Galaxy Agrico Exports Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹12.95Overvalued by 80.20%vs CMP ₹65.40

P/E (15.0) × ROE (3.0%) × BV (₹34.80) × DY (2.00%)

Defaults: P/E=15

₹29.06Overvalued by 55.57%vs CMP ₹65.40
MoS: -125.1% (Negative)Confidence: 56/100 (Moderate)Models: 1 Under, 6 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹19.6423%Over (-70%)
Graham NumberEarnings₹48.8721%Over (-25.3%)
Earnings PowerEarnings₹1.0614%Over (-98.4%)
DCFCash Flow₹76.9914%Under (+17.7%)
EV/EBITDAEnterprise₹3.2412%Over (-95%)
Earnings YieldEarnings₹30.509%Over (-53.4%)
Revenue MultipleRevenue₹2.267%Over (-96.5%)
Consensus (7 models)₹29.06100%Overvalued
Key Drivers: EPS CAGR 51.7% lifts DCF — verify sustainability. | ROE 3.0% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 51.7% · Defaults: P/E=15

*Investments are subject to market risks

Analyst Summary

Galaxy Agrico Exports Ltd operates in the Engineering - General segment, NSE: GALAGEX | BSE: 531911, current market price is ₹65.40, market cap is 104 Cr.. At a glance, ROE is 3.04 %, ROCE is 3.50 %, book value is 34.8, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹29.06, around 55.6% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹4 Cr versus the prior period change of -51.0%, while latest net profit is about ₹0 Cr with a prior-period change of 114.3%. The 52-week range shown on this page is 72.0/31.4, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGalaxy Agrico Exports Ltd. is a Public Limited Listed company incorporated on 23/02/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Galaxy Agrico Exports Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

36
Galaxy Agrico Exports Ltd scores 36/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health45/100 · Moderate
ROCE 3.5% WeakROE 3.0% WeakD/E 0.51 ModerateInterest Coverage 0.0x RiskyProfitable 4/5 years Consistent
Smart Money35/100 · Weak
Promoter decreased by 55.14% CautionShareholders up 42% Retail surge
Earnings Quality30/100 · Weak
OPM contracting (20% → 1%) DecliningWorking capital: 167 days Capital intensive
Quarterly Momentum40/100 · Moderate
Revenue (4Q): -1% YoY FlatOPM: -45.3% (down 46.7% YoY) Margin pressure
Industry Rank20/100 · Weak
ROCE 3.5% vs industry 16.7% Below peersROE 3.0% vs industry 22.8% Below peers3Y sales CAGR: -20% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily.

Share Price and Basic Stock Data

Last Updated: July 3, 2026, 12:29 am

Market Cap 104 Cr.
Current Price 65.4
Intrinsic Value₹29.06
High / Low 72.0/31.4
Stock P/E
Book Value 34.8
Dividend Yield0.00 %
ROCE3.50 %
ROE3.04 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Galaxy Agrico Exports Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Galaxy Agrico Exports Ltd 104 Cr. 65.4 72.0/31.4 34.80.00 %3.50 %3.04 % 10.0
Emkay Taps & Cutting Tools Ltd 104 Cr. 97.6 260/83.112.8 2760.00 %3.48 %2.78 % 10.0
Cenlub Industries Ltd 105 Cr. 226 451/13713.3 1560.00 %13.6 %11.6 % 10.0
Somi Conveyor Beltings Ltd 121 Cr. 102 170/85.024.0 69.20.00 %9.46 %6.36 % 10.0
Chemtech Industrial Valves Ltd 142 Cr. 77.0 140/53.728.3 58.50.00 %7.77 %4.93 % 10.0
Industry Average4,704.97 Cr583.2338.65127.540.29%16.72%22.82%6.04

All Competitor Stocks of Galaxy Agrico Exports Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 1.501.681.301.293.920.820.971.000.740.880.890.980.75
Expenses 1.601.761.421.593.720.870.850.880.730.991.011.251.09
Operating Profit -0.10-0.08-0.12-0.300.20-0.050.120.120.01-0.11-0.12-0.27-0.34
OPM % -6.67%-4.76%-9.23%-23.26%5.10%-6.10%12.37%12.00%1.35%-12.50%-13.48%-27.55%-45.33%
Other Income 0.18-0.030.100.08-0.080.060.060.03-0.050.200.050.025.71
Interest 0.020.020.020.020.020.020.010.020.000.010.010.010.01
Depreciation 0.160.140.130.130.130.130.100.040.070.070.060.060.05
Profit before tax -0.10-0.27-0.17-0.37-0.03-0.140.070.09-0.110.01-0.14-0.325.31
Tax % -20.00%-37.04%-5.88%-2.70%-433.33%0.00%28.57%-11.11%-27.27%-200.00%-14.29%-31.25%0.00%
Net Profit -0.08-0.17-0.15-0.360.10-0.150.050.09-0.080.02-0.12-0.225.31
EPS in Rs -0.05-0.10-0.09-0.220.06-0.090.030.05-0.050.01-0.07-0.133.24

Last Updated: February 1, 2026, 9:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:35 am

MetricMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 5.764.835.715.635.855.193.134.876.905.717.323.593.50
Expenses 5.094.174.344.995.364.923.554.216.104.107.483.464.34
Operating Profit 0.670.661.370.640.490.27-0.420.660.801.61-0.160.13-0.84
OPM % 11.63%13.66%23.99%11.37%8.38%5.20%-13.42%13.55%11.59%28.20%-2.19%3.62%-24.00%
Other Income 0.000.050.140.140.140.10-0.090.520.340.380.080.255.98
Interest 0.410.310.250.120.030.040.020.010.010.090.110.040.04
Depreciation 0.421.760.980.750.460.430.470.400.400.570.520.300.24
Profit before tax -0.16-1.360.28-0.090.14-0.10-1.000.770.731.33-0.710.044.86
Tax % -25.00%-27.21%-42.86%-122.22%-50.00%-40.00%-3.00%12.99%13.70%-9.02%-22.54%-100.00%
Net Profit -0.12-0.990.410.010.20-0.06-0.960.660.631.45-0.560.084.99
EPS in Rs -0.07-0.600.250.010.12-0.04-0.590.400.380.88-0.340.053.05
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-725.00%141.41%-97.56%1900.00%-130.00%-1500.00%168.75%-4.55%130.16%-138.62%114.29%
Change in YoY Net Profit Growth (%)0.00%866.41%-238.98%1997.56%-2030.00%-1370.00%1668.75%-173.30%134.70%-268.78%252.91%

Galaxy Agrico Exports Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:-3%
5 Years:3%
3 Years:-20%
TTM:-50%
Compounded Profit Growth
10 Years:8%
5 Years:16%
3 Years:-40%
TTM:75%
Stock Price CAGR
10 Years:%
5 Years:45%
3 Years:20%
1 Year:4%
Return on Equity
10 Years:8%
5 Years:18%
3 Years:24%
Last Year:2%

Last Updated: September 5, 2025, 3:31 pm

No data available for the Balance Sheet data table.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity + 0.541.190.401.310.11-0.06-0.211.321.13-0.64-0.210.00
Cash from Investing Activity + 0.130.090.04-0.40-0.49-0.120.27-1.360.150.090.490.00
Cash from Financing Activity + -0.65-1.25-0.53-0.690.060.190.030.480.130.49-0.070.00
Net Cash Flow 0.030.03-0.090.22-0.320.000.090.441.42-0.060.210.00
Free Cash Flow 0.411.220.331.21-0.59-0.160.060.070.66-0.67-0.230.00
CFO/OP 89%90%62%267%41%14%-32%165%70%400%-162%0%

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 62.7349.1267.7677.8066.7659.0889.7976.4535.4446.0217.4535.58
Inventory Days 160.40129.78147.32205.31146.8974.83
Days Payable 42.5634.4770.36141.94120.187.64
Cash Conversion Cycle 180.58144.43144.72141.1793.4759.0889.7976.4535.4446.0284.6535.58
Working Capital Days 47.5335.5258.1786.8779.2491.43102.6295.9310.5876.0740.39166.74
ROCE %3.62%-14.56%7.95%0.18%2.25%-1.07%-18.01%11.60%8.42%19.34%-11.53%-1.89%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters 73.22%73.22%73.22%71.74%65.22%65.22%65.22%65.22%61.47%61.47%65.22%10.08%
Public 26.78%26.78%26.79%28.27%34.78%34.77%34.78%34.79%38.54%38.54%34.78%89.92%
No. of Shareholders 5695695807398738988818988598548111,154

Shareholding Pattern Chart

No. of Shareholders

Galaxy Agrico Exports Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 18Mar 17Mar 16Mar 15Mar 14
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.740.051.56-3.66-25.12
Diluted EPS (Rs.) 0.740.051.56-3.66-25.12
Cash EPS (Rs.) 1.701.963.591.940.73
Book Value[Excl.RevalReserv]/Share (Rs.) 11.9511.4311.4010.3112.87
Book Value[Incl.RevalReserv]/Share (Rs.) 11.9511.4311.4010.3112.87
Revenue From Operations / Share (Rs.) 14.9514.3714.6012.3614.73
PBDIT / Share (Rs.) 1.611.983.921.771.68
PBIT / Share (Rs.) 0.420.051.42-2.720.62
PBT / Share (Rs.) 0.34-0.250.78-3.51-0.42
Net Profit / Share (Rs.) 0.510.031.09-2.56-0.32
NP After MI And SOA / Share (Rs.) 0.510.031.09-2.56-0.32
PBDIT Margin (%) 10.7513.8026.8614.3611.41
PBIT Margin (%) 2.800.389.75-22.014.21
PBT Margin (%) 2.32-1.745.34-28.42-2.88
Net Profit Margin (%) 3.440.227.44-20.68-2.18
NP After MI And SOA Margin (%) 3.440.227.44-20.68-2.18
Return on Networth / Equity (%) 4.310.279.53-24.78-2.50
Return on Capital Employeed (%) 3.330.4611.19-19.253.17
Return On Assets (%) 3.700.216.63-14.43-1.36
Long Term Debt / Equity (X) 0.000.000.040.260.35
Total Debt / Equity (X) 0.000.140.230.430.51
Asset Turnover Ratio (%) 1.030.910.850.590.00
Current Ratio (X) 5.142.301.781.461.57
Quick Ratio (X) 4.511.641.311.000.94
Inventory Turnover Ratio (X) 0.571.241.730.780.00
Interest Coverage Ratio (X) 22.156.476.102.241.61
Interest Coverage Ratio (Post Tax) (X) 8.101.102.69-2.230.69
Enterprise Value (Cr.) 13.3210.547.689.7813.29
EV / Net Operating Revenue (X) 2.281.871.342.022.31
EV / EBITDA (X) 21.1713.585.0014.0920.20
MarketCap / Net Operating Revenue (X) 2.361.801.201.701.88
Price / BV (X) 2.952.271.532.042.16
Price / Net Operating Revenue (X) 2.361.801.201.701.88
EarningsYield 0.010.000.06-0.12-0.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Galaxy Agrico Exports Ltd. is a Public Limited Listed company incorporated on 23/02/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L01110GJ1994PLC021368 and registration number is 021368. Currently Company is involved in the business activities of Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Company's Total Operating Revenue is Rs. 2.62 Cr. and Equity Capital is Rs. 17.07 Cr. for the Year ended 31/03/2026.
INDUSTRYADDRESSCONTACT
Engineering - GeneralS No.236, Jai Kishan Industrial Estate, Behind Murlidhar Weigh Bridge, Rajkot Dist. Gujarat 360024Contact not found
Management
NamePosition Held
Mr. Nathabhai J SadariaManaging Director
Mr. Manoj H ShahWhole Time Director
Mr. Sanjay J PatelWhole Time Director
Mr. KiranKumar GovaniIndependent Director
Mr. Ajay PatelIndependent Director
Mr. Jagdish ShahIndependent Director
Ms. Mausami P SadariaWoman Director
Mr. Abhay Vasantrao GalgateExecutive Director
Mrs. Richa KachhawahaIndependent Director
Mr. Jay Narayan NayakIndependent Director
FAQ: Stock data is invalid or not in the correct format.
Last Updated: July 3, 2026, 12:29 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531911 | NSE: GALAGEX
Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Galaxy Agrico Exports Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE