Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Jamna Auto Industries Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹96.30Overvalued by 19.75%vs CMP ₹120.00

P/E (23.7) × ROE (19.2%) × BV (₹26.00) × DY (1.75%)

₹63.80Overvalued by 46.83%vs CMP ₹120.00
MoS: -88.1% (Negative)Confidence: 68/100 (Moderate)Models: All 9: Overvalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹102.7122%Over (-14.4%)
Graham NumberEarnings₹53.3816%Over (-55.5%)
Earnings PowerEarnings₹37.6913%Over (-68.6%)
DCFCash Flow₹70.1213%Over (-41.6%)
Net Asset ValueAssets₹25.937%Over (-78.4%)
EV/EBITDAEnterprise₹87.799%Over (-26.8%)
Earnings YieldEarnings₹48.707%Over (-59.4%)
ROCE CapitalReturns₹37.519%Over (-68.7%)
Revenue MultipleRevenue₹56.815%Over (-52.7%)
Consensus (9 models)₹63.80100%Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 6.6%

*Investments are subject to market risks

Analyst Summary

Jamna Auto Industries Ltd operates in the Auto Ancl - Susp. & Braking - Springs segment, current market price is ₹120.00, market cap is 4,795 Cr.. At a glance, stock P/E is 23.7, ROE is 19.2 %, ROCE is 21.8 %, book value is 26.0, dividend yield is 1.75 %. The latest intrinsic value estimate is ₹63.80, around 46.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹2,270 Cr versus the prior period change of -6.5%, while latest net profit is about ₹180 Cr with a prior-period change of -12.2%. The 52-week range shown on this page is 153/69.7, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisJamna Auto Industries Ltd. is a Public Limited Listed company incorporated on 30/09/1965 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Jamna Auto Industries Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

73
Jamna Auto Industries Ltd scores 73/100 (Strong)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health88/100 · Strong
ROCE 21.8% ExcellentROE 19.2% ExcellentD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 5/5 years Consistent
Smart Money85/100 · Strong
FII holding up 2.45% (6mo) AccumulatingDII holding up 2.45% MF buyingPromoter holding at 49.9% Stable
Earnings Quality60/100 · Moderate
OPM stable around 14% SteadyWorking capital: 6 days (improving) Efficient
Quarterly Momentum68/100 · Strong
Revenue (4Q): +6% YoY GrowingProfit (4Q): +5% YoY Positive
Industry Rank65/100 · Strong
P/E 23.7 vs industry 82.6 Cheaper than peersROCE 21.8% vs industry 20.9% Average3Y sales CAGR: 10% Moderate

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 3:09 am

Market Cap 4,795 Cr.
Current Price 120
Intrinsic Value₹63.80
High / Low 153/69.7
Stock P/E23.7
Book Value 26.0
Dividend Yield1.75 %
ROCE21.8 %
ROE19.2 %
Face Value 1.00
PEG Ratio3.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Jamna Auto Industries Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Jamna Auto Industries Ltd 4,795 Cr. 120 153/69.723.7 26.01.75 %21.8 %19.2 % 1.00
Frontier Springs Ltd 1,546 Cr. 1,309 1,823/55127.4 1320.05 %41.6 %32.0 % 10.0
Remsons Industries Ltd 310 Cr. 89.0 157/77.230.2 33.40.34 %11.2 %9.54 % 2.00
Auto Pins (India) Ltd 94.7 Cr. 166 270/96.0249 15.10.00 %8.78 %3.92 % 10.0
Industry Average2,217.00 Cr421.0082.5851.630.54%20.85%16.17%5.75

All Competitor Stocks of Jamna Auto Industries Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 591634575607604640557513562638573531668
Expenses 525554502528518551482447485554497462554
Operating Profit 667973798689756677847669114
OPM % 11%13%13%13%14%14%13%13%14%13%13%13%17%
Other Income 121111211223-9
Interest 1101111112135
Depreciation 10111111121011111411131317
Profit before tax 56716369747865566372645683
Tax % 27%26%27%27%26%30%28%29%31%30%29%29%30%
Net Profit 41524650555546404450464058
EPS in Rs 1.031.321.141.261.381.371.161.001.101.261.151.001.46

Last Updated: March 4, 2026, 7:46 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 24, 2026, 3:46 pm

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 8331,0951,2561,2921,7382,1351,1291,0791,7182,3252,4272,2702,410
Expenses 7851,0011,0921,0911,4991,8561,0139451,4912,0632,0971,9652,067
Operating Profit 4995164201239279116134227262329305343
OPM % 6%9%13%16%14%13%10%12%13%11%14%13%14%
Other Income 18276911151051233-2
Interest 24182014202818743559
Depreciation 26314548414641363741444755
Profit before tax 174710514518621672101191229283256276
Tax % 17%38%32%28%33%36%33%28%26%27%27%30%
Net Profit 1429721051251374873141168205180194
EPS in Rs 0.350.741.802.633.143.451.201.833.534.225.154.524.87
Dividend Payout % 29%30%31%27%27%28%33%41%42%45%47%46%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)107.14%148.28%45.83%19.05%9.60%-64.96%52.08%93.15%19.15%22.02%-12.20%
Change in YoY Net Profit Growth (%)0.00%41.13%-102.44%-26.79%-9.45%-74.56%117.05%41.07%-74.00%2.87%-34.22%

Jamna Auto Industries Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:8%
5 Years:15%
3 Years:10%
TTM:-5%
Compounded Profit Growth
10 Years:20%
5 Years:30%
3 Years:9%
TTM:-13%
Stock Price CAGR
10 Years:19%
5 Years:18%
3 Years:-5%
1 Year:-16%
Return on Equity
10 Years:23%
5 Years:21%
3 Years:22%
Last Year:19%

Last Updated: September 5, 2025, 8:05 am

Balance Sheet

Last Updated: December 10, 2025, 2:54 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 40404040404040404040404040
Reserves 140157203293384470477540645744863953996
Borrowings 1276416736341521251913029335812
Other Liabilities 232234225155303554121292317226154174416
Total Liabilities 5394954845617891,0677909981,1931,0401,3501,5251,463
Fixed Assets 259242211281301373369351436434468504602
CWIP 28652031401321345356121275270
Investments 0000000000033
Other Assets 277245207259457655289512703550761742589
Total Assets 5394954845617891,0677909981,1931,0401,3501,5251,463

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 459813881126281-1100137490289
Cash from Investing Activity + 24-22-75-83-72-130-97-18-36-88-160-189
Cash from Financing Activity + -66-78-666-57-13980-4520-25792-34
Net Cash Flow 3-2-34-212-1937-15282266
Free Cash Flow 397570-651151-10182-36286-73103
CFO/OP 104%115%96%69%79%129%18%95%24%164%51%120%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-78.0031.00148.00128.00176.00275.00-36.009.0036.00232.0036.00-53.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 471911104052265861102825
Inventory Days 65544953536167116102778482
Days Payable 124916137681171910266151519
Cash Conversion Cycle -11-18-02625-4737197719788
Working Capital Days -18-19-19-419718213831256
ROCE %8%23%49%48%46%49%15%16%25%28%29%21%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 49.96%49.96%49.96%49.95%49.94%49.94%49.94%49.94%49.93%49.93%49.93%49.93%
FIIs 6.24%3.29%5.79%5.70%7.67%8.96%5.40%4.25%2.75%2.04%2.37%5.20%
DIIs 15.13%14.61%12.28%10.76%7.14%6.28%5.28%4.41%5.62%6.28%7.04%8.07%
Public 28.67%32.15%31.98%33.58%35.24%34.83%39.37%41.39%41.70%41.75%40.68%36.80%
No. of Shareholders 1,24,1401,40,1581,61,4391,74,2522,44,2052,43,4532,46,1212,56,4372,58,9922,56,1842,55,8752,26,246

Shareholding Pattern Chart

No. of Shareholders

Jamna Auto Industries Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
ICICI Prudential Smallcap Fund 15,900,000 2.43 197.7317,025,8202026-02-23 07:18:10-6.61%
Mahindra Manulife Multi Cap Fund 7,474,678 1.54 92.965,918,0702026-02-23 00:08:2226.3%
DSP Small Cap Fund 2,908,876 0.22 36.17N/AN/AN/A
Edelweiss Small Cap Fund 2,463,529 0.57 30.642,463,5292025-04-22 17:25:300%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 1.001.001.001.001.00
Basic EPS (Rs.) 4.525.154.233.531.83
Diluted EPS (Rs.) 4.515.144.213.521.83
Cash EPS (Rs.) 5.706.265.254.462.73
Book Value[Excl.RevalReserv]/Share (Rs.) 24.9022.6519.6717.1814.56
Book Value[Incl.RevalReserv]/Share (Rs.) 24.9022.6519.6717.1814.56
Revenue From Operations / Share (Rs.) 56.9260.8558.3243.1127.10
PBDIT / Share (Rs.) 7.718.336.855.793.58
PBIT / Share (Rs.) 6.537.225.824.872.69
PBT / Share (Rs.) 6.417.105.754.802.53
Net Profit / Share (Rs.) 4.525.154.223.531.83
NP After MI And SOA / Share (Rs.) 4.525.154.223.531.83
PBDIT Margin (%) 13.5413.6811.7413.4313.20
PBIT Margin (%) 11.4611.869.9811.299.91
PBT Margin (%) 11.2611.679.8611.139.34
Net Profit Margin (%) 7.948.467.248.196.75
NP After MI And SOA Margin (%) 7.948.467.248.196.75
Return on Networth / Equity (%) 18.1522.7421.4620.5612.57
Return on Capital Employeed (%) 25.2430.6728.1426.6417.16
Return On Assets (%) 11.8215.2115.8711.808.26
Total Debt / Equity (X) 0.120.170.020.250.00
Asset Turnover Ratio (%) 1.582.012.001.621.26
Current Ratio (X) 1.371.592.111.441.40
Quick Ratio (X) 0.720.720.720.760.59
Inventory Turnover Ratio (X) 6.714.594.914.424.17
Dividend Payout Ratio (NP) (%) 50.8642.7042.6028.2813.64
Dividend Payout Ratio (CP) (%) 40.3235.1334.2522.439.17
Earning Retention Ratio (%) 49.1457.3057.4071.7286.36
Cash Earning Retention Ratio (%) 59.6864.8765.7577.5790.83
Interest Coverage Ratio (X) 67.4671.6198.4882.6023.30
Interest Coverage Ratio (Post Tax) (X) 40.5745.2861.7051.3912.92
Enterprise Value (Cr.) 2978.945358.213919.684114.022663.45
EV / Net Operating Revenue (X) 1.312.211.692.392.47
EV / EBITDA (X) 9.6916.1314.3517.8218.68
MarketCap / Net Operating Revenue (X) 1.322.181.702.312.51
Retention Ratios (%) 49.1357.2957.3971.7186.35
Price / BV (X) 3.025.855.055.794.66
Price / Net Operating Revenue (X) 1.322.181.702.312.51
EarningsYield 0.060.030.040.030.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Jamna Auto Industries Ltd. is a Public Limited Listed company incorporated on 30/09/1965 and has its registered office in the State of Haryana, India. Company's Corporate Identification Number(CIN) is L35911HR1965PLC004485 and registration number is 004485. Currently Company is involved in the business activities of Manufacture of diverse parts and accessories for motor vehecles sucs as brakes, gearboxes, axles, road wheels, suspension shock absorbers, radiators, silencers, exhaust pipes, catalysers, clutches, steering wheels, steering columns and steering boxes etc.. Company's Total Operating Revenue is Rs. 2211.85 Cr. and Equity Capital is Rs. 39.88 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Auto Ancl - Susp. & Braking - SpringsJai Springs Road, Yamunanagar Haryana 135001Contact not found
Management
NamePosition Held
Mr. Randeep Singh JauharChairman & Executive Director
Mr. Pradeep Singh JauharManaging Director & CEO
Mr. S P S KohliExecutive Director
Ms. Rashmi DuggalIndependent Director
Mr. Gautam MukherjeeIndependent Director
Lt. Gen. (Retd.) Ravin KhoslaIndependent Director

FAQ

What is the intrinsic value of Jamna Auto Industries Ltd and is it undervalued?

As of 23 April 2026, Jamna Auto Industries Ltd's intrinsic value is ₹63.80, which is 46.83% lower than the current market price of ₹120.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (19.2 %), book value (₹26.0), dividend yield (1.75 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Jamna Auto Industries Ltd?

Jamna Auto Industries Ltd is trading at ₹120.00 as of 23 April 2026, with a FY2026-2027 high of ₹153 and low of ₹69.7. The stock is currently in the middle of its 52-week range. Market cap stands at ₹4,795 Cr..

How does Jamna Auto Industries Ltd's P/E ratio compare to its industry?

Jamna Auto Industries Ltd has a P/E ratio of 23.7, which is below the industry average of 82.58. Trading at a steep discount to peers could signal a value opportunity or reflect concerns about the company's fundamentals.

Is Jamna Auto Industries Ltd financially healthy?

Key indicators for Jamna Auto Industries Ltd: ROCE of 21.8 % indicates efficient capital utilization; ROE of 19.2 % shows strong shareholder returns. Dividend yield is 1.75 %.

Is Jamna Auto Industries Ltd profitable and how is the profit trend?

Jamna Auto Industries Ltd reported a net profit of ₹180 Cr in Mar 2025 on revenue of ₹2,270 Cr. Compared to ₹141 Cr in Mar 2022, the net profit shows an improving trend.

Does Jamna Auto Industries Ltd pay dividends?

Jamna Auto Industries Ltd has a dividend yield of 1.75 % at the current price of ₹120.00. The company pays dividends, though the yield is modest.

Last Updated: April 2, 2026, 3:09 am
Author: Getaka|Social: XLinkedIn
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Jamna Auto Industries Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports