Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: April 2, 2026, 4:39 am
Author: Getaka|Social: XLinkedIn
Stock Ticker - BSE: 531902 | NSE: GALLOPENT

Gallops Enterprise Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹33.36Undervalued by 29.81%vs CMP ₹25.70

P/E (117.0) × ROE (12.8%) × BV (₹2.73) × DY (2.00%)

₹12.80Overvalued by 50.19%vs CMP ₹25.70
MoS: -100.8% (Negative)Confidence: 53/100 (Moderate)Models: 1 Under, 5 Over
ModelCategoryValueWeightSignal
PE-ROEEarnings₹34.7332%Under (+35.1%)
Graham NumberEarnings₹3.6819%Over (-85.7%)
DCFCash Flow₹2.8619%Over (-88.9%)
Net Asset ValueAssets₹2.7310%Over (-89.4%)
Earnings YieldEarnings₹2.2010%Over (-91.4%)
ROCE CapitalReturns₹0.6610%Over (-97.4%)
Consensus (6 models)₹12.80100%Overvalued
Key Drivers: P/E of 117 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | Wide model spread (₹1–₹35) — high uncertainty.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 4.1%

*Investments are subject to market risks

Investment Snapshot

48
Gallops Enterprise Ltd scores 48/100 (Average)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health61/100 · Moderate
ROCE 12.8% GoodROE 12.8% GoodD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 54.0% Stable
Earnings Quality40/100 · Moderate
OPM contracting (21% → -174%) Declining
Quarterly Momentum45/100 · Moderate
Revenue (4Q): -25% YoY DecliningOPM: 300.0% (up 300.0% YoY) Margin expansion
Industry Rank40/100 · Moderate
P/E 117.0 vs industry 28.7 Premium to peersROCE 12.8% vs industry 12.3% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: April 2, 2026, 4:39 am

Market Cap 12.9 Cr.
Current Price 25.7
Intrinsic Value₹12.80
High / Low 28.4/16.5
Stock P/E117
Book Value 2.73
Dividend Yield0.00 %
ROCE12.8 %
ROE12.8 %
Face Value 10.0
PEG Ratio28.57

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Gallops Enterprise Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Gallops Enterprise Ltd 12.9 Cr. 25.7 28.4/16.5117 2.730.00 %12.8 %12.8 % 10.0
Sobha Ltd 12,809 Cr. 1,198 1,732/1,07589.9 4310.25 %6.44 %2.68 % 10.0
Kolte Patil Developers Ltd 2,640 Cr. 298 498/29262.3 1380.00 %10.9 %13.2 % 10.0
Phoenix Mills Ltd 54,275 Cr. 1,518 1,993/1,40249.1 3020.16 %10.8 %9.36 % 2.00
Eldeco Housing & Industries Ltd 772 Cr. 785 1,061/63334.1 3971.15 %7.29 %5.70 % 2.00
Industry Average14,426.24 Cr370.0328.73148.620.68%12.33%12.56%6.13

All Competitor Stocks of Gallops Enterprise Ltd

Quarterly Result

MetricDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales 0.000.100.000.000.000.080.000.000.000.050.000.000.01
Expenses 0.080.05-0.100.040.030.110.020.080.120.02-0.02-0.03-0.02
Operating Profit -0.080.050.10-0.04-0.03-0.03-0.02-0.08-0.120.030.020.030.03
OPM % 50.00%-37.50%60.00%300.00%
Other Income 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.080.050.10-0.04-0.03-0.03-0.02-0.08-0.120.030.020.030.03
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.080.050.10-0.04-0.03-0.03-0.02-0.08-0.120.030.020.030.03
EPS in Rs -0.160.100.20-0.08-0.06-0.06-0.04-0.16-0.240.060.040.060.06

Last Updated: March 3, 2026, 9:42 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:35 am

MetricMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales 0.000.000.000.000.010.030.120.110.000.000.000.000.06
Expenses 0.031.510.04-0.030.200.380.110.070.020.140.070.23-0.05
Operating Profit -0.03-1.51-0.040.03-0.19-0.350.010.04-0.02-0.14-0.07-0.230.11
OPM % -1,900.00%-1,166.67%8.33%36.36%81.82%-40.00%12.50%-360.00%183.33%
Other Income 0.000.000.000.000.001.200.000.000.110.100.080.050.00
Interest 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax -0.03-1.51-0.040.03-0.190.850.010.040.09-0.040.01-0.180.11
Tax % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit -0.03-1.51-0.040.03-0.190.850.010.040.09-0.040.01-0.180.11
EPS in Rs -0.06-3.01-0.080.06-0.381.700.020.080.18-0.080.02-0.360.22
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2012-20132016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-20242024-2025
YoY Net Profit Growth (%)-4933.33%175.00%-733.33%547.37%-98.82%300.00%125.00%-144.44%125.00%-1900.00%
Change in YoY Net Profit Growth (%)0.00%5108.33%-908.33%1280.70%-646.19%398.82%-175.00%-269.44%269.44%-2025.00%

Gallops Enterprise Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 10 years from 2012-2013 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-16%
3 Years:%
TTM:-38%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-25%
Stock Price CAGR
10 Years:%
5 Years:9%
3 Years:-31%
1 Year:-9%
Return on Equity
10 Years:%
5 Years:-1%
3 Years:-5%
Last Year:-13%

Last Updated: September 5, 2025, 3:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:55 am

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital 5.015.015.015.015.015.015.015.015.015.015.015.015.01
Reserves -2.83-4.34-4.43-4.27-4.47-3.62-3.61-3.57-3.48-3.52-3.52-3.69-3.64
Borrowings 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities 0.000.010.010.010.170.040.030.030.030.030.060.060.06
Total Liabilities 2.180.680.590.750.711.431.431.471.561.521.551.381.43
Fixed Assets 0.000.000.000.000.000.000.000.000.000.000.000.000.00
CWIP 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments 0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets 2.180.680.590.750.711.431.431.471.561.521.551.381.43
Total Assets 2.180.680.590.750.711.431.431.471.561.521.551.381.43

Reserves and Borrowings Chart

Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity + -0.38-0.02-0.04-0.03-0.07-0.25-0.15-0.14-0.15-0.15-0.12-0.13
Cash from Investing Activity + 0.380.020.040.410.000.000.110.130.140.150.810.03
Cash from Financing Activity + 0.000.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow 0.000.000.000.38-0.07-0.25-0.04-0.01-0.010.000.69-0.10
Free Cash Flow -0.38-0.02-0.04-0.03-0.07-0.25-0.15-0.14-0.15-0.15-0.12-0.13
CFO/OP 1,267%1%100%-100%37%71%-1,500%-350%750%107%171%57%

Free Cash Flow

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Free Cash Flow-0.03-1.51-0.040.03-0.19-0.350.010.04-0.02-0.14-0.07-0.23

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2012Mar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days 0.000.000.000.00
Inventory Days 2,409.0018,980.002,108.89
Days Payable 0.000.000.00
Cash Conversion Cycle 0.002,409.000.000.00
Working Capital Days 8,395.003,528.331,003.751,360.45
ROCE %-105.96%4.55%-29.69%88.08%0.72%2.82%6.06%-2.65%0.67%-12.81%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters 54.01%54.01%54.01%54.01%54.01%54.01%54.01%54.01%54.01%54.01%54.01%54.01%
Public 45.99%45.99%45.97%45.99%45.99%45.99%45.99%45.98%45.99%45.99%45.98%45.98%
No. of Shareholders 1,4781,4581,4421,4591,4891,4911,4741,5111,5321,5651,5461,512

Shareholding Pattern Chart

No. of Shareholders

Gallops Enterprise Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 25Mar 24Mar 23Mar 22Mar 21
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) -0.350.01-0.080.180.08
Diluted EPS (Rs.) -0.350.01-0.080.180.08
Cash EPS (Rs.) -0.350.01-0.080.170.08
Book Value[Excl.RevalReserv]/Share (Rs.) 2.632.982.973.062.88
Book Value[Incl.RevalReserv]/Share (Rs.) 2.632.982.973.062.88
PBDIT / Share (Rs.) -0.350.01-0.080.170.08
PBIT / Share (Rs.) -0.350.01-0.080.170.08
PBT / Share (Rs.) -0.350.01-0.080.170.08
Net Profit / Share (Rs.) -0.350.01-0.080.170.08
PBDIT Margin (%) -22037.50666.66-5957.1417418.579140.24
PBIT Margin (%) -22037.50666.66-5957.1417418.579140.24
PBT Margin (%) -22037.50666.66-5957.1417418.579140.24
Net Profit Margin (%) -22037.50666.66-5957.1417418.579140.24
Return on Networth / Equity (%) -13.360.40-2.795.892.88
Return on Capital Employeed (%) -13.360.40-2.795.892.88
Return On Assets (%) -12.760.38-2.745.782.83
Current Ratio (X) 18.6625.0719.6520.7517.59
Quick Ratio (X) 10.3113.791.791.511.40
Enterprise Value (Cr.) 9.0211.988.518.782.09
EV / Net Operating Revenue (X) 11277.3613306.0312158.6916951.174601.01
EV / EBITDA (X) -51.171995.91-204.1097.3250.34
MarketCap / Net Operating Revenue (X) 12027.3614082.0312170.5416965.984628.96
Price / BV (X) 7.298.485.725.741.46
Price / Net Operating Revenue (X) 19200.0025290.0017000.0017530.000.00
EarningsYield -0.010.000.000.010.01

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gallops Enterprise Ltd. is a Public Limited Listed company incorporated on 31/10/1994 and has its registered office in the State of Gujarat, India. Company's Corporate Identification Number(CIN) is L65910GJ1994PLC023470 and registration number is 023470. Currently company belongs to the Industry of Realty. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 5.01 Cr. for the Year ended 31/03/2025.
INDUSTRYADDRESSCONTACT
Realty9th Floor, Astron Tech Park, Near Satellite Police Station, Ahmedabad Gujarat 380015Contact not found
Management
NamePosition Held
Mr. Balram PadhiyarManaging Director
Mr. Naginbhai G PatelExecutive Director
Ms. Pooja N PatelNon Executive Director
Mr. Bhanubhai A PatelIndependent Director
Mr. Kiran B MistriIndependent Director

FAQ

What is the intrinsic value of Gallops Enterprise Ltd and is it undervalued?

As of 10 April 2026, Gallops Enterprise Ltd's intrinsic value is ₹12.80, which is 50.19% lower than the current market price of ₹25.70, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (12.8 %), book value (₹2.73), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gallops Enterprise Ltd?

Gallops Enterprise Ltd is trading at ₹25.70 as of 10 April 2026, with a FY2026-2027 high of ₹28.4 and low of ₹16.5. The stock is currently near its 52-week high. Market cap stands at ₹12.9 Cr..

How does Gallops Enterprise Ltd's P/E ratio compare to its industry?

Gallops Enterprise Ltd has a P/E ratio of 117, which is above the industry average of 28.73. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Gallops Enterprise Ltd financially healthy?

Key indicators for Gallops Enterprise Ltd: ROCE of 12.8 % is moderate. Dividend yield is 0.00 %.

Is Gallops Enterprise Ltd profitable and how is the profit trend?

Gallops Enterprise Ltd reported a net profit of ₹0 Cr in Mar 2025. Compared to ₹0 Cr in Mar 2022, the net profit shows a declining trend.

Does Gallops Enterprise Ltd pay dividends?

Gallops Enterprise Ltd has a dividend yield of 0.00 % at the current price of ₹25.70. The company is currently not paying meaningful dividends.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Gallops Enterprise Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE