Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 28 June, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 543652 | NSE: FUSION

Fusion Micro Finance Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: June 25, 2025, 10:30 am

Market Cap 2,859 Cr.
Current Price 205
High / Low 452/124
Stock P/E
Book Value 101
Dividend Yield0.00 %
ROCE2.96 %
ROE54.5 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Fusion Micro Finance Ltd

Competitors of Fusion Micro Finance Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gujarat Metallic Coal & Coke Ltd 5.94 Cr. 30.0 / 77.60.00 %0.37 %2.00 % 100
Gensol Engineering Ltd 160 Cr. 42.1 1,080/42.11.85 1550.00 %14.3 %20.1 % 10.0
Gagan Polycot India Ltd 0.86 Cr. 0.86/ 4.080.00 %81.2 %81.2 % 10.0
Fusion Micro Finance Ltd 2,859 Cr. 205 452/124 1010.00 %2.96 %54.5 % 10.0
Five X Tradecom Ltd 0.99 Cr. 0.48/ 9.350.00 %0.00 %0.00 % 10.0
Industry Average6,697.91 Cr240.52341.7288.610.28%13.68%63.60%9.06

All Competitor Stocks of Fusion Micro Finance Ltd

Quarterly Result

MetricMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue350343440459501531547593646688692474466
Interest 137143157168174183191201215223227214179
Expenses 219116167163192208213243286532884773458
Financing Profit-584115128134140143149145-67-420-513-171
Financing Margin %-1%24%26%28%27%26%26%25%22%-10%-61%-108%-37%
Other Income 221813820222520291812910
Depreciation 2122222232333
Profit before tax 16100126134152159166166172-51-410-508-165
Tax % 16%25%25%23%25%24%24%24%23%-30%-26%42%0%
Net Profit 137595102115120126126133-36-305-719-165
EPS in Rs 0.985.557.036.347.097.467.757.808.19-2.20-18.82-44.38-10.15
Gross NPA %3.83%3.69%3.46%3.20%2.68%3.04%2.89%5.46%9.41%12.58%
Net NPA %1.12%0.87%0.78%0.65%0.77%0.77%1.25%2.41%1.71%

Last Updated: May 31, 2025, 6:01 am

Below is a detailed analysis of the quarterly data for Fusion Micro Finance Ltd based on the most recent figures (Mar 2025) and their trends compared to the previous period:

  • For Interest, as of Mar 2025, the value is 179.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 214.00 Cr. (Dec 2024) to 179.00 Cr., marking a decrease of 35.00 Cr..
  • For Expenses, as of Mar 2025, the value is 458.00 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 773.00 Cr. (Dec 2024) to 458.00 Cr., marking a decrease of 315.00 Cr..
  • For Other Income, as of Mar 2025, the value is 10.00 Cr.. The value appears strong and on an upward trend. It has increased from 9.00 Cr. (Dec 2024) to 10.00 Cr., marking an increase of 1.00 Cr..
  • For Depreciation, as of Mar 2025, the value is 3.00 Cr.. The value remains steady. There is no change compared to the previous period (Dec 2024) which recorded 3.00 Cr..
  • For Profit before tax, as of Mar 2025, the value is -165.00 Cr.. The value appears strong and on an upward trend. It has increased from -508.00 Cr. (Dec 2024) to -165.00 Cr., marking an increase of 343.00 Cr..
  • For Tax %, as of Mar 2025, the value is 0.00%. The value appears to be improving (decreasing) as expected. It has decreased from 42.00% (Dec 2024) to 0.00%, marking a decrease of 42.00%.
  • For Net Profit, as of Mar 2025, the value is -165.00 Cr.. The value appears strong and on an upward trend. It has increased from -719.00 Cr. (Dec 2024) to -165.00 Cr., marking an increase of 554.00 Cr..
  • For EPS in Rs, as of Mar 2025, the value is -10.15. The value appears strong and on an upward trend. It has increased from -44.38 (Dec 2024) to -10.15, marking an increase of 34.23.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: June 16, 2025, 1:24 pm

MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue2664947208561,1511,7422,3172,320
Interest 137254338375496643791844
Expenses 1821722904376766389492,646
Financing Profit-53689343-20461577-1,170
Financing Margin %-20%14%13%5%-2%26%25%-50%
Other Income 13101750589649
Depreciation 223457912
Profit before tax -54681005724512663-1,133
Tax % -26%26%30%23%11%24%24%8%
Net Profit -3951704422387505-1,225
EPS in Rs -5.704.815.143.251.6123.9731.17-75.54
Dividend Payout % 0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)230.77%37.25%-37.14%-50.00%1659.09%30.49%-342.57%
Change in YoY Net Profit Growth (%)0.00%-193.51%-74.40%-12.86%1709.09%-1628.60%-373.07%

Fusion Micro Finance Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2018-2019 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:26%
3 Years:26%
TTM:0%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-342%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-53%
Return on Equity
10 Years:%
5 Years:-3%
3 Years:-5%
Last Year:-55%

Last Updated: Unknown

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMonthMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-597-1,418-749-793-1,641-1,663-1,3501,448
Cash from Investing Activity +18415201018183174
Cash from Financing Activity +7411,6315451,4591,4181,5841,843-2,214
Net Cash Flow329229-184676-204-61524-692

Free Cash Flow Chart

No data available for the Financial Efficiency data table.

Financial Efficiency Indicators Chart

No valid data available for the Shareholding

Shareholding Pattern Chart

No. of Shareholders

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
Nippon India Small Cap Fund 4,878,249 0.39 218.914,878,2492025-04-22 17:25:110%
HDFC Multi Cap Fund 1,746,933 0.5 78.391,746,9332025-04-22 17:25:110%
Aditya Birla Sun Life Small Cap Fund 1,212,922 1.05 54.431,212,9222025-04-22 17:25:110%
Mirae Asset Banking and Financial Services Fund 1,066,465 2.63 47.861,066,4652025-04-22 17:25:110%
HDFC Banking and Financial Services Fund 1,064,933 1.32 47.791,064,9332025-04-22 17:25:110%
ICICI Prudential Banking and Financial Services 939,526 0.55 42.16939,5262025-04-22 17:25:110%
Franklin India Smaller Companies Fund 900,000 0.29 40.39900,0002025-04-22 02:06:420%
Mirae Asset Aggressive Hybrid Fund 886,187 0.44 39.77886,1872025-04-22 17:25:110%
Mirae Asset ELSS Tax Saver Fund 794,737 0.15 35.66794,7372025-04-22 17:25:110%
Aditya Birla Sun Life Banking And Financial Services Fund 744,160 1.02 33.39744,1602025-04-22 17:25:110%

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 22Mar 21Mar 20
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 50.3043.292.675.5610.47
Diluted EPS (Rs.) 50.1143.132.645.4910.47
Cash EPS (Rs.) 51.1139.323.286.059.14
Book Value[Excl.RevalReserv]/Share (Rs.) 283.06231.39161.67157.69151.85
Book Value[Incl.RevalReserv]/Share (Rs.) 283.06231.39161.67157.69151.85
Revenue From Operations / Share (Rs.) 230.25173.59139.11108.2891.23
PBDIT / Share (Rs.) 145.41115.8263.5355.1455.76
PBIT / Share (Rs.) 144.51115.0862.8854.6455.44
PBT / Share (Rs.) 65.9251.022.957.1812.66
Net Profit / Share (Rs.) 50.2238.582.635.568.82
PBDIT Margin (%) 63.1566.7145.6650.9261.12
PBIT Margin (%) 62.7666.2945.2050.4660.76
PBT Margin (%) 28.6229.392.126.6313.88
Net Profit Margin (%) 21.8122.221.885.139.66
Return on Networth / Equity (%) 17.7416.671.623.525.80
Return on Capital Employeed (%) 49.8949.2222.6034.0636.14
Return On Assets (%) 4.294.130.290.751.64
Long Term Debt / Equity (X) 0.000.000.700.000.00
Total Debt / Equity (X) 3.012.924.323.562.48
Asset Turnover Ratio (%) 0.210.200.170.160.18
Current Ratio (X) 1.311.311.431.251.38
Quick Ratio (X) 1.311.311.431.251.38
Interest Coverage Ratio (X) 1.851.811.061.161.30
Interest Coverage Ratio (Post Tax) (X) 1.641.601.041.121.21
Enterprise Value (Cr.) 11666.529712.660.000.000.00
EV / Net Operating Revenue (X) 5.045.580.000.000.00
EV / EBITDA (X) 7.978.360.000.000.00
MarketCap / Net Operating Revenue (X) 2.012.300.000.000.00
Price / BV (X) 1.641.720.000.000.00
Price / Net Operating Revenue (X) 2.012.300.000.000.00
EarningsYield 0.100.090.000.000.00

After reviewing the key financial ratios for Fusion Micro Finance Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 24, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 24, the value is 50.30. This value is within the healthy range. It has increased from 43.29 (Mar 23) to 50.30, marking an increase of 7.01.
  • For Diluted EPS (Rs.), as of Mar 24, the value is 50.11. This value is within the healthy range. It has increased from 43.13 (Mar 23) to 50.11, marking an increase of 6.98.
  • For Cash EPS (Rs.), as of Mar 24, the value is 51.11. This value is within the healthy range. It has increased from 39.32 (Mar 23) to 51.11, marking an increase of 11.79.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 283.06. It has increased from 231.39 (Mar 23) to 283.06, marking an increase of 51.67.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is 283.06. It has increased from 231.39 (Mar 23) to 283.06, marking an increase of 51.67.
  • For Revenue From Operations / Share (Rs.), as of Mar 24, the value is 230.25. It has increased from 173.59 (Mar 23) to 230.25, marking an increase of 56.66.
  • For PBDIT / Share (Rs.), as of Mar 24, the value is 145.41. This value is within the healthy range. It has increased from 115.82 (Mar 23) to 145.41, marking an increase of 29.59.
  • For PBIT / Share (Rs.), as of Mar 24, the value is 144.51. This value is within the healthy range. It has increased from 115.08 (Mar 23) to 144.51, marking an increase of 29.43.
  • For PBT / Share (Rs.), as of Mar 24, the value is 65.92. This value is within the healthy range. It has increased from 51.02 (Mar 23) to 65.92, marking an increase of 14.90.
  • For Net Profit / Share (Rs.), as of Mar 24, the value is 50.22. This value is within the healthy range. It has increased from 38.58 (Mar 23) to 50.22, marking an increase of 11.64.
  • For PBDIT Margin (%), as of Mar 24, the value is 63.15. This value is within the healthy range. It has decreased from 66.71 (Mar 23) to 63.15, marking a decrease of 3.56.
  • For PBIT Margin (%), as of Mar 24, the value is 62.76. This value exceeds the healthy maximum of 20. It has decreased from 66.29 (Mar 23) to 62.76, marking a decrease of 3.53.
  • For PBT Margin (%), as of Mar 24, the value is 28.62. This value is within the healthy range. It has decreased from 29.39 (Mar 23) to 28.62, marking a decrease of 0.77.
  • For Net Profit Margin (%), as of Mar 24, the value is 21.81. This value exceeds the healthy maximum of 10. It has decreased from 22.22 (Mar 23) to 21.81, marking a decrease of 0.41.
  • For Return on Networth / Equity (%), as of Mar 24, the value is 17.74. This value is within the healthy range. It has increased from 16.67 (Mar 23) to 17.74, marking an increase of 1.07.
  • For Return on Capital Employeed (%), as of Mar 24, the value is 49.89. This value is within the healthy range. It has increased from 49.22 (Mar 23) to 49.89, marking an increase of 0.67.
  • For Return On Assets (%), as of Mar 24, the value is 4.29. This value is below the healthy minimum of 5. It has increased from 4.13 (Mar 23) to 4.29, marking an increase of 0.16.
  • For Long Term Debt / Equity (X), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 0.2. There is no change compared to the previous period (Mar 23) which recorded 0.00.
  • For Total Debt / Equity (X), as of Mar 24, the value is 3.01. This value exceeds the healthy maximum of 1. It has increased from 2.92 (Mar 23) to 3.01, marking an increase of 0.09.
  • For Asset Turnover Ratio (%), as of Mar 24, the value is 0.21. It has increased from 0.20 (Mar 23) to 0.21, marking an increase of 0.01.
  • For Current Ratio (X), as of Mar 24, the value is 1.31. This value is below the healthy minimum of 1.5. There is no change compared to the previous period (Mar 23) which recorded 1.31.
  • For Quick Ratio (X), as of Mar 24, the value is 1.31. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 1.31.
  • For Interest Coverage Ratio (X), as of Mar 24, the value is 1.85. This value is below the healthy minimum of 3. It has increased from 1.81 (Mar 23) to 1.85, marking an increase of 0.04.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 24, the value is 1.64. This value is below the healthy minimum of 3. It has increased from 1.60 (Mar 23) to 1.64, marking an increase of 0.04.
  • For Enterprise Value (Cr.), as of Mar 24, the value is 11,666.52. It has increased from 9,712.66 (Mar 23) to 11,666.52, marking an increase of 1,953.86.
  • For EV / Net Operating Revenue (X), as of Mar 24, the value is 5.04. This value exceeds the healthy maximum of 3. It has decreased from 5.58 (Mar 23) to 5.04, marking a decrease of 0.54.
  • For EV / EBITDA (X), as of Mar 24, the value is 7.97. This value is within the healthy range. It has decreased from 8.36 (Mar 23) to 7.97, marking a decrease of 0.39.
  • For MarketCap / Net Operating Revenue (X), as of Mar 24, the value is 2.01. This value is within the healthy range. It has decreased from 2.30 (Mar 23) to 2.01, marking a decrease of 0.29.
  • For Price / BV (X), as of Mar 24, the value is 1.64. This value is within the healthy range. It has decreased from 1.72 (Mar 23) to 1.64, marking a decrease of 0.08.
  • For Price / Net Operating Revenue (X), as of Mar 24, the value is 2.01. This value is within the healthy range. It has decreased from 2.30 (Mar 23) to 2.01, marking a decrease of 0.29.
  • For EarningsYield, as of Mar 24, the value is 0.10. This value is below the healthy minimum of 5. It has increased from 0.09 (Mar 23) to 0.10, marking an increase of 0.01.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Fusion Micro Finance Ltd as of June 28, 2025 is: 673.75

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of June 28, 2025, Fusion Micro Finance Ltd is Undervalued by 228.66% compared to the current share price 205.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Fusion Micro Finance Ltd as of June 28, 2025 is: 280.61

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of June 28, 2025, Fusion Micro Finance Ltd is Undervalued by 36.88% compared to the current share price 205.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -58.35%

*Investments are subject to market risks

Strength and Weakness

Unable to fetch valid data for stock valuation.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Fusion Micro Finance Ltd:
    1. Net Profit Margin: 21.81%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 49.89% (Industry Average ROCE: 13.68%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 17.74% (Industry Average ROE: 63.6%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 1.64
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 1.31
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 341.72)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 3.01
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available
FAQ: Stock data is invalid or not in the correct format.
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Fusion Micro Finance Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE