Future Supply Chain Solutions Ltd: Financial Statements & Historical Data

COMPANY FINANCIAL DATA

Reported figures at a glance

Stored figures, not live quotes. Price record: 24 September 2026, 2:22 am +05:30. Financial reporting periods are shown in the tables below.

Stored share price2.75₹ per share

Reported P/ENot availableTimes

Book value per share32.0₹ per share

Reported ROCE5.99 %%

Data sources and reporting basis

Sources: Company data source. Check the company filings linked by the source for the reporting basis and exceptional items.

Different tables can have different reporting dates and accounting bases. Verify the company filings before comparing figures. Missing data is not treated as zero.

How Getaka handles sources, dates and corrections. Page revision dates describe the page, not the age of every financial figure.

Stored market and accounting figures

Price record: 24 September 2026, 2:22 am +05:30. Not a live quote.

Measure	Stored figure
Market Cap	12.1 Cr.
Current Price	2.75
High / Low	2.94/2.18
Stock P/E	Not available
Book Value	32.0
Dividend Yield	0.00 %
ROCE	5.99 %
ROE	12.4 %
Face Value	10.0

Market cap is in ₹ crore; prices and per-share values are in ₹. P/E is a multiple; yield, ROCE and ROE are percentages. Book value is an accounting figure, not an estimate of the share's investment value.

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Future Supply Chain Solutions Ltd	12.1 Cr.	2.75	2.94/2.18		32.0	0.00 %	5.99 %	12.4 %	10.0
Asian Warehousing Ltd	11.5 Cr.	32.9	49.0/29.1	42.5	75.5	0.00 %	2.59 %	0.88 %	10.0
Arshiya Ltd	21.6 Cr.	0.83	1.93/0.67		120	0.00 %	Not available	Not available	2.00
Cargosol Logistics Ltd	25.1 Cr.	24.6	27.9/15.3		21.8	0.00 %	8.13 %	0.13 %	10.0
East West Holdings Ltd	29.6 Cr.	2.32	5.00/1.85		4.73	0.00 %	1.99 %	7.64 %	2.00
Industry Average	3,259.79 Cr	144.20		169.42	64.95	0.56%	9.68%	9.56%	6.76

All Competitor Stocks of Future Supply Chain Solutions Ltd

FINANCIALS

Quarterly performance

Compare sales, expenses, operating profit and net profit on one chart, across the same reporting quarters.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Quarterly Chart Table

Metric	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022
Sales	299	312	283	246	95	105	116	150	129	163	183	134	67
Expenses	242	248	217	180	92	110	108	111	113	140	139	102	78
Operating Profit	57	64	66	66	3	-5	8	39	16	24	43	32	-11
OPM %	19%	20%	23%	27%	3.6%	-4.6%	6%	26%	12%	14%	24%	24%	-17%
Other Income	1	1	-44	-30	10	2	16	5	7	7	11	-622	11
Interest	16	16	24	25	25	25	25	24	23	20	21	15	15
Depreciation	39	41	41	45	44	41	40	40	42	38	38	19	14
Profit before tax	3	9	-42	-34	-55	-69	-41	-19	-43	-27	-4	-624	-30
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Profit	3	9	-42	-34	-55	-69	-41	-19	-43	-27	-4	-624	-30
EPS in Rs	0.85	2.20	-9.61	-7.72	-12.63	-15.67	-9.41	-4.31	-9.71	-6.10	-0.98	-142.24	-6.84

Last Updated: September 29, 2026, 10:00 pm

FINANCIALS

Annual performance

Compare sales, expenses, operating profit and net profit across financial years. Trailing figures remain in the table.

Sales, expenses & profits

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Earnings per share

₹ per share

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Profit & Loss Chart Table

Last Updated: June 16, 2025, 5:32 pm

Metric	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Sales	408	520	561	832	1,113	1,141	466	609	547
Expenses	344	450	487	758	995	885	413	495	460
Operating Profit	64	70	74	74	117	256	54	114	87
OPM %	16%	13%	13%	9%	11%	22%	12%	19%	16%
Other Income	2	9	16	11	6	-73	25	-596	-593
Interest	10	13	13	9	16	81	98	79	71
Depreciation	20	21	19	46	42	166	165	137	109
Profit before tax	37	45	58	31	65	-64	-184	-698	-685
Tax %	33%	34%	21%	0%	0%	0%	0%	0%
Net Profit	25	29	46	31	65	-64	-184	-698	-685
EPS in Rs	6.30	7.52	11.69	7.64	16.26	-14.56	-42.01	-159.04	-156.16
Dividend Payout %	0%	0%	0%	13%	8%	0%	0%	0%

YoY Net Profit Growth

Year	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022
YoY Net Profit Growth (%)	16.00%	58.62%	-32.61%	109.68%	-198.46%	-187.50%	-279.35%
Change in YoY Net Profit Growth (%)	0.00%	42.62%	-91.23%	142.29%	-308.14%	10.96%	-91.85%

Future Supply Chain Solutions Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2015-2016 to 2021-2022.

Growth

Compounded Sales Growth
10 Years:	Not available
5 Years:	2%
3 Years:	-18%
TTM:	9%

Compounded Profit Growth
10 Years:	Not available
5 Years:	Not available
3 Years:	Not available
TTM:	92%

Stock Price CAGR
10 Years:	Not available
5 Years:	-56%
3 Years:	-56%
1 Year:	-27%

Return on Equity
10 Years:	Not available
5 Years:	-3%
3 Years:	-11%
Last Year:	-12%

Last Updated: September 5, 2025, 4:20 am

FINANCIALS

Balance sheet

Compare reserves and borrowings across the same financial years. Reserves are an accounting balance, not available cash.

Reserves & borrowings

₹ crore

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Balance Sheet Data Table

Last Updated: June 29, 2026, 1:30 am

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Equity Capital	39	39	39	40	40	44	44	44
Reserves	179	208	254	495	560	699	514	-184
Borrowings	63	80	81	33	218	916	812	543
Other Liabilities	107	156	136	257	366	390	416	362
Total Liabilities	387	484	510	824	1,184	2,049	1,786	764
Fixed Assets	130	138	130	317	412	834	698	412
CWIP	21	2	70	3	55	6	0	0
Investments	0	0	0	63	63	0	0	0
Other Assets	237	343	310	441	653	1,210	1,088	353
Total Assets	387	484	510	824	1,184	2,049	1,786	764

FINANCIALS

Cash generation

Compare operating cash and free cash flow across reported periods. Negative values remain visible.

Operating & free cash flow

₹ crore

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Cash Flows

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Cash from Operating Activity +	44	-15	91	80	66	-192	207	145
Cash from Investing Activity +	-18	-3	-62	-125	-183	-331	0	15
Cash from Financing Activity +	-26	17	16	73	163	408	-208	-160
Net Cash Flow	-0	-1	45	27	46	-116	-0	-0

Free Cash Flow Table

Free cash flow is not available in the stored cash-flow statement. Missing values are not treated as zero.

Financial efficiency feed. Source: www.screener.in. Check the source for the accounting basis. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Financial & business efficiency

Compare collection, inventory, payment and working-capital cycles together in days. Returns on capital and equity follow in a separate percentage chart.

Working capital

Days

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Returns on capital & equity

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Financial Efficiency Data Table

Month	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Debtor Days	163	155	143	114	115	261	576	115
Inventory Days			0
Days Payable
Cash Conversion Cycle	163	155	143	114	115	261	576	115
Working Capital Days	61	92	72	12	12	114	331	-194
ROCE %		19%	20%	8%	12%	9%	-5%	6%

FINANCIALS

Ownership trends

Compare ownership groups across the same reporting dates. Shareholder counts appear separately below.

Shareholding comparison

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Shareholder count

Shareholders

Hover or tap the chart for dated values.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Shareholding Pattern

Month	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022
Promoters	52.42%	47.89%	47.89%	47.89%	23.39%	23.39%	23.09%	23.09%	23.09%	23.09%	22.62%	21.95%
FIIs	4.73%	3.10%	3.09%	3.09%	0.02%	0.02%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%
DIIs	17.66%	15.98%	15.33%	13.01%	0.82%	0.05%	0.06%	0.06%	0.05%	0.06%	0.06%	0.06%
Public	25.19%	33.03%	33.69%	36.01%	75.77%	76.53%	76.85%	76.85%	76.85%	76.85%	77.32%	77.99%
No. of Shareholders	29,817	28,566	28,292	31,733	54,607	53,005	50,799	50,127	48,673	48,916	49,777	49,177

This stock is not held by any mutual fund.

Alternate ratio feed. Source: www.way2wealth.com. The accounting basis and ratio definitions require verification against the source. Values from separate feeds can differ, even for the same period; they are not interchangeable. Use each table’s period labels. Data methodology.

FINANCIALS

Ratios from the alternate data feed

Related measures share a chart and a common unit. Use the dated figures below to examine any change.

Profitability ratios

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Liquidity ratios

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Distributions & retention

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Interest coverage

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Valuation multiples

Multiple (×)

Compare the lines together. Select a metric below to show or hide it.

Chart loads as you scroll. Values are available in the table.

Supporting financial tableAll reported figures · use a chart icon for peer comparison

Key Financial Ratios

Month	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	-159.04	-42.01	-1.39	15.36	7.72
Diluted EPS (Rs.)	-159.04	-42.01	-1.39	15.34	7.72
Cash EPS (Rs.)	-127.86	-4.34	40.36	27.21	20.15
Book Value[Excl.RevalReserv]/Share (Rs.)	-31.98	127.14	169.35	135.27	119.90
Book Value[Incl.RevalReserv]/Share (Rs.)	-31.98	127.14	169.35	135.27	119.90
Revenue From Operations / Share (Rs.)	138.72	106.28	260.00	306.48	234.12
PBDIT / Share (Rs.)	43.28	18.08	62.13	31.66	24.14
PBIT / Share (Rs.)	12.10	-19.59	24.29	20.33	11.74
PBT / Share (Rs.)	-159.04	-42.01	2.51	15.87	7.75
Net Profit / Share (Rs.)	-159.04	-42.01	2.51	15.87	7.75
NP After MI And SOA / Share (Rs.)	-159.04	-42.01	-1.31	15.35	7.61
PBDIT Margin (%)	31.19	17.00	23.89	10.33	10.31
PBIT Margin (%)	8.72	-18.43	9.34	6.63	5.01
PBT Margin (%)	-114.64	-39.52	0.96	5.17	3.31
Net Profit Margin (%)	-114.64	-39.52	0.96	5.17	3.31
NP After MI And SOA Margin (%)	-114.64	-39.52	-0.50	5.00	3.24
Return on Networth / Equity (%)	0.00	-33.04	-0.77	11.34	6.34
Return on Capital Employeed (%)	31.87	-7.21	7.88	10.63	9.19
Return On Assets (%)	-91.29	-10.32	-0.27	5.46	3.94
Long Term Debt / Equity (X)	-2.14	0.74	0.46	0.40	0.05
Total Debt / Equity (X)	-3.87	1.09	0.57	0.40	0.05
Asset Turnover Ratio (%)	0.47	0.24	0.71	1.14	0.00
Current Ratio (X)	0.46	1.72	1.52	1.43	1.40
Quick Ratio (X)	0.46	1.71	1.51	1.41	1.40
Dividend Payout Ratio (NP) (%)	0.00	0.00	-105.40	7.84	0.00
Dividend Payout Ratio (CP) (%)	0.00	0.00	3.76	4.51	0.00
Earning Retention Ratio (%)	0.00	0.00	205.40	92.16	0.00
Cash Earning Retention Ratio (%)	0.00	0.00	96.24	95.49	0.00
Interest Coverage Ratio (X)	2.41	0.80	3.37	7.11	6.05
Interest Coverage Ratio (Post Tax) (X)	0.67	-0.87	1.32	4.56	2.94
Enterprise Value (Cr.)	745.01	882.10	883.44	2458.93	2601.16
EV / Net Operating Revenue (X)	1.22	1.89	0.77	2.00	2.77
EV / EBITDA (X)	3.92	11.12	3.24	19.38	26.90
MarketCap / Net Operating Revenue (X)	0.33	0.59	0.40	1.93	2.83
Retention Ratios (%)	0.00	0.00	205.40	92.15	0.00
Price / BV (X)	-1.46	0.49	0.61	4.36	5.53
Price / Net Operating Revenue (X)	0.33	0.59	0.40	1.93	2.83
EarningsYield	-3.41	-0.66	-0.01	0.02	0.01