Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated: May 7, 2025, 8:04 pm
Author: Getaka|Social: XLinkedIn

GIR Natureview Resorts Ltd: Intrinsic Value & Share Price Analysis

Fair Value

₹3,414.79Fairly Valued by 0.00%vs CMP ₹0.00

P/E (7,117.0) × ROE (3.9%) × BV (₹15.00) × DY (2.00%)

Defaults: BV=15

₹1.77N/A by 0.00%vs CMP ₹0.00
MoS: 0% (Negative)Confidence: 50/100 (Moderate)Models: 2 Fair
ModelCategoryValueWeightSignal
Graham NumberEarnings₹2.6065%Fair (0%)
Earnings YieldEarnings₹0.2035%Fair (0%)
Consensus (2 models)₹1.77100%N/A
Key Drivers: P/E of 7,117 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 3.9% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.0% · Defaults: BV=15

*Investments are subject to market risks

Investment Snapshot

40
GIR Natureview Resorts Ltd scores 40/100 (Weak)
Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison
Stock Health46/100 · Moderate
ROCE 1.5% WeakROE 3.9% WeakD/E 0.00 Low debtInterest Coverage 0.0x RiskyProfitable 3/5 years Mixed
Smart Money50/100 · Moderate
Promoter holding at 26.7% Stable
Earnings Quality40/100 · Moderate
OPM contracting (-29% → -255%) Declining
Quarterly Momentum50/100 · Moderate
Industry Rank10/100 · Weak
P/E 7,117.0 vs industry 305.4 Premium to peersROCE 1.5% vs industry 12.6% Below peersROE 3.9% vs industry 10.4% Below peers3Y sales CAGR: -11% Shrinking

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: May 7, 2025, 8:04 pm

Market Cap 214 Cr.
Current Price
Intrinsic Value₹1.77
High / Low /
Stock P/E7,117
Book Value
Dividend Yield%
ROCE1.50 %
ROE3.92 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for GIR Natureview Resorts Ltd

Competitors

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
GIR Natureview Resorts Ltd 214 Cr. /7,117%1.50 %3.92 % 10.0
Graviss Hospitality Ltd 198 Cr. 28.0 51.9/25.2 26.80.00 %1.18 %4.70 % 2.00
Country Club Hospitality & Holidays Ltd 181 Cr. 11.1 21.0/9.9022.2 19.40.00 %2.75 %1.40 % 2.00
CHL Ltd 179 Cr. 32.6 44.6/25.7 19.90.00 %18.7 %% 2.00
Asian Hotels (East) Ltd 261 Cr. 151 172/123108 1320.66 %11.8 %7.36 % 10.0
Industry Average7,257.68 Cr440.10305.42103.090.32%12.62%10.35%6.81

All Competitor Stocks of GIR Natureview Resorts Ltd

Quarterly Result

Metric
Sales
Expenses
Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Last Updated: August 20, 2025, 10:25 am

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:13 pm

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales 8.689.2310.2125.128.725.052.536.19
Expenses 8.708.919.9924.798.498.1515.506.07
Operating Profit -0.020.320.220.330.23-3.10-12.970.12
OPM % -0.23%3.47%2.15%1.31%2.64%-61.39%-512.65%1.94%
Other Income 0.590.270.190.020.00-6.400.000.00
Interest 0.000.000.000.000.000.000.000.00
Depreciation 0.140.190.180.150.170.110.150.08
Profit before tax 0.430.400.230.200.06-9.61-13.120.04
Tax % 11.63%27.50%26.09%25.00%33.33%0.00%0.00%0.00%
Net Profit 0.370.290.170.150.05-9.61-13.120.03
EPS in Rs 0.210.160.100.080.03-5.40-7.370.02
Dividend Payout % 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-21.62%-41.38%-11.76%-66.67%-19320.00%-36.52%100.23%
Change in YoY Net Profit Growth (%)0.00%-19.76%29.61%-54.90%-19253.33%19283.48%136.75%

GIR Natureview Resorts Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 7 years from 2017-2018 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:%
5 Years:-10%
3 Years:-11%
TTM:145%
Compounded Profit Growth
10 Years:%
5 Years:-29%
3 Years:-16%
TTM:100%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:-23%
3 Years:-53%
Last Year:4%

Last Updated: September 5, 2025, 4:45 am

Balance Sheet

Last Updated: May 13, 2025, 3:30 pm

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital 17.8017.8017.8017.8017.8017.8017.80
Reserves 1.431.721.892.042.09-17.05-17.02
Borrowings 0.000.000.000.000.001.901.90
Other Liabilities 1.341.291.293.901.781.930.89
Total Liabilities 20.5720.8120.9823.7421.674.583.57
Fixed Assets 0.791.010.830.940.770.490.40
CWIP 0.000.000.000.000.000.000.00
Investments 7.417.419.529.529.521.890.00
Other Assets 12.3712.3910.6313.2811.382.203.17
Total Assets 20.5720.8120.9823.7421.674.583.57

Reserves and Borrowings Chart

Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity + 0.231.540.01-5.570.04
Cash from Investing Activity + -0.11-1.660.000.000.00
Cash from Financing Activity + 0.000.000.000.000.00
Net Cash Flow 0.12-0.130.01-5.570.04
Free Cash Flow 0.231.280.01-5.570.04
CFO/OP 132%479%4%43%25%

Free Cash Flow

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-0.020.320.220.330.23-3.10-14.87-1.78

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days 104.71101.2496.1758.5675.3415.8739.51
Inventory Days 0.000.00
Days Payable
Cash Conversion Cycle 104.71101.2496.1758.5675.3415.8739.51
Working Capital Days 48.3650.6250.052.031.26-262.5714.15
ROCE %2.06%1.17%1.01%0.30%1.50%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthSep 2024Dec 2024
Promoters 26.74%26.74%
DIIs 0.70%0.70%
Public 72.56%72.56%
No. of Shareholders 390390

Shareholding Pattern Chart

No. of Shareholders

GIR Natureview Resorts Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 24Mar 23Mar 19Mar 18Mar 15
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 0.01-5.500.040.170.16
Diluted EPS (Rs.) 0.01-5.500.040.170.16
Cash EPS (Rs.) 0.06-5.450.140.270.23
Book Value[Excl.RevalReserv]/Share (Rs.) 0.430.4211.0110.9710.52
Book Value[Incl.RevalReserv]/Share (Rs.) 0.430.4211.0110.9710.52
Revenue From Operations / Share (Rs.) 3.480.075.845.343.67
PBDIT / Share (Rs.) 0.06-5.440.150.320.31
PBIT / Share (Rs.) 0.01-5.500.050.220.23
PBT / Share (Rs.) 0.01-5.500.050.220.23
Net Profit / Share (Rs.) 0.01-5.500.040.160.16
PBDIT Margin (%) 1.90-7724.392.686.168.46
PBIT Margin (%) 0.54-7803.370.924.176.45
PBT Margin (%) 0.54-7803.370.924.176.45
Net Profit Margin (%) 0.42-7804.530.683.104.46
Return on Networth / Equity (%) 3.42-1307.800.361.501.55
Return on Capital Employeed (%) 1.25-370.030.492.032.25
Return On Assets (%) 0.74-213.930.341.411.50
Long Term Debt / Equity (X) 2.452.530.000.000.00
Total Debt / Equity (X) 2.452.530.000.000.00
Asset Turnover Ratio (%) 1.520.000.000.000.34
Current Ratio (X) 1.420.102.252.141.57
Quick Ratio (X) 1.420.102.252.141.57
Enterprise Value (Cr.) 204.05215.30213.18184.920.00
EV / Net Operating Revenue (X) 32.981716.0920.5019.470.00
EV / EBITDA (X) 1731.13-22.22764.54315.810.00
MarketCap / Net Operating Revenue (X) 32.691701.7920.5319.490.00
Price / BV (X) 261.26285.6010.909.480.00
Price / Net Operating Revenue (X) 32.701713.5720.5319.490.00
EarningsYield 0.00-0.040.000.000.00

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

GIR Natureview Resorts Ltd. is a Public Limited Listed company incorporated on 12/01/2009 and has its registered office in the State of Maharashtra, India. Company's Corporate Identification Number(CIN) is L72100MH2009PLC238186 and registration number is 238186. Currently company belongs to the Industry of Hotels, Resorts & Restaurants. Company's Total Operating Revenue is Rs. 6.19 Cr. and Equity Capital is Rs. 17.80 Cr. for the Year ended 31/03/2024.
INDUSTRYADDRESSCONTACT
Hotels, Resorts & RestaurantsF-104, First Floor, Moongipa Arcade, D N Nagar, Mumbai Maharashtra 400053Contact not found
Management
NamePosition Held
Mr. Vikas Babu PawarExecutive Director
Mr. Aniket Vijay GangurdeExecutive Director
Mr. Vijay Shankar BaraskarIndependent Director
Mr. Dhaval V ShahIndependent Director
Mr. Pratap D ShettyIndependent Director
Mrs. Sadhvi ManeIndependent Director
Mr. Sanjay Janardan DeokarIndependent Director

FAQ

How does GIR Natureview Resorts Ltd's P/E ratio compare to its industry?

GIR Natureview Resorts Ltd has a P/E ratio of 7,117, which is above the industry average of 305.42. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is GIR Natureview Resorts Ltd financially healthy?

Key indicators for GIR Natureview Resorts Ltd: ROCE of 1.50 % is on the lower side compared to the industry average of 12.62%; ROE of 3.92 % is below ideal levels (industry average: 10.35%). Dividend yield is %.

Is GIR Natureview Resorts Ltd profitable and how is the profit trend?

GIR Natureview Resorts Ltd reported a net profit of ₹0 Cr in Mar 2024 on revenue of ₹6 Cr. Compared to ₹0 Cr in Mar 2021, the net profit shows a declining trend.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in GIR Natureview Resorts Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE