Gem Spinners India Ltd: Intrinsic Value & Share Price Analysis

Q: What is the current share price and 52-week range of Gem Spinners India Ltd?

Gem Spinners India Ltd is trading at 5.58 as of 24 April 2026, with a FY2026-2027 high of 7.84 and low of 3.73. The stock is currently in the middle of its 52-week range. Market cap stands at 34.2 Cr..

Q: Is Gem Spinners India Ltd financially healthy?

Key indicators: ROCE of 9.92 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Gem Spinners India Ltd profitable and how is the profit trend?

Gem Spinners India Ltd reported a net profit of -1 Cr in Mar 2025. Compared to -1 Cr in Mar 2022, the net profit shows a mixed trend.

Fair Value

₹0.73Overvalued by 86.92%vs CMP ₹5.58

P/E (15.0) × ROE (15.0%) × BV (₹0.40) × DY (2.00%)

Defaults: P/E=15, ROE=15%

₹0.74Overvalued by 86.74%vs CMP ₹5.58

MoS: -654.1% (Negative)Confidence: 78/100 (High)Models: All 1: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹0.74	100%	Over (-86.7%)
Consensus (1 models)		₹0.74	100%	Overvalued

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.8% · Defaults: P/E=15, ROE=15%

*Investments are subject to market risks

Analyst Summary

Gem Spinners India Ltd operates in the Textiles - Spinning - Cotton Blended segment, NSE: GEMSPIN | BSE: 521133, current market price is ₹5.58, market cap is 34.2 Cr.. At a glance, ROE is %, ROCE is 9.92 %, book value is 0.40, dividend yield is 0.00 %. The latest intrinsic value estimate is ₹0.74, around 86.7% below the current price, so expectations may already be running ahead of this modelled fair value. On operating trend, latest reported sales are about ₹0 Cr, while latest net profit is about ₹-1 Cr with a prior-period change of -13.8%. The 52-week range shown on this page is 7.84/3.73, which helps frame where the current quote sits within its recent trading band. Business context: About the Company - Qualitative AnalysisGem Spinners India Ltd. is a Public Limited Listed company incorporated on 18/10/1990 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is…

This summary is generated from the stock page data available for Gem Spinners India Ltd: Intrinsic Value & Share Price Analysis and is refreshed automatically when the underlying metrics change.

Investment Snapshot

Gem Spinners India Ltd scores 44/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health31/100 · Weak

ROCE 9.9% AverageROE 0.0% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 0/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 72.9% Stable

Earnings Quality50/100 · Moderate

OPM stable around 0% Steady

Quarterly Momentum50/100 · Moderate

Industry Rank50/100 · Moderate

ROCE 9.9% vs industry 9.2% Average

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 12, 2026, 5:07 am

Market Cap	34.2 Cr.
Current Price	5.58
Intrinsic Value	₹0.74
High / Low	7.84/3.73
Stock P/E
Book Value	0.40
Dividend Yield	0.00 %
ROCE	9.92 %
ROE	%
Face Value	5.00
PEG Ratio	0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Gem Spinners India Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Mohite Industries Ltd	44.2 Cr.	2.20	4.72/1.81	15.8	5.71	0.00 %	7.87 %	4.83 %	1.00
Hisar Spinning Mills Ltd	19.3 Cr.	51.7	67.1/40.7	5.25	71.3	0.00 %	15.1 %	12.2 %	10.0
Rudra Ecovation Ltd	198 Cr.	16.6	55.5/14.0		9.08	0.00 %	3.03 %	5.73 %	1.00
H P Cotton Textile Mills Ltd	41.6 Cr.	106	132/82.0	12.7	45.7	0.00 %	19.2 %	17.1 %	10.0
Gujarat Hy-Spin Ltd	11.4 Cr.	6.83	27.5/6.19	127	11.2	0.00 %	4.09 %	0.52 %	10.0
Industry Average	3,322.90 Cr	165.80		474.26	127.36	0.51%	9.16%	7.98%	7.02

All Competitor Stocks of Gem Spinners India Ltd

Quarterly Result

Metric	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.11	0.10	0.09	0.10	0.12	0.12	0.21	0.06	0.10	0.14	0.10	0.05	0.05
Operating Profit	-0.11	-0.10	-0.09	-0.10	-0.12	-0.12	-0.21	-0.06	-0.10	-0.14	-0.10	-0.05	-0.05
OPM %
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Profit before tax	-0.15	-0.14	-0.13	-0.14	-0.16	-0.16	-0.25	-0.10	-0.14	-0.18	-0.14	-0.09	-0.09
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.15	-0.14	-0.13	-0.14	-0.16	-0.16	-0.25	-0.10	-0.14	-0.18	-0.14	-0.09	-0.09
EPS in Rs	-0.02	-0.02	-0.02	-0.02	-0.03	-0.03	-0.04	-0.02	-0.02	-0.03	-0.02	-0.01	-0.01

Last Updated: March 3, 2026, 9:38 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: February 27, 2026, 5:46 am

Metric	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	13.18	13.36	0.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	15.22	14.70	1.36	0.78	0.70	2.30	0.98	0.39	0.47	0.54	0.43	0.50	0.34
Operating Profit	-2.04	-1.34	-0.48	-0.78	-0.70	-2.30	-0.98	-0.39	-0.47	-0.54	-0.43	-0.50	-0.34
OPM %	-15.48%	-10.03%	-54.55%
Other Income	4.26	9.52	0.89	0.07	0.04	11.91	0.02	0.01	0.00	0.00	0.00	0.00	0.00
Interest	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	2.31	8.27	0.19	4.11	0.24	0.24	0.24	0.24	0.18	0.16	0.16	0.16	0.16
Profit before tax	-0.11	-0.10	0.22	-4.82	-0.90	9.37	-1.20	-0.62	-0.65	-0.70	-0.59	-0.66	-0.50
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	18.46%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.10	-0.10	0.22	-4.82	-0.90	7.65	-1.19	-0.61	-0.65	-0.70	-0.58	-0.66	-0.50
EPS in Rs	-0.02	-0.02	0.04	-0.79	-0.15	1.25	-0.19	-0.10	-0.11	-0.11	-0.09	-0.11	-0.07
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2014-2015	2015-2016	2016-2017	2017-2018	2018-2019	2019-2020	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	0.00%	320.00%	-2290.91%	81.33%	950.00%	-115.56%	48.74%	-6.56%	-7.69%	17.14%	-13.79%
Change in YoY Net Profit Growth (%)	0.00%	320.00%	-2610.91%	2372.24%	868.67%	-1065.56%	164.30%	-55.30%	-1.13%	24.84%	-30.94%

Gem Spinners India Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2014-2015 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	8%
3 Years:	-1%
TTM:	21%

Stock Price CAGR
10 Years:	11%
5 Years:	31%
3 Years:	1%
1 Year:	92%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Last Updated: September 5, 2025, 3:31 pm

Balance Sheet

Last Updated: December 4, 2025, 2:56 am

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69	30.69
Reserves	-30.55	-30.65	-30.43	-35.25	-36.15	-28.50	-29.69	-30.34	-30.99	-31.69	-32.27	-32.93	-33.17
Borrowings	0.00	0.03	0.00	13.00	13.06	4.69	6.55	6.57	6.57	6.57	8.28	8.85	0.00
Other Liabilities	24.54	16.03	13.90	1.32	1.89	1.97	0.35	0.63	1.16	1.57	0.23	0.25	9.26
Total Liabilities	24.68	16.10	14.16	9.76	9.49	8.85	7.90	7.55	7.43	7.14	6.93	6.86	6.78
Fixed Assets	19.15	10.96	10.76	6.69	6.46	6.19	5.95	5.71	5.54	5.38	5.22	5.07	4.99
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	5.53	5.14	3.40	3.07	3.03	2.66	1.95	1.84	1.89	1.76	1.71	1.79	1.79
Total Assets	24.68	16.10	14.16	9.76	9.49	8.85	7.90	7.55	7.43	7.14	6.93	6.86	6.78

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0.97	-0.43	-0.02	0.04	0.00	-0.03	0.04	-0.05	0.09	-0.09	-0.05	-2.15
Cash from Investing Activity +	-0.04	-0.07	0.01	-0.04	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Cash from Financing Activity +	-0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.20
Net Cash Flow	0.43	-0.50	-0.01	0.00	0.00	0.01	0.04	-0.05	0.09	-0.09	-0.05	0.06
Free Cash Flow	0.91	-0.50	-0.01	0.00	0.00	0.00	0.04	-0.05	0.09	-0.09	-0.05	-2.15
CFO/OP	-48%	32%	4%	-5%	0%	1%	-4%	13%	-19%	17%	12%	430%

Free Cash Flow

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	-2.04	-1.37	-0.48	-13.78	-13.76	-6.99	-7.53	-6.96	-7.04	-7.11	-8.71	-9.35

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	39.88	40.71	0.00
Inventory Days	29.65	28.34	422.87
Days Payable	279.90	32.87	369.45
Cash Conversion Cycle	-210.37	36.17	53.41
Working Capital Days	-229.86	-1.91	199.09
ROCE %	-47.37%	-85.71%	133.33%	-110.80%	-11.22%	129.42%	-16.63%	-8.57%	-9.86%	-11.82%	-9.62%	-9.92%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Promoters	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%	72.86%
DIIs	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%	8.02%
Public	19.13%	19.12%	19.12%	19.12%	19.12%	19.12%	19.13%	19.12%	19.12%	19.12%	19.12%	19.12%
No. of Shareholders	29,649	29,646	29,635	29,612	29,589	29,568	29,554	29,563	29,541	29,521	29,524	29,516

Shareholding Pattern Chart

No. of Shareholders

Gem Spinners India Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	5.00	5.00	5.00	5.00	5.00
Basic EPS (Rs.)	-0.11	-0.10	-0.11	-0.11	-0.10
Diluted EPS (Rs.)	-0.11	-0.10	-0.11	-0.11	-0.10
Cash EPS (Rs.)	-0.08	-0.06	-0.08	-0.07	-0.06
Book Value[Excl.RevalReserv]/Share (Rs.)	-0.36	-0.25	-0.16	-0.04	0.05
Book Value[Incl.RevalReserv]/Share (Rs.)	-0.36	-0.25	-0.16	-0.04	0.05
PBDIT / Share (Rs.)	-0.08	-0.06	-0.08	-0.07	-0.06
PBIT / Share (Rs.)	-0.10	-0.09	-0.11	-0.10	-0.10
PBT / Share (Rs.)	-0.10	-0.09	-0.11	-0.10	-0.10
Net Profit / Share (Rs.)	-0.10	-0.09	-0.11	-0.10	-0.10
Return on Networth / Equity (%)	0.00	0.00	0.00	0.00	-177.85
Return on Capital Employeed (%)	-9.98	-8.70	-12.55	-10.35	-8.87
Return On Assets (%)	-9.61	-8.42	-9.79	-8.73	-8.13
Long Term Debt / Equity (X)	-3.94	0.00	0.00	0.00	0.00
Total Debt / Equity (X)	-3.94	0.00	0.00	0.00	0.00
Current Ratio (X)	0.49	0.17	0.05	0.15	0.14
Quick Ratio (X)	0.49	0.17	0.05	0.15	0.14
Interest Coverage Ratio (X)	-27968.15	-452.29	-9209.40	-17262.82	-30972.21
Interest Coverage Ratio (Post Tax) (X)	-36632.24	-617.50	-11852.34	-23685.72	-50335.02
Enterprise Value (Cr.)	41.53	22.48	47.10	35.23	10.53
EV / EBITDA (X)	-82.49	-52.66	-86.69	-74.48	-27.86
Price / BV (X)	-14.56	-14.16	-47.12	-116.36	30.71
EarningsYield	-0.02	-0.02	-0.01	-0.01	-0.05

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gem Spinners India Ltd. is a Public Limited Listed company incorporated on 18/10/1990 and has its registered office in the State of Tamil Nadu, India. Company's Corporate Identification Number(CIN) is L17111TN1990PLC019791 and registration number is 019791. Currently company belongs to the Industry of Textiles - Spinning - Cotton Blended. Company's Total Operating Revenue is Rs. 0.00 Cr. and Equity Capital is Rs. 30.69 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Textiles - Spinning - Cotton Blended	No. 14, Mangalam Village, Madhuranthagam Taluk, Kancheepuram Dist. Tamil Nadu 603107	Contact not found

Management
Name	Position Held
Mr. R Veeramani	Managing Director
Mr. S Gopal	Director
Mr. S Sakthivel	Independent Director
Mrs. Poorana Juliet	Independent Director
Mrs. R Rani	Director

FAQ

What is the intrinsic value of Gem Spinners India Ltd and is it undervalued?

As of 24 April 2026, Gem Spinners India Ltd's intrinsic value is ₹0.74, which is 86.74% lower than the current market price of ₹5.58, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (%), book value (₹0.40), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gem Spinners India Ltd?

Gem Spinners India Ltd is trading at ₹5.58 as of 24 April 2026, with a FY2026-2027 high of ₹7.84 and low of ₹3.73. The stock is currently in the middle of its 52-week range. Market cap stands at ₹34.2 Cr..

How does Gem Spinners India Ltd's P/E ratio compare to its industry?

Gem Spinners India Ltd has a P/E ratio of , which is below the industry average of 474.26. This is broadly in line with or below the industry average.

Is Gem Spinners India Ltd financially healthy?

Key indicators for Gem Spinners India Ltd: ROCE of 9.92 % is on the lower side compared to the industry average of 9.16%; ROE of % is below ideal levels (industry average: 7.98%). Dividend yield is 0.00 %.

Is Gem Spinners India Ltd profitable and how is the profit trend?

Gem Spinners India Ltd reported a net profit of ₹-1 Cr in Mar 2025. Compared to ₹-1 Cr in Mar 2022, the net profit shows a mixed trend.

Does Gem Spinners India Ltd pay dividends?

Gem Spinners India Ltd has a dividend yield of 0.00 % at the current price of ₹5.58. The company is currently not paying meaningful dividends.