5.92	6.18	7.40	9.88	12.49	13.31	12.10	14.04	10.16

Last Updated: September 29, 2026, 6:39 am

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: September 27, 2026, 11:04 pm

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	37	35	39	47	59	83	100	77	84	107	135	231	322	325
Expenses	32	32	35	41	50	70	79	64	71	94	114	181	235	240
Operating Profit	4	3	4	6	8	13	20	13	12	13	21	50	87	85
OPM %	12%	8%	10%	12%	14%	16%	20%	17%	15%	12%	16%	22%	27%	26%
Other Income	0	0	0	0	0	1	1	1	1	1	1	1	1	1
Interest	1	1	2	2	1	1	1	0	0	1	1	1	1	0
Depreciation	1	1	1	2	2	2	2	3	3	3	4	4	5	5
Profit before tax	2	1	1	2	5	10	18	11	10	10	17	46	82	80
Tax %	25%	29%	49%	8%	35%	18%	20%	26%	25%	26%	26%	25%	25%
Net Profit	2	0	1	2	4	8	14	8	8	7	13	35	61	59
EPS in Rs	4.29	0.35	0.43	1.81	3.02	7.12	11.88	6.61	6.36	6.14	11.01	29.37	51.89	49.61
Dividend Payout %	0%	0%	0%	0%	0%	5%	3%	0%	5%	5%	5%	2%	1%

YoY Net Profit Growth

Year	2014-2015	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025	2025-2026
YoY Net Profit Growth (%)	-100.00%	100.00%	100.00%	100.00%	75.00%	-42.86%	0.00%	-12.50%	85.71%	169.23%	74.29%
Change in YoY Net Profit Growth (%)	0.00%	200.00%	0.00%	0.00%	-25.00%	-117.86%	42.86%	-12.50%	98.21%	83.52%	-94.95%

Frontier Springs Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2025-2026.

Growth

Compounded Sales Growth
10 Years:	21%
5 Years:	18%
3 Years:	40%
TTM:	59%

Compounded Profit Growth
10 Years:	58%
5 Years:	20%
3 Years:	66%
TTM:	134%

Stock Price CAGR
10 Years:	72%
5 Years:	72%
3 Years:	145%
1 Year:	122%

Return on Equity
10 Years:	18%
5 Years:	18%
3 Years:	21%
Last Year:	33%

Last Updated: September 5, 2025, 3:30 pm

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: September 27, 2026, 11:04 pm

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	12
Reserves	20	20	22	26	34	47	56	63	71	85	120	172
Borrowings	10	13	14	12	9	9	4	3	5	4	6	11
Other Liabilities	12	16	15	17	21	18	20	22	31	30	39	24
Total Liabilities	46	52	55	59	68	78	83	92	110	123	169	218
Fixed Assets	16	23	27	29	30	33	34	37	42	45	56	65
CWIP	6	1	1	0	0	1	0	1	1	2	1	1
Investments	0	0	0	2	3	5	8	13	15	18	25	48
Other Assets	24	29	28	29	35	39	41	42	52	59	87	103
Total Assets	46	52	55	59	68	78	83	92	110	123	169	218

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5	1	6	7	9	10	11	10	10	12	22	31
Cash from Investing Activity +	-3	-3	-6	-4	-4	-8	-5	-10	-10	-10	-20	-37
Cash from Financing Activity +	-2	2	-0	-3	-5	-1	-6	-1	1	-2	1	4
Net Cash Flow	0	0	0	-1	0	1	0	-1	0	0	3	-2
Free Cash Flow	2	-2	0	3	6	3	9	4	1	4	8	17
CFO/OP	189%	38%	123%	94%	84%	64%	107%	104%	92%	75%	67%	60%

Free cash flowAll reported figures · use a chart icon for peer comparison

Free Cash Flow Table

Free cash flow reported in the stored cash-flow statement (₹ Cr)
Period	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Free Cash Flow	2.00	-2.00	0.00	3.00	6.00	3.00	9.00	4.00	1.00	4.00	8.00	17.00

This table and the chart use the Free Cash Flow row from the same stored cash-flow statement. Free cash flow generally measures operating cash flow after capital expenditure; check the source definition and reporting basis. It is not operating profit minus borrowings.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	102	81	96	58	63	50	58	83	74	55	60	61
Inventory Days	223	265	281	265	206	186	147	214	215	211	169	126
Days Payable	146	190	220	199	179	165	117	175	150	170	118	94
Cash Conversion Cycle	180	156	156	124	90	71	87	121	139	97	111	92
Working Capital Days	59	51	49	23	30	32	53	76	75	60	69	64
ROCE %	11%	5%	8%	11%	17%	26%	35%	18%	15%	14%	21%	42%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Promoters	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%	51.76%
DIIs	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.10%	0.21%	0.51%	0.36%
Public	48.24%	48.22%	48.25%	48.24%	48.23%	48.25%	48.23%	48.12%	48.13%	48.03%	47.74%	47.89%
No. of Shareholders	5,879	5,900	6,514	7,447	8,061	8,515	9,139	10,840	12,463	13,095	14,585	17,968

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	89.79	38.63	19.41	21.02	20.88
Diluted EPS (Rs.)	89.79	38.63	19.41	21.02	20.88
Cash EPS (Rs.)	97.58	42.13	26.35	26.16	26.40
Book Value[Excl.RevalReserv]/Share (Rs.)	312.79	225.34	188.44	170.15	150.26
Book Value[Incl.RevalReserv]/Share (Rs.)	312.79	225.34	188.44	170.15	150.26
Dividend / Share (Rs.)	1.80	1.50	1.00	1.00	1.00
Revenue From Operations / Share (Rs.)	583.71	341.68	270.88	211.08	194.20
PBDIT / Share (Rs.)	127.78	53.95	33.58	33.33	34.57
PBIT / Share (Rs.)	117.66	44.58	25.50	26.13	27.84
PBT / Share (Rs.)	117.09	44.08	24.66	25.42	26.59
Net Profit / Share (Rs.)	87.46	32.77	18.27	18.96	19.67
PBDIT Margin (%)	21.89	15.78	12.39	15.79	17.80
PBIT Margin (%)	20.15	13.04	9.41	12.38	14.33
PBT Margin (%)	20.06	12.90	9.10	12.04	13.69
Net Profit Margin (%)	14.98	9.58	6.74	8.98	10.12
Return on Networth / Equity (%)	27.96	14.54	9.69	11.14	13.09
Return on Capital Employeed (%)	36.08	18.86	12.81	14.52	16.74
Return On Assets (%)	20.46	10.52	6.58	8.13	9.34
Long Term Debt / Equity (X)	0.01	0.01	0.01	0.01	0.06
Total Debt / Equity (X)	0.04	0.04	0.06	0.04	0.06
Asset Turnover Ratio (%)	1.58	1.16	1.06	0.95	0.95
Current Ratio (X)	2.15	1.94	1.63	1.91	2.29
Quick Ratio (X)	1.16	0.89	0.65	0.92	1.30
Inventory Turnover Ratio (X)	6.55	2.15	2.20	2.02	1.68
Dividend Payout Ratio (NP) (%)	2.04	4.54	5.44	5.24	0.00
Dividend Payout Ratio (CP) (%)	1.83	3.53	3.77	3.79	0.00
Earning Retention Ratio (%)	97.96	95.46	94.56	94.76	0.00
Cash Earning Retention Ratio (%)	98.17	96.47	96.23	96.21	0.00
Interest Coverage Ratio (X)	224.87	107.07	39.81	46.98	27.71
Interest Coverage Ratio (Post Tax) (X)	154.92	66.03	22.66	27.72	16.77
Enterprise Value (Cr.)	780.71	465.25	144.34	109.54	105.57
EV / Net Operating Revenue (X)	3.37	3.44	1.34	1.31	1.37
EV / EBITDA (X)	15.42	21.76	10.85	8.29	7.71
MarketCap / Net Operating Revenue (X)	3.37	3.43	1.32	1.29	1.36
Retention Ratios (%)	97.95	95.45	94.55	94.75	0.00
Price / BV (X)	6.29	5.19	1.90	1.60	1.76
Price / Net Operating Revenue (X)	3.37	3.43	1.32	1.29	1.36
EarningsYield	0.04	0.02	0.05	0.06	0.07