Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 2:55 am
Author: Getaka|Social: XLinkedIn

Future Enterprises Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹85.46Undervalued by 22,389.47%vs CMP ₹0.38

P/E (15.0) × ROE (121.0%) × BV (₹5.77) × DY (2.00%)

Defaults: P/E=15

₹33.09Undervalued by 8,607.89%vs CMP ₹0.38
MoS: +98.9% (Strong)Confidence: 67/100 (Moderate)Models: All 2: Undervalued
ModelCategoryValueWeightSignal
PE-ROEEarnings₹37.1569%Under (+9676.3%)
Revenue MultipleRevenue₹24.0831%Under (+6236.8%)
Consensus (2 models)₹33.09100%Undervalued
Key Drivers: EPS CAGR -56.5% drags value — could be higher if earnings stabilize.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: -56.5% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

51
Future Enterprises Ltd scores 51/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health48/100 · Moderate
ROCE 11.7% AverageROE 121.0% ExcellentD/E 1.33 High debtInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent
Smart Money50/100 · Moderate
FII holding stable No changePromoter holding at 16.4% Stable
Earnings Quality50/100 · Moderate
OPM contracting (25% → -4%) DecliningWorking capital: -875 days (improving) Efficient
Quarterly Momentum60/100 · Moderate
Revenue (4Q): +54% YoY AcceleratingOPM: -129.0% (down 142.0% YoY) Margin pressure
Industry Rank50/100 · Moderate
ROCE 11.7% vs industry 19.4% AverageROE 121.0% vs industry 26.0% Above peers3Y sales CAGR: -29% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 2:55 am

Market Cap 17.3 Cr.
Current Price 0.38
Intrinsic Value₹33.09
High / Low 0.68/0.34
Stock P/E
Book Value 5.77
Dividend Yield0.00 %
ROCE11.7 %
ROE121 %
Face Value 2.00
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Future Enterprises Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Mish Designs Ltd 10.9 Cr. 34.3 95.4/34.213.5 56.90.00 %9.11 %6.06 % 10.0
Go Fashion (India) Ltd 1,440 Cr. 267 944/23720.2 1370.00 %15.1 %14.3 % 10.0
7NR Retail Ltd 9.47 Cr. 3.38 9.33/2.755.38 5.250.00 %2.16 %1.14 % 10.0
Vaibhav Global Ltd 3,096 Cr. 185 293/17414.8 86.63.24 %14.0 %11.7 % 2.00
V2 Retail Ltd 6,907 Cr. 189 257/15753.2 10.60.00 %16.9 %23.3 % 1.00
Industry Average24,434.50 Cr470.5329.0777.230.38%19.39%25.97%5.80

All Competitor Stocks of Future Enterprises Ltd

Quarterly Result

MetricMar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022
Sales 1,5671,4151,7001,468783179238459546436693590474
Expenses 1,1571,0301,2551,0476961672174184743906475291,086
Operating Profit 4093854454208712214172464661-612
OPM % 26%27%26%29%11%7%9%9%13%11%7%10%-129%
Other Income 13111922-4213722496151528-1,344
Interest 155168172173206200200210207202175192193
Depreciation 212243262256272272164174171177172170147
Profit before tax 55-152913-434-323-321-295-300-318-286-273-2,296
Tax % -20%-44%26%9%-9%-0%-0%-0%-6%-0%-0%-0%-0%
Net Profit 67-92212-395-323-321-295-282-318-286-273-2,296
EPS in Rs 1.31-0.230.370.34-7.77-6.46-6.23-5.99-5.97-6.49-5.97-5.95-44.84

Last Updated: February 5, 2026, 11:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: April 1, 2026, 5:00 am

MetricJun 2010Jun 2011Dec 2012n n n 18mMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Sales 9,78712,22620,18613,89711,0578,9154,4885,2566,1735,3661,4222,193
Expenses 9,02811,18318,25512,9259,8877,8103,4604,0514,7034,0061,2372,634
Operating Profit 7591,0431,9319721,1701,1051,0271,2051,4701,360186-441
OPM % 8%9%10%7%11%12%23%23%24%25%13%-20%
Other Income 2071618213052134021516397-14174-1,305
Interest 5076151,647726679507522578598719817762
Depreciation 2783086324525425736547258161,034781665
Profit before tax 18028147399162656665154-407-1,238-3,173
Tax % 58%50%28%4%1%32%17%39%-14%-9%-1%0%
Net Profit 7014033895160445540175-370-1,220-3,173
EPS in Rs 2.184.337.872.293.940.920.810.153.19-7.28-24.66-63.25
Dividend Payout % 37%14%9%17%16%12%27%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-2022
YoY Net Profit Growth (%)68.42%-72.50%25.00%-27.27%337.50%-311.43%-229.73%-160.08%
Change in YoY Net Profit Growth (%)0.00%-140.92%97.50%-52.27%364.77%-648.93%81.70%69.65%

Future Enterprises Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2014-2015 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:-16%
5 Years:-13%
3 Years:-29%
TTM:54%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-34%
Stock Price CAGR
10 Years:-27%
5 Years:-48%
3 Years:-30%
1 Year:-29%
Return on Equity
10 Years:-8%
5 Years:-18%
3 Years:-34%
Last Year:-121%

Last Updated: September 5, 2025, 4:20 am

Balance Sheet

Last Updated: March 14, 2025, 3:44 pm

MonthJun 2010Jun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Equity Capital 414346468386959999999999
Reserves 2,7662,9603,2423,2165,2593,3113,5793,7343,8954,0402,812-361
Borrowings 4,4227,8307,6026,4774,9234,9795,2065,7876,7336,8787,1847,460
Other Liabilities 2,4793,4904,1462,4093,1851,5631,6701,8362,3564,6491,7611,241
Total Liabilities 9,70814,32415,03712,14913,4509,93810,54911,45713,08315,66611,8568,438
Fixed Assets 2,6473,2784,6324,5204,9985,4225,9826,7597,4238,3564,7503,869
CWIP 304345553394277422456585597630920
Investments 9101,3701,3911,4521,6221,1281,1358659571,1361,080760
Other Assets 5,8479,3328,4615,7836,5532,9662,9763,2474,1055,5445,9333,808
Total Assets 9,70814,32415,03712,14913,4509,93810,54911,45713,08315,66611,8568,438

Reserves and Borrowings Chart

Cash Flow

MonthJun 2010Jun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Cash from Operating Activity + 251-1,4533,4192,2341,2729819751,1141,1252,458-3,006400
Cash from Investing Activity + -448-1,333-2,080-364-1,039-1,308-762-1,189-1,431-1,7753,58837
Cash from Financing Activity + 2813,021-1,660-1,902-270347-19794345-816-555-465
Net Cash Flow 84235-321-32-3720161939-13427-28
Free Cash Flow -352-2,5121,1561,993318-248-311-548-372766492390
CFO/OP 38%-131%181%231%111%93%90%93%81%185%-1,562%-92%

Free Cash Flow

MonthDec 2012n n n 18mJun 2010Jun 2011Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Free Cash Flow1.00755.00-6.00966.00-3.00-3.00-4.00-4.00-5.00-5.00179.00-448.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthJun 2010Jun 2011Dec 2012Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Debtor Days 151610121821495453156710269
Inventory Days 1361641251151685010211211312239968
Days Payable 769467469746747788132411181
Cash Conversion Cycle 758668819024778978146698156
Working Capital Days 1317123055381088771-92113-875
ROCE %9%9%16%8%7%6%6%6%7%4%-5%-12%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
Promoters 50.11%43.29%37.09%20.61%20.61%20.61%18.88%17.03%16.37%16.37%16.37%16.37%
FIIs 1.17%0.49%0.19%0.19%0.19%0.19%0.19%0.19%0.02%0.02%0.02%0.02%
DIIs 2.66%6.45%5.96%5.95%5.95%5.25%4.96%0.57%0.58%0.58%0.58%0.58%
Public 46.07%49.76%56.76%73.25%73.25%73.95%75.97%82.21%83.03%83.03%83.02%83.03%
No. of Shareholders 54,1471,06,1661,08,6391,05,5431,05,9231,04,7771,07,7421,22,8461,32,0571,38,4981,38,9081,39,941

Shareholding Pattern Chart

No. of Shareholders

Future Enterprises Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 21Mar 20Mar 19Mar 18Mar 17
FaceValue 2.002.002.002.002.00
Basic EPS (Rs.) -22.69-6.712.930.130.74
Diluted EPS (Rs.) -22.69-6.712.930.130.74
Cash EPS (Rs.) -9.3613.1619.6615.3214.75
Book Value[Excl.RevalReserv]/Share (Rs.) 58.8883.7386.5681.7980.31
Book Value[Incl.RevalReserv]/Share (Rs.) 58.8883.7386.5681.7980.31
Revenue From Operations / Share (Rs.) 28.77108.55121.23103.4494.86
PBDIT / Share (Rs.) 6.8028.4131.3327.5326.03
PBIT / Share (Rs.) -9.007.4914.8012.8312.19
PBT / Share (Rs.) -25.52-8.502.701.121.15
Net Profit / Share (Rs.) -25.16-7.753.140.610.91
NP After MI And SOA / Share (Rs.) -22.69-6.702.940.130.74
PBDIT Margin (%) 23.6226.1625.8426.6127.43
PBIT Margin (%) -31.276.9012.2112.4012.84
PBT Margin (%) -88.70-7.822.221.081.21
Net Profit Margin (%) -87.45-7.132.580.590.96
NP After MI And SOA Margin (%) -78.88-6.172.420.130.78
Return on Networth / Equity (%) -38.54-8.003.620.180.92
Return on Capital Employeed (%) -6.183.836.576.306.14
Return On Assets (%) -9.46-2.111.100.060.33
Long Term Debt / Equity (X) 1.291.151.541.391.29
Total Debt / Equity (X) 1.841.481.641.491.33
Asset Turnover Ratio (%) 0.060.300.380.390.37
Current Ratio (X) 1.110.781.701.992.24
Quick Ratio (X) 0.870.581.061.211.49
Inventory Turnover Ratio (X) 0.020.050.060.030.03
Dividend Payout Ratio (NP) (%) 0.00-1.051.91139.270.00
Dividend Payout Ratio (CP) (%) 0.000.490.281.310.00
Earning Retention Ratio (%) 0.00101.0598.09-39.270.00
Cash Earning Retention Ratio (%) 0.0099.5199.7298.690.00
Interest Coverage Ratio (X) 0.411.952.592.352.36
Interest Coverage Ratio (Post Tax) (X) -0.520.561.261.051.08
Enterprise Value (Cr.) 5706.076530.958568.317511.976373.30
EV / Net Operating Revenue (X) 4.011.221.431.471.42
EV / EBITDA (X) 16.984.655.545.535.18
MarketCap / Net Operating Revenue (X) 0.270.070.310.340.31
Retention Ratios (%) 0.00101.0598.08-39.270.00
Price / BV (X) 0.130.100.470.450.37
Price / Net Operating Revenue (X) 0.270.070.310.340.31
EarningsYield -2.85-0.770.070.000.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Future Enterprises Ltd. is a Public Limited Listed company incorporated on 12/10/1987 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L52399MH1987PLC044954 and registration number is 044954. Currently Company is involved in the business activities of Manufacture of wearing apparel. Company's Total Operating Revenue is Rs. 1513.62 Cr. and Equity Capital is Rs. 98.86 Cr. for the Year ended 31/03/2022.
INDUSTRYADDRESSCONTACT
Retail - Apparel/AccessoriesKnowledge House, Shyam Nagar, Mumbai Maharashtra 400060Contact not found
Management
NamePosition Held
Mr. Vijay BiyaniChairman & Managing Director
Mr. Kishore BiyaniVice Chairman & Director
Ms. Bala DeshpandeDirector
Mr. Anand ChandrasekaranDirector
Ms. Malini ChopraDirector

FAQ

What is the intrinsic value of Future Enterprises Ltd and is it undervalued?

As of 18 April 2026, Future Enterprises Ltd's intrinsic value is ₹33.09, which is 8607.89% higher than the current market price of ₹0.38, suggesting the stock is undervalued. This is calculated using the PE ratio method factoring in ROE (121 %), book value (₹5.77), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Future Enterprises Ltd?

Future Enterprises Ltd is trading at ₹0.38 as of 18 April 2026, with a FY2026-2027 high of ₹0.68 and low of ₹0.34. The stock is currently near its 52-week low. Market cap stands at ₹17.3 Cr..

How does Future Enterprises Ltd's P/E ratio compare to its industry?

Future Enterprises Ltd has a P/E ratio of , which is below the industry average of 29.07. This is broadly in line with or below the industry average.

Is Future Enterprises Ltd financially healthy?

Key indicators for Future Enterprises Ltd: ROCE of 11.7 % is moderate; ROE of 121 % shows strong shareholder returns. Dividend yield is 0.00 %.

Is Future Enterprises Ltd profitable and how is the profit trend?

Future Enterprises Ltd reported a net profit of ₹-3,173 Cr in Mar 2022 on revenue of ₹2,193 Cr. Compared to ₹175 Cr in Mar 2019, the net profit shows a declining trend.

Does Future Enterprises Ltd pay dividends?

Future Enterprises Ltd has a dividend yield of 0.00 % at the current price of ₹0.38. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Future Enterprises Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports