Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post

Go Fashion (India) Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹340.51Undervalued by 21.61%vs CMP ₹280.00

P/E (21.3) × ROE (14.3%) × BV (₹137.00) × DY (2.00%)

₹238.43Overvalued by 14.85%vs CMP ₹280.00
MoS: -17.4% (Negative)Confidence: 58/100 (Moderate)Models: 2 Under, 7 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹391.0823%Under (+39.7%)
Graham NumberEarnings₹201.4916%Over (-28%)
Earnings PowerEarnings₹31.8211%Over (-88.6%)
DCFCash Flow₹165.5814%Over (-40.9%)
Net Asset ValueAssets₹137.137%Over (-51%)
EV/EBITDAEnterprise₹631.999%Under (+125.7%)
Earnings YieldEarnings₹131.707%Over (-53%)
ROCE CapitalReturns₹68.287%Over (-75.6%)
Revenue MultipleRevenue₹156.935%Over (-44%)
Consensus (9 models)₹238.43100%Overvalued
Key Drivers: Wide model spread (₹32–₹632) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 14.9%

*Investments are subject to market risks

Analyst Summary

Go Fashion (India) Ltd operates in the Retail - Apparel/Accessories segment, NSE: GOCOLORS | BSE: 543401, current market price is ₹280.00, market cap is 1,513 Cr.. At a glance, stock P/E is 21.3, ROE is 14.3 %, ROCE is 15.1 %, book value is 137, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹238.43, around 14.8% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹848 Cr versus the prior period change of 11.1%, while latest net profit is about ₹94 Cr with a prior-period change of 13.3%. The 52-week range shown on this page is 944/237, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGo Fashion (India) Ltd. is a Public Limited Listed company incorporated on 09/09/2010 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Go Fashion (India) Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

54
Go Fashion (India) Ltd scores 54/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health70/100 · Strong
ROCE 15.1% GoodROE 14.3% GoodD/E 0.04 Low debtInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money30/100 · Weak
FII holding down -4.19% (6mo) SellingPromoter holding at 52.8% Stable
Earnings Quality50/100 · Moderate
OPM stable around 32% Steady
Quarterly Momentum30/100 · Weak
Revenue (4Q): 3% YoY FlatProfit (4Q): -18% YoY DecliningOPM: 26.7% (down 5.8% YoY) Margin pressure
Industry Rank75/100 · Strong
P/E 21.3 vs industry 33.5 Cheaper than peersROCE 15.1% vs industry 19.1% Average3Y sales CAGR: 28% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 26, 2026, 1:36 am

Market Cap 1,513 Cr.
Current Price 280
Intrinsic Value₹234.05
High / Low 944/237
Stock P/E21.3
Book Value 137
Dividend Yield0.00 %
ROCE15.1 %
ROE14.3 %
Face Value 10.0
PEG Ratio1.43

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Go Fashion (India) Ltd

Competitors

Stock Name ⇩Market Cap ⇩Current Price ⇩High / Low ⇩Stock P/E ⇩Book Value ⇩Dividend Yield ⇩ROCE ⇩ROE ⇩Face Value ⇩
Go Fashion (India) Ltd 1,513 Cr. 280 944/23721.3 1370.00 %15.1 %14.3 % 10.0
Kewal Kiran Clothing Ltd 2,928 Cr. 475 595/40822.3 1470.42 %18.8 %14.9 % 10.0
Vaibhav Global Ltd 3,592 Cr. 215 293/17417.2 86.62.79 %14.0 %11.7 % 2.00
V2 Retail Ltd 7,404 Cr. 203 257/15757.0 10.60.00 %16.9 %23.3 % 1.00
Aditya Birla Fashion & Retail Ltd 7,542 Cr. 61.8 106/53.5 51.20.00 %2.87 %10.9 % 10.0
Industry Average29,290.50 Cr558.7833.5079.630.33%19.10%25.69%5.80

All Competitor Stocks of Go Fashion (India) Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 175.52157.59190.10188.85202.13181.74220.09208.53214.73204.81222.83224.17194.89
Expenses 115.81107.91125.88132.25134.61127.84147.95144.93144.94142.39154.12157.52142.79
Operating Profit 59.7149.6864.2256.6067.5253.9072.1463.6069.7962.4268.7166.6552.10
OPM % 34.02%31.52%33.78%29.97%33.40%29.66%32.78%30.50%32.50%30.48%30.84%29.73%26.73%
Other Income 2.692.613.713.924.185.555.807.115.846.645.227.295.06
Interest 7.108.438.218.9210.5011.5011.0411.4611.6312.2211.9812.1512.43
Depreciation 22.5924.5924.9025.8428.9130.7329.4731.0631.7431.4232.2732.7934.78
Profit before tax 32.7119.2734.8225.7632.2917.2237.4328.1932.2625.4229.6829.009.95
Tax % 25.68%23.30%24.50%22.20%27.53%24.22%23.46%26.82%24.61%21.75%25.03%24.83%27.84%
Net Profit 24.3114.7826.2820.0423.4013.0528.6520.6324.3219.8922.2621.807.17
EPS in Rs 4.502.744.873.714.332.425.303.824.503.684.124.041.33

Last Updated: February 1, 2026, 7:16 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 6:00 am

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 114189285392251401665763848847
Expenses 99153204264203277450517577597
Operating Profit 16368112847124215246271250
OPM % 14%19%28%33%19%31%32%32%32%30%
Other Income 1165322112172524
Interest 121218222531424949
Depreciation 243247607287110124131
Profit before tax 13314268-34810911012394
Tax % 40%34%27%23%13%26%24%25%24%
Net Profit 8213153-43683839471
EPS in Rs 8.0320.5910.3117.54-1.186.5915.3315.3317.3113.17
Dividend Payout % 0%0%0%0%0%0%0%0%0%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)162.50%47.62%70.97%-107.55%1000.00%130.56%0.00%13.25%
Change in YoY Net Profit Growth (%)0.00%-114.88%23.35%-178.51%1107.55%-869.44%-130.56%13.25%

Go Fashion (India) Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 8 years from 2017-2018 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:17%
3 Years:28%
TTM:7%
Compounded Profit Growth
10 Years:%
5 Years:12%
3 Years:39%
TTM:2%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:-15%
1 Year:-36%
Return on Equity
10 Years:%
5 Years:13%
3 Years:15%
Last Year:14%

Last Updated: September 5, 2025, 3:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:58 am

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 10103030305454545454
Reserves 41138149207204384466550643687
Borrowings 3252203259281250340469507535
Other Liabilities 12152325366871758392
Total Liabilities 952154055215517569311,1481,2881,368
Fixed Assets 1926186256260291394527560586
CWIP 1228997111115
Investments 7812394646226104
Other Assets 68106194248237410508604707763
Total Assets 952154055215517569311,1481,2881,368

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 6-433579033104219199
Cash from Investing Activity + -15-11-5-18-47-58-28-129-76
Cash from Financing Activity + -099-31-44-3764-84-108-123
Net Cash Flow -1084-3-5539-8-180
Free Cash Flow -7-17729801369175159
CFO/OP 55%23%62%60%190%36%63%104%86%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-16.00-16.00-122.00-131.00-234.00-126.00-125.00-223.00-236.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 765651526955403846
Inventory Days 191257272302333459386317336
Days Payable 414753294248605343
Cash Conversion Cycle 226266269325359466366302338
Working Capital Days 123129125127168123121101101
ROCE %23%19%20%4%12%18%16%15%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 52.78%52.78%52.78%52.78%52.78%52.78%52.78%52.78%52.78%52.78%52.78%52.78%
FIIs 16.57%11.02%11.00%12.05%12.15%12.69%11.79%11.97%11.70%9.68%8.60%7.51%
DIIs 27.74%31.99%32.07%31.02%31.87%31.44%32.82%32.86%33.26%34.57%35.00%32.83%
Public 2.90%4.20%4.15%4.14%3.19%3.08%2.62%2.39%2.25%2.97%3.61%6.89%
No. of Shareholders 30,07333,13630,55630,04826,45927,28524,23824,20125,17929,48529,43331,325

Shareholding Pattern Chart

No. of Shareholders

Go Fashion (India) Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

Mutual Fund Holdings

Fund NameNo of SharesAUM (%)Amount Invested (Cr)Previous Number of SharesPrevious DatePercentage Change
SBI Small Cap Fund 3,280,880 0.29 101.563,500,0002026-03-23 05:18:53-6.26%
Nippon India Multi Cap Fund 2,121,757 0.13 65.682,263,4622026-03-23 05:18:53-6.26%
Nippon India Small Cap Fund 1,714,751 0.08 53.081,974,8422026-03-23 04:57:46-13.17%
Franklin India Small Cap Fund 1,477,466 0.35 45.741,560,3502026-03-23 05:18:53-5.31%
SBI Balanced Advantage Fund 868,284 0.07 26.88926,2742026-03-23 05:18:53-6.26%
Sundaram Consumption Fund 496,570 1.05 15.37529,7342026-03-24 01:19:52-6.26%
Sundaram Multi Cap Fund 399,422 0.44 12.36426,0982026-03-23 05:18:53-6.26%
Nippon India Consumption Fund 397,164 0.49 12.29423,6892026-03-23 05:18:53-6.26%
Aditya Birla Sun Life Consumption Fund 349,350 0.17 10.81372,6822026-03-11 04:23:53-6.26%
HDFC Dividend Yield Fund 245,514 0.13 7.6259,0002026-03-23 05:18:53-5.21%

ROCE / ROE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 17.3115.3215.336.74-0.68
Diluted EPS (Rs.) 17.3115.3215.336.74-0.68
Cash EPS (Rs.) 40.2135.7631.4519.2918.99
Book Value[Excl.RevalReserv]/Share (Rs.) 129.12111.8196.3681.1777.98
Book Value[Incl.RevalReserv]/Share (Rs.) 129.12111.8196.3681.1777.98
Revenue From Operations / Share (Rs.) 157.04141.24123.1874.3083.56
PBDIT / Share (Rs.) 54.3148.0941.5125.8925.98
PBIT / Share (Rs.) 31.4127.6525.3913.185.81
PBT / Share (Rs.) 22.8320.4120.128.86-1.04
Net Profit / Share (Rs.) 17.3115.3315.336.59-1.18
PBDIT Margin (%) 34.5834.0433.7034.8331.09
PBIT Margin (%) 20.0019.5720.6117.746.95
PBT Margin (%) 14.5314.4416.3311.92-1.25
Net Profit Margin (%) 11.0210.8512.448.87-1.41
Return on Networth / Equity (%) 13.4013.7015.908.12-1.51
Return on Capital Employeed (%) 15.1414.8917.1411.503.47
Return On Assets (%) 7.307.268.934.73-0.64
Total Debt / Equity (X) 0.000.000.000.000.04
Asset Turnover Ratio (%) 0.700.730.790.610.46
Current Ratio (X) 3.973.963.573.155.39
Quick Ratio (X) 2.492.381.751.903.64
Inventory Turnover Ratio (X) 3.743.420.890.970.52
Interest Coverage Ratio (X) 6.336.647.885.993.79
Interest Coverage Ratio (Post Tax) (X) 3.023.123.912.530.82
Enterprise Value (Cr.) 3397.556300.365328.595378.850.00
EV / Net Operating Revenue (X) 4.018.268.0113.400.00
EV / EBITDA (X) 11.5824.2623.7738.470.00
MarketCap / Net Operating Revenue (X) 4.298.518.1413.670.00
Price / BV (X) 5.2110.7510.4112.510.00
Price / Net Operating Revenue (X) 4.298.518.1413.670.00
EarningsYield 0.020.010.010.010.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Go Fashion (India) Ltd. is a Public Limited Listed company incorporated on 09/09/2010 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L17291TN2010PLC077303 and registration number is 077303. Currently Company is involved in the business activities of Retail sale of readymade garments, hosiery goods, other articles of clothing and clothing accessories such as gloves, ties, braces etc.. Company's Total Operating Revenue is Rs. 848.17 Cr. and Equity Capital is Rs. 54.01 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Retail - Apparel/AccessoriesNo. 43/20, Nungambakkam High Road, Chennai (Madras) Tamil Nadu 600034Contact not found
Management
NamePosition Held
Mr. Srinivasan SridharChairman & Ind.Director
Mr. Prakash Kumar SaraogiManaging Director
Mr. Gautam SaraogiExecutive Director & CEO
Mr. Vinod Kumar SaraogiNon Executive Director
Ms. Rohini ManianIndependent Director
Mr. Dinesh Madanlal GuptaIndependent Director

FAQ

What is the intrinsic value of Go Fashion (India) Ltd and is it undervalued?

As of 25 April 2026, Go Fashion (India) Ltd's intrinsic value is ₹238.43, which is 14.85% lower than the current market price of ₹280.00, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (14.3 %), book value (₹137), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Go Fashion (India) Ltd?

Go Fashion (India) Ltd is trading at ₹280.00 as of 25 April 2026, with a FY2026-2027 high of ₹944 and low of ₹237. The stock is currently near its 52-week low. Market cap stands at ₹1,513 Cr..

How does Go Fashion (India) Ltd's P/E ratio compare to its industry?

Go Fashion (India) Ltd has a P/E ratio of 21.3, which is below the industry average of 33.50. This is broadly in line with or below the industry average.

Is Go Fashion (India) Ltd financially healthy?

Key indicators for Go Fashion (India) Ltd: ROCE of 15.1 % indicates efficient capital utilization. Dividend yield is 0.00 %.

Is Go Fashion (India) Ltd profitable and how is the profit trend?

Go Fashion (India) Ltd reported a net profit of ₹94 Cr in Mar 2025 on revenue of ₹848 Cr. Compared to ₹36 Cr in Mar 2022, the net profit shows an improving trend.

Does Go Fashion (India) Ltd pay dividends?

Go Fashion (India) Ltd has a dividend yield of 0.00 % at the current price of ₹280.00. The company is currently not paying meaningful dividends.

Last Updated: April 26, 2026, 1:36 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 543401 | NSE: GOCOLORS
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Go Fashion (India) Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE
Explore Industry-wise Stock Analysis Reports