Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:39 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531911 | NSE: GALAGEX

Galaxy Agrico Exports Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹0.75Overvalued by 98.34%vs CMP ₹45.10

P/E (15.0) × ROE (2.7%) × BV (₹2.26) × DY (2.00%)

Defaults: P/E=15

₹14.13Overvalued by 68.67%vs CMP ₹45.10
MoS: -219.2% (Negative)Confidence: 63/100 (Moderate)Models: 1 Under, 8 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹1.1320%Over (-97.5%)
Graham NumberEarnings₹12.4518%Over (-72.4%)
Earnings PowerEarnings₹0.1712%Over (-99.6%)
DCFCash Flow₹73.9612%Under (+64%)
Net Asset ValueAssets₹2.278%Over (-95%)
EV/EBITDAEnterprise₹2.3010%Over (-94.9%)
Earnings YieldEarnings₹30.508%Over (-32.4%)
ROCE CapitalReturns₹0.828%Over (-98.2%)
Revenue MultipleRevenue₹2.196%Over (-95.1%)
Consensus (9 models)₹14.13100%Overvalued
Key Drivers: EPS CAGR 51.7% lifts DCF — verify sustainability. | ROE 2.7% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 51.7% · Defaults: P/E=15

*Investments are subject to market risks

Investment Snapshot

36
Galaxy Agrico Exports Ltd scores 36/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 1.9% WeakROE 2.7% WeakD/E 0.51 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money35/100 · Weak
Promoter decreased by 55.14% CautionShareholders up 42% Retail surge
Earnings Quality30/100 · Weak
OPM contracting (20% → 1%) DecliningWorking capital: 167 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: -45.3% (down 46.7% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 1.9% vs industry 37.7% Below peersROE 2.7% vs industry 16.9% Below peers3Y sales CAGR: -20% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:39 am

Market Cap 73.8 Cr.
Current Price 45.1
Intrinsic Value₹14.13
High / Low 47.8/28.6
Stock P/E
Book Value 2.26
Dividend Yield0.00 %
ROCE1.89 %
ROE2.70 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Galaxy Agrico Exports Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
KPT Industries Ltd 128 Cr. 376 1,028/33510.1 2180.80 %25.5 %22.5 % 5.00
Miven Machine Tools Ltd 19.7 Cr. 65.7 112/58.9 19.90.00 %%% 10.0
Incon Engineers Ltd 6.19 Cr. 14.3 16.4/9.31 1.250.00 %64.2 %% 10.0
Hittco Tools Ltd 7.26 Cr. 11.0 16.0/8.41 4.250.00 %3.21 %0.29 % 10.0
Harshil Agrotech Ltd 34.5 Cr. 0.37 3.86/0.31 1.270.00 %17.4 %16.4 % 1.00
Industry Average3,678.83 Cr421.0935.53118.780.36%37.74%16.87%6.04

All Competitor Stocks of Galaxy Agrico Exports Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.501.681.301.293.920.820.971.000.740.880.890.980.75
Expenses 1.601.761.421.593.720.870.850.880.730.991.011.251.09
Operating Profit -0.10-0.08-0.12-0.300.20-0.050.120.120.01-0.11-0.12-0.27-0.34
OPM % -6.67%-4.76%-9.23%-23.26%5.10%-6.10%12.37%12.00%1.35%-12.50%-13.48%-27.55%-45.33%
Other Income 0.18-0.030.100.08-0.080.060.060.03-0.050.200.050.025.71
Interest 0.020.020.020.020.020.020.010.020.000.010.010.010.01
Depreciation 0.160.140.130.130.130.130.100.040.070.070.060.060.05
Profit before tax -0.10-0.27-0.17-0.37-0.03-0.140.070.09-0.110.01-0.14-0.325.31
Tax % -20.00%-37.04%-5.88%-2.70%-433.33%0.00%28.57%-11.11%-27.27%-200.00%-14.29%-31.25%0.00%
Net Profit -0.08-0.17-0.15-0.360.10-0.150.050.09-0.080.02-0.12-0.225.31
EPS in Rs -0.05-0.10-0.09-0.220.06-0.090.030.05-0.050.01-0.07-0.133.24

Last Updated: February 1, 2026, 9:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5.764.835.715.635.855.193.134.876.905.717.323.593.50
Expenses 5.094.174.344.995.364.923.554.216.104.107.483.464.34
Operating Profit 0.670.661.370.640.490.27-0.420.660.801.61-0.160.13-0.84
OPM % 11.63%13.66%23.99%11.37%8.38%5.20%-13.42%13.55%11.59%28.20%-2.19%3.62%-24.00%
Other Income 0.000.050.140.140.140.10-0.090.520.340.380.080.255.98
Interest 0.410.310.250.120.030.040.020.010.010.090.110.040.04
Depreciation 0.421.760.980.750.460.430.470.400.400.570.520.300.24
Profit before tax -0.16-1.360.28-0.090.14-0.10-1.000.770.731.33-0.710.044.86
Tax % -25.00%-27.21%-42.86%-122.22%-50.00%-40.00%-3.00%12.99%13.70%-9.02%-22.54%-100.00%
Net Profit -0.12-0.990.410.010.20-0.06-0.960.660.631.45-0.560.084.99
EPS in Rs -0.07-0.600.250.010.12-0.04-0.590.400.380.88-0.340.053.05
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-725.00%141.41%-97.56%1900.00%-130.00%-1500.00%168.75%-4.55%130.16%-138.62%114.29%
Change in YoY Net Profit Growth (%)0.00%866.41%-238.98%1997.56%-2030.00%-1370.00%1668.75%-173.30%134.70%-268.78%252.91%

Galaxy Agrico Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:3%
3 Years:-20%
TTM:-50%
Compounded Profit Growth
10 Years:8%
5 Years:16%
3 Years:-40%
TTM:75%
Stock Price CAGR
10 Years:%
5 Years:45%
3 Years:20%
1 Year:4%
Return on Equity
10 Years:8%
5 Years:18%
3 Years:24%
Last Year:2%

Last Updated: September 5, 2025, 3:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:55 am

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 3.913.913.913.913.913.913.913.913.913.913.913.913.91
Reserves 1.130.140.550.560.760.72-0.220.441.020.720.220.11-0.20
Borrowings 3.042.291.280.650.000.070.270.310.861.061.631.831.40
Other Liabilities 1.160.630.650.780.770.720.840.981.130.750.530.500.55
Total Liabilities 9.246.976.395.905.445.424.805.646.926.446.296.355.66
Fixed Assets 6.224.593.673.012.702.812.602.323.753.673.172.822.67
CWIP 0.000.000.000.000.000.160.000.000.000.000.000.000.00
Investments 0.110.110.060.060.430.400.200.450.440.060.000.000.00
Other Assets 2.912.272.662.832.312.052.002.872.732.713.123.532.99
Total Assets 9.246.976.395.905.445.424.805.646.926.446.296.355.66

Reserves and Borrowings Chart

Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + 0.730.541.190.401.310.11-0.06-0.211.321.13-0.64-0.21
Cash from Investing Activity + -0.040.130.090.04-0.40-0.49-0.120.27-1.360.150.090.49
Cash from Financing Activity + -0.66-0.65-1.25-0.53-0.690.060.190.030.480.130.49-0.07
Net Cash Flow 0.030.030.03-0.090.22-0.320.000.090.441.42-0.060.21
Free Cash Flow 0.730.411.220.331.21-0.59-0.160.060.070.66-0.67-0.23
CFO/OP 112%89%90%62%267%41%14%-32%165%70%400%-162%

Free Cash Flow

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-2.37-1.630.09-0.010.490.20-0.690.35-0.060.55-1.79-1.70

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 62.7349.1267.7677.8066.7659.0889.7976.4535.4446.0217.4535.58
Inventory Days 160.40129.78147.32205.31146.8974.83
Days Payable 42.5634.4770.36141.94120.187.64
Cash Conversion Cycle 180.58144.43144.72141.1793.4759.0889.7976.4535.4446.0284.6535.58
Working Capital Days 47.5335.5258.1786.8779.2491.43102.6295.9310.5876.0740.39166.74
ROCE %3.62%-14.56%7.95%0.18%2.25%-1.07%-18.01%11.60%8.42%19.34%-11.53%-1.89%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters 73.22%73.22%73.22%71.74%65.22%65.22%65.22%65.22%61.47%61.47%65.22%10.08%
Public 26.78%26.78%26.79%28.27%34.78%34.77%34.78%34.79%38.54%38.54%34.78%89.92%
No. of Shareholders 5695695807398738988818988598548111,154

Shareholding Pattern Chart

No. of Shareholders

Galaxy Agrico Exports Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 18Mar 17Mar 16Mar 15Mar 14
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.740.051.56-3.66-25.12
Diluted EPS (Rs.) 0.740.051.56-3.66-25.12
Cash EPS (Rs.) 1.701.963.591.940.73
Book Value[Excl.RevalReserv]/Share (Rs.) 11.9511.4311.4010.3112.87
Book Value[Incl.RevalReserv]/Share (Rs.) 11.9511.4311.4010.3112.87
Revenue From Operations / Share (Rs.) 14.9514.3714.6012.3614.73
PBDIT / Share (Rs.) 1.611.983.921.771.68
PBIT / Share (Rs.) 0.420.051.42-2.720.62
PBT / Share (Rs.) 0.34-0.250.78-3.51-0.42
Net Profit / Share (Rs.) 0.510.031.09-2.56-0.32
NP After MI And SOA / Share (Rs.) 0.510.031.09-2.56-0.32
PBDIT Margin (%) 10.7513.8026.8614.3611.41
PBIT Margin (%) 2.800.389.75-22.014.21
PBT Margin (%) 2.32-1.745.34-28.42-2.88
Net Profit Margin (%) 3.440.227.44-20.68-2.18
NP After MI And SOA Margin (%) 3.440.227.44-20.68-2.18
Return on Networth / Equity (%) 4.310.279.53-24.78-2.50
Return on Capital Employeed (%) 3.330.4611.19-19.253.17
Return On Assets (%) 3.700.216.63-14.43-1.36
Long Term Debt / Equity (X) 0.000.000.040.260.35
Total Debt / Equity (X) 0.000.140.230.430.51
Asset Turnover Ratio (%) 1.030.910.850.590.00
Current Ratio (X) 5.142.301.781.461.57
Quick Ratio (X) 4.511.641.311.000.94
Inventory Turnover Ratio (X) 0.571.241.730.780.00
Interest Coverage Ratio (X) 22.156.476.102.241.61
Interest Coverage Ratio (Post Tax) (X) 8.101.102.69-2.230.69
Enterprise Value (Cr.) 13.3210.547.689.7813.29
EV / Net Operating Revenue (X) 2.281.871.342.022.31
EV / EBITDA (X) 21.1713.585.0014.0920.20
MarketCap / Net Operating Revenue (X) 2.361.801.201.701.88
Price / BV (X) 2.952.271.532.042.16
Price / Net Operating Revenue (X) 2.361.801.201.701.88
EarningsYield 0.010.000.06-0.12-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Galaxy Agrico Exports Ltd. is a Public Limited Listed company incorporated on 23/02/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L01110GJ1994PLC021368 and registration number is 021368. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company's Total Operating Revenue is Rs. 3.59 Cr. and Equity Capital is Rs. 3.91 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Engineering - GeneralS No.236, Jai Kishan Industrial Estate, Behind Murlidhar Weigh Bridge, Rajkot Dist. Gujarat 360024Contact not found
Management
NamePosition Held
Mr. Nathabhai J SadariaManaging Director
Mr. Manoj H ShahWhole Time Director
Mr. Sanjay J PatelWhole Time Director
Mr. KiranKumar GovaniIndependent Director
Mr. Ajay PatelIndependent Director
Mr. Jagdish ShahIndependent Director
Ms. Mausami P SadariaWoman Director
Mr. Abhay Vasantrao GalgateExecutive Director
Mrs. Richa KachhawahaIndependent Director
Mr. Jay Narayan NayakIndependent Director

FAQ

What is the intrinsic value of Galaxy Agrico Exports Ltd and is it undervalued?

As of 09 April 2026, Galaxy Agrico Exports Ltd's intrinsic value is ₹14.13, which is 68.67% lower than the current market price of ₹45.10, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (2.70 %), book value (₹2.26), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Galaxy Agrico Exports Ltd?

Galaxy Agrico Exports Ltd is trading at ₹45.10 as of 09 April 2026, with a FY2026-2027 high of ₹47.8 and low of ₹28.6. The stock is currently near its 52-week high. Market cap stands at ₹73.8 Cr..

How does Galaxy Agrico Exports Ltd's P/E ratio compare to its industry?

Galaxy Agrico Exports Ltd has a P/E ratio of , which is below the industry average of 35.53. This is broadly in line with or below the industry average.

Is Galaxy Agrico Exports Ltd financially healthy?

Key indicators for Galaxy Agrico Exports Ltd: ROCE of 1.89 % is on the lower side compared to the industry average of 37.74%; ROE of 2.70 % is below ideal levels (industry average: 16.87%). Dividend yield is 0.00 %.

Is Galaxy Agrico Exports Ltd profitable and how is the profit trend?

Galaxy Agrico Exports Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹4 Cr. Compared to ₹1 Cr in Mar 2022, the net profit shows a declining trend.

Does Galaxy Agrico Exports Ltd pay dividends?

Galaxy Agrico Exports Ltd has a dividend yield of 0.00 % at the current price of ₹45.10. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Galaxy Agrico Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE