Gangotri Textiles Ltd: Intrinsic Value & Share Price Analysis

Share Price and Basic Stock Data

Last Updated: April 2, 2025, 8:13 pm

Market Cap	2.51 Cr.
Current Price	0.77
High / Low	1.57/0.77
Stock P/E
Book Value	72.6
Dividend Yield	0.00 %
ROCE	1.84 %
ROE	%
Face Value	5.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Gangotri Textiles Ltd

Competitors of Gangotri Textiles Ltd

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mohite Industries Ltd	96.7 Cr.	4.81	16.4/3.55	15.8	5.67	0.00 %	6.18 %	2.27 %	1.00
Hisar Spinning Mills Ltd	17.8 Cr.	47.5	84.0/40.8	6.86	62.4	0.00 %	12.5 %	9.50 %	10.0
Rudra Ecovation Ltd	511 Cr.	44.7	82.6/36.7		8.36	0.00 %	1.92 %	4.05 %	1.00
H P Cotton Textile Mills Ltd	36.3 Cr.	92.4	194/82.0		38.5	0.00 %	4.39 %	6.57 %	10.0
Gujarat Hy-Spin Ltd	35.7 Cr.	21.3	24.5/9.00	33.7	11.2	0.00 %	4.31 %	0.90 %	10.0
Industry Average	2,861.64 Cr	165.10		27.99	121.06	0.36%	32.24%	10.84%	7.24

All Competitor Stocks of Gangotri Textiles Ltd

Quarterly Result

Metric	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.01	0.02	0.02	0.03	0.01	0.00	0.02	0.03	0.01	0.02	0.03	0.03	0.01
Operating Profit	-0.01	-0.02	-0.02	-0.03	-0.01	0.00	-0.02	-0.03	-0.01	-0.02	-0.03	-0.03	-0.01
OPM %
Other Income	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	0.01	-0.02	-0.03	-0.01	0.00	-0.02	-0.03	-0.01	-0.02	-0.03	-0.03	-0.01
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.01	0.01	-0.02	-0.03	-0.01	0.00	-0.02	-0.03	-0.01	-0.02	-0.03	-0.03	-0.01
EPS in Rs	-0.00	0.00	-0.01	-0.01	-0.00	0.00	-0.01	-0.01	-0.00	-0.01	-0.01	-0.01	-0.00

Last Updated: March 4, 2025, 12:20 am

Below is a detailed analysis of the quarterly data for Gangotri Textiles Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

For Sales, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Expenses, as of Dec 2024, the value is ₹0.01 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 0.03 Cr. (Sep 2024) to ₹0.01 Cr., marking a decrease of 0.02 Cr..
For Operating Profit, as of Dec 2024, the value is ₹-0.01 Cr.. The value appears strong and on an upward trend. It has increased from -0.03 Cr. (Sep 2024) to ₹-0.01 Cr., marking an increase of 0.02 Cr..
For OPM %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Other Income, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Interest, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Depreciation, as of Dec 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00 Cr..
For Profit before tax, as of Dec 2024, the value is ₹-0.01 Cr.. The value appears strong and on an upward trend. It has increased from -0.03 Cr. (Sep 2024) to ₹-0.01 Cr., marking an increase of 0.02 Cr..
For Tax %, as of Dec 2024, the value is 0.00%. The value remains steady. There is no change compared to the previous period (Sep 2024) which recorded 0.00%.
For Net Profit, as of Dec 2024, the value is ₹-0.01 Cr.. The value appears strong and on an upward trend. It has increased from -0.03 Cr. (Sep 2024) to ₹-0.01 Cr., marking an increase of 0.02 Cr..
For EPS in Rs, as of Dec 2024, the value is 0.00. The value appears strong and on an upward trend. It has increased from -0.01 (Sep 2024) to 0.00, marking an increase of 0.01.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: October 23, 2024, 2:29 pm

Metric	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Sales	86.63	80.84	74.35	26.03	0.57	1.46	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	91.44	80.15	71.88	31.13	1.85	1.70	0.25	0.24	0.08	0.09	0.07	0.07	0.09
Operating Profit	-4.81	0.69	2.47	-5.10	-1.28	-0.24	-0.25	-0.24	-0.08	-0.09	-0.07	-0.07	-0.09
OPM %	-5.55%	0.85%	3.32%	-19.59%	-224.56%	-16.44%
Other Income	-54.13	-9.93	3.90	-19.27	0.78	1.57	0.07	0.22	0.05	0.06	0.00	0.00	0.00
Interest	31.47	27.95	29.33	12.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	18.03	17.54	22.97	1.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-108.44	-54.73	-45.93	-38.81	-0.50	1.33	-0.18	-0.02	-0.03	-0.03	-0.07	-0.07	-0.09
Tax %	0.01%	0.00%	0.00%	0.00%	6.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1,128.57%	0.00%
Net Profit	-108.45	-54.73	-45.93	-38.80	-0.53	1.33	-0.18	-0.02	-0.03	-0.03	-0.86	-0.07	-0.09
EPS in Rs	-33.25	-16.78	-14.08	-11.90	-0.16	0.41	-0.06	-0.01	-0.01	-0.01	-0.26	-0.02	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2013-2014	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024
YoY Net Profit Growth (%)	49.53%	16.08%	15.52%	98.63%	350.94%	-113.53%	88.89%	-50.00%	0.00%	-2766.67%	91.86%
Change in YoY Net Profit Growth (%)	0.00%	-33.46%	-0.56%	83.11%	252.31%	-464.48%	202.42%	-138.89%	50.00%	-2766.67%	2858.53%

Gangotri Textiles Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	7%
5 Years:	10%
3 Years:	%
TTM:	-50%

Stock Price CAGR
10 Years:	-5%
5 Years:	7%
3 Years:	-15%
1 Year:	-36%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: Unknown

Balance Sheet

Last Updated: November 14, 2024, 3:32 pm

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	16.31	16.31	16.31	16.31	16.31	16.31	16.31	16.31	16.31	16.31	16.31	16.31	106.73
Reserves	-184.23	-239.14	-303.33	-342.13	-343.07	-341.74	-342.42	-342.43	-342.47	-342.49	-343.35	-343.43	-343.48
Borrowings	421.77	445.57	455.55	370.19	331.34	330.89	330.89	330.89	330.89	330.89	330.89	330.89	240.47
Other Liabilities	44.00	30.09	23.50	15.04	13.64	11.14	11.16	11.17	11.22	11.25	11.32	11.41	11.47
Total Liabilities	297.85	252.83	192.03	59.41	18.22	16.60	15.94	15.94	15.95	15.96	15.17	15.18	15.19
Fixed Assets	217.46	194.24	157.99	40.12	0.08	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01	15.01
Other Assets	65.38	43.58	19.03	4.28	3.13	1.56	0.91	0.91	0.92	0.93	0.14	0.15	0.16
Total Assets	297.85	252.83	192.03	59.41	18.22	16.60	15.94	15.94	15.95	15.96	15.17	15.18	15.19

Below is a detailed analysis of the balance sheet data for Gangotri Textiles Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

For Equity Capital, as of Sep 2024, the value is ₹106.73 Cr.. The value appears strong and on an upward trend. It has increased from 16.31 Cr. (Mar 2024) to ₹106.73 Cr., marking an increase of 90.42 Cr..
For Reserves, as of Sep 2024, the value is ₹-343.48 Cr.. The value appears to be worsening (becoming more negative). It has deteriorated from -343.43 Cr. (Mar 2024) to ₹-343.48 Cr., marking a decline of 0.05 Cr..
For Borrowings, as of Sep 2024, the value is ₹240.47 Cr.. The value appears to be improving (decreasing). However, Reserves are negative, which is a major warning sign. It has decreased from 330.89 Cr. (Mar 2024) to ₹240.47 Cr., marking a decrease of 90.42 Cr..
For Other Liabilities, as of Sep 2024, the value is ₹11.47 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 11.41 Cr. (Mar 2024) to ₹11.47 Cr., marking an increase of 0.06 Cr..
For Total Liabilities, as of Sep 2024, the value is ₹15.19 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 15.18 Cr. (Mar 2024) to ₹15.19 Cr., marking an increase of 0.01 Cr..
For Fixed Assets, as of Sep 2024, the value is ₹0.02 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.02 Cr..
For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 0.00 Cr..
For Investments, as of Sep 2024, the value is ₹15.01 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded 15.01 Cr..
For Other Assets, as of Sep 2024, the value is ₹0.16 Cr.. The value appears strong and on an upward trend. It has increased from 0.15 Cr. (Mar 2024) to ₹0.16 Cr., marking an increase of 0.01 Cr..
For Total Assets, as of Sep 2024, the value is ₹15.19 Cr.. The value appears strong and on an upward trend. It has increased from 15.18 Cr. (Mar 2024) to ₹15.19 Cr., marking an increase of 0.01 Cr..

However, the Borrowings (240.47 Cr.) are higher than the Reserves (₹-343.48 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Cash from Operating Activity +	42.21	39.45	14.39	-10.80	1.42	2.26	-0.25	-0.01	-0.04	-0.03	-0.08	-0.07
Cash from Investing Activity +	2.47	0.70	13.41	95.78	37.42	-1.77	-0.04	-0.25	-0.05	-0.07	-0.01	-0.01
Cash from Financing Activity +	-44.24	-40.26	-27.96	-85.36	-38.85	-0.45	0.17	0.23	0.09	0.10	0.08	0.08
Net Cash Flow	0.44	-0.11	-0.17	-0.38	-0.02	0.04	-0.12	-0.03	0.00	0.00	0.00	0.00

Free Cash Flow

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Free Cash Flow	-426.58	-444.88	-453.08	-375.29	-332.62	-331.13	-331.14	-331.13	-330.97	-330.98	-330.96	-330.96

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	97.62	34.54	18.80	15.14	288.16	0.00
Inventory Days	76.30	100.78	72.18	5.04	179.06	0.00
Days Payable	132.91	66.89	17.42	0.78	227.26
Cash Conversion Cycle	41.01	68.43	73.56	19.41	239.95	0.00
Working Capital Days	67.58	57.39	-1,110.41	-1,899.04	365.00	-175.00
ROCE %	-7.59%	-7.03%	-10.30%	-6.29%	2.17%	27.49%	-3.52%	-0.42%	-0.63%	-0.64%	-1.64%	-1.84%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoters	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%	24.53%
DIIs	6.78%	6.78%	6.77%	6.77%	6.77%	6.77%	6.77%	6.77%	6.77%	6.77%	6.77%	6.77%
Government	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Public	68.67%	68.67%	68.70%	68.69%	68.69%	68.70%	68.69%	68.69%	68.69%	68.68%	68.69%	68.68%
No. of Shareholders	10,461	10,461	10,503	10,568	10,578	10,557	10,626	10,661	10,865	10,972	11,008	11,051

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	-0.02	-0.26	-0.01	-0.01	-0.01
Diluted EPS (Rs.)	-0.02	-0.26	-0.01	-0.01	-0.01
Cash EPS (Rs.)	0.00	-0.26	-0.01	-0.01	0.00
Book Value[Excl.RevalReserv]/Share (Rs.)	-11.09	-100.28	-100.01	-100.00	-99.99
Book Value[Incl.RevalReserv]/Share (Rs.)	-11.09	-100.28	-100.01	-100.00	-99.99
PBDIT / Share (Rs.)	0.00	-0.02	-0.01	-0.01	0.00
PBIT / Share (Rs.)	0.00	-0.02	-0.01	-0.01	0.00
PBT / Share (Rs.)	0.00	-0.02	-0.01	-0.01	0.00
Net Profit / Share (Rs.)	0.00	-0.26	-0.01	-0.01	0.00
Return on Capital Employeed (%)	-0.49	0.02	0.01	0.01	0.00
Return On Assets (%)	-0.49	-5.64	-0.17	-0.20	-0.10
Long Term Debt / Equity (X)	-1.04	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	-1.04	0.00	0.00	0.00	0.00
Enterprise Value (Cr.)	267.37	93.58	94.59	93.19	92.95
EV / EBITDA (X)	-3584.03	-1413.50	-3443.38	-2848.78	-5895.68
Price / BV (X)	-0.09	-0.01	-0.01	-0.01	-0.01
EarningsYield	0.00	-0.27	-0.01	-0.01	-0.01

After reviewing the key financial ratios for Gangotri Textiles Ltd, here is a detailed analysis based on the latest available data and recent trends:

For FaceValue, as of Mar 24, the value is 5.00. This value is within the healthy range. There is no change compared to the previous period (Mar 23) which recorded 5.00.
For Basic EPS (Rs.), as of Mar 24, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -0.26 (Mar 23) to -0.02, marking an increase of 0.24.
For Diluted EPS (Rs.), as of Mar 24, the value is -0.02. This value is below the healthy minimum of 5. It has increased from -0.26 (Mar 23) to -0.02, marking an increase of 0.24.
For Cash EPS (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 3. It has increased from -0.26 (Mar 23) to 0.00, marking an increase of 0.26.
For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -11.09. It has increased from -100.28 (Mar 23) to -11.09, marking an increase of 89.19.
For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 24, the value is -11.09. It has increased from -100.28 (Mar 23) to -11.09, marking an increase of 89.19.
For PBDIT / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 2. It has increased from -0.02 (Mar 23) to 0.00, marking an increase of 0.02.
For PBIT / Share (Rs.), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -0.02 (Mar 23) to 0.00, marking an increase of 0.02.
For PBT / Share (Rs.), as of Mar 24, the value is 0.00. This value is within the healthy range. It has increased from -0.02 (Mar 23) to 0.00, marking an increase of 0.02.
For Net Profit / Share (Rs.), as of Mar 24, the value is 0.00. This value is below the healthy minimum of 2. It has increased from -0.26 (Mar 23) to 0.00, marking an increase of 0.26.
For Return on Capital Employeed (%), as of Mar 24, the value is -0.49. This value is below the healthy minimum of 10. It has decreased from 0.02 (Mar 23) to -0.49, marking a decrease of 0.51.
For Return On Assets (%), as of Mar 24, the value is -0.49. This value is below the healthy minimum of 5. It has increased from -5.64 (Mar 23) to -0.49, marking an increase of 5.15.
For Long Term Debt / Equity (X), as of Mar 24, the value is -1.04. This value is below the healthy minimum of 0.2. It has decreased from 0.00 (Mar 23) to -1.04, marking a decrease of 1.04.
For Total Debt / Equity (X), as of Mar 24, the value is -1.04. This value is within the healthy range. It has decreased from 0.00 (Mar 23) to -1.04, marking a decrease of 1.04.
For Enterprise Value (Cr.), as of Mar 24, the value is 267.37. It has increased from 93.58 (Mar 23) to 267.37, marking an increase of 173.79.
For EV / EBITDA (X), as of Mar 24, the value is -3,584.03. This value is below the healthy minimum of 5. It has decreased from -1,413.50 (Mar 23) to -3,584.03, marking a decrease of 2,170.53.
For Price / BV (X), as of Mar 24, the value is -0.09. This value is below the healthy minimum of 1. It has decreased from -0.01 (Mar 23) to -0.09, marking a decrease of 0.08.
For EarningsYield, as of Mar 24, the value is 0.00. This value is below the healthy minimum of 5. It has increased from -0.27 (Mar 23) to 0.00, marking an increase of 0.27.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Gangotri Textiles Ltd as of April 4, 2025 is: 133.29

Calculation basis:

Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of April 4, 2025, Gangotri Textiles Ltd is Undervalued by 17,210.39% compared to the current share price 0.77

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Intrinsic Value of Gangotri Textiles Ltd as of April 4, 2025 is: 132.76

Calculation basis:

Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of April 4, 2025, Gangotri Textiles Ltd is Undervalued by 17,141.56% compared to the current share price 0.77

Default values used*: Default value of 15 for Stock P/E is used, Default value of 15% for ROE is used

Last 5 Year EPS CAGR: -0.40%

*Investments are subject to market risks

Strength and Weakness

Strength	Weakness
The stock has a low average Working Capital Days of 26.08, which is a positive sign.	The stock has a low average ROCE of -0.85%, which may not be favorable. The stock has a high average Cash Conversion Cycle of 36.86, which may not be favorable. The company has higher borrowings (352.39) compared to reserves (-319.52), which may suggest financial risk. The company has not shown consistent growth in sales (20.76) and profit (-19.04).

Stock Analysis

Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Gangotri Textiles Ltd:
1. Net Profit Margin: 0%
  - Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
2. ROCE: -0.49% (Industry Average ROCE: 32.24%)
  - ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
3. ROE%: 0% (Industry Average ROE: 10.84%)
  - ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
4. Interest Coverage Ratio (Post Tax): 0
  - Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
5. Quick Ratio: 0
  - Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
6. Stock P/E: 0 (Industry average Stock P/E: 27.99)
  - Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
7. Total Debt / Equity: -1.04
  - Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
Stock Rating:

About the Company - Qualitative Analysis

Gangotri Textile Ltd. is a Public Limited Listed company incorporated on 26/07/1989 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L17115TZ1989PLC002491 and registration number is 002491. Currently company belongs to the Industry of Textiles - Spinning - Cotton Blended. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 16.31 Cr. for the Year ended 31/03/2024.

INDUSTRY	ADDRESS	CONTACT
Textiles - Spinning - Cotton Blended	25A, Venkatachalam Co-operative Colony, R S Puram, Coimbatore Tamil Nadu 641002	tibre@gangotritextiles.com http://www.gangotritextiles.com

Management
Name	Position Held
Mr. Manoj Kumar Tibrewal	Managing Director
Mr. S Sivashanmugam	Independent Director
Mr. N Venkatesan	Independent Director
Mrs. M V Suryaprabha	Independent Director

FAQ

What is the intrinsic value of Gangotri Textiles Ltd?

Gangotri Textiles Ltd's intrinsic value (as of 03 April 2025) is ₹133.29 — 17210.39% higher the current market price of ₹0.77, indicating undervalued. Calculated using the PE ratio method, this valuation considers the company's 2.51 Cr. market cap, FY2025-2026 high/low of ₹1.57/0.77, reserves of -343.48 Cr, and liabilities of 15.19 Cr.

What is the Market Cap of Gangotri Textiles Ltd?

The Market Cap of Gangotri Textiles Ltd is 2.51 Cr..

What is the current Stock Price of Gangotri Textiles Ltd as on 03 April 2025?

The current stock price of Gangotri Textiles Ltd as on 03 April 2025 is 0.77.

What is the High / Low of Gangotri Textiles Ltd stocks in FY 2025-2026?

In FY 2025-2026, the High / Low of Gangotri Textiles Ltd stocks is ₹1.57/0.77.

What is the Stock P/E of Gangotri Textiles Ltd?

The Stock P/E of Gangotri Textiles Ltd is .

What is the Book Value of Gangotri Textiles Ltd?

The Book Value of Gangotri Textiles Ltd is 72.6.

What is the Dividend Yield of Gangotri Textiles Ltd?

The Dividend Yield of Gangotri Textiles Ltd is 0.00 %.

What is the ROCE of Gangotri Textiles Ltd?

The ROCE of Gangotri Textiles Ltd is 1.84 %.

What is the ROE of Gangotri Textiles Ltd?

The ROE of Gangotri Textiles Ltd is %.

What is the Face Value of Gangotri Textiles Ltd?

The Face Value of Gangotri Textiles Ltd is 5.00.