Gleam Fabmat Ltd: Intrinsic Value & Share Price Analysis

Q: What is the intrinsic value of Gleam Fabmat Ltd and is it undervalued?

As of 14 April 2026, Gleam Fabmat Ltd's intrinsic value is 4.29, which is 71.21% lower than the current market price of 14.90, suggesting the stock is overvalued. Calculated using the PE ratio method factoring in ROE (0.10 %), book value (9.89), dividend yield (0.00 %), and 5-year EPS CAGR.

Q: What is the current share price and 52-week range of Gleam Fabmat Ltd?

Gleam Fabmat Ltd is trading at 14.90 as of 14 April 2026, with a FY2026-2027 high of 14.9 and low of 10.1. The stock is currently near its 52-week high. Market cap stands at 15.0 Cr..

Q: Is Gleam Fabmat Ltd financially healthy?

Key indicators: ROCE of 0.13 % is on the lower side. Dividend yield is 0.00 %.

Q: Is Gleam Fabmat Ltd profitable and how is the profit trend?

Gleam Fabmat Ltd reported a net profit of 0 Cr in Mar 2025 on revenue of 12 Cr. Compared to 0 Cr in Mar 2022, the net profit shows an improving trend.

Fair Value

₹6.04Overvalued by 59.46%vs CMP ₹14.90

P/E (748.0) × ROE (0.1%) × BV (₹9.89) × DY (2.00%)

₹4.29Overvalued by 71.21%vs CMP ₹14.90

MoS: -247.3% (Negative)Confidence: 60/100 (Moderate)Models: All 6: Overvalued

Model	Category	Value	Weight	Signal
PE-ROE	Earnings	₹6.07	36%	Over (-59.3%)
Graham Number	Earnings	₹2.11	21%	Over (-85.8%)
Net Asset Value	Assets	₹9.84	11%	Over (-34%)
Earnings Yield	Earnings	₹0.20	11%	Over (-98.7%)
ROCE Capital	Returns	₹0.03	11%	Over (-99.8%)
Revenue Multiple	Revenue	₹6.09	9%	Over (-59.1%)
Consensus (6 models)		₹4.29	100%	Overvalued

Key Drivers: P/E of 748 makes PE-ROE unreliable — asset/earnings models are better benchmarks. | ROE 0.1% is below cost of equity.

PE-ROE · Graham · EPV · DCF · NAV · EV/EBITDA · DDM · Earnings Yield · ROCE Capital · Revenue Multiple | CoE: 12% · Terminal: 4% · EPS CAGR: 0.6%

*Investments are subject to market risks

Investment Snapshot

Gleam Fabmat Ltd scores 42/100 (Weak)

Based on 5 dimensions: health, institutional flow, earnings quality, momentum, and peer comparison

Stock Health37/100 · Weak

ROCE 0.1% WeakROE 0.1% WeakD/E 0.52 ModerateInterest Coverage 0.0x RiskyProfitable 2/5 years Inconsistent

Smart Money50/100 · Moderate

Promoter holding at 27.7% Stable

Earnings Quality30/100 · Weak

OPM contracting (0% → -5%) DecliningWorking capital: 380 days Capital intensive

Quarterly Momentum70/100 · Strong

Revenue (4Q): +408% YoY Accelerating

Industry Rank30/100 · Weak

P/E 748.0 vs industry 102.1 Premium to peersROCE 0.1% vs industry 15.2% Below peersROE 0.1% vs industry 8.8% Below peers3Y sales CAGR: 44% High growth

Weights: Health 30% · Earnings Quality 25% · Momentum 20% · Industry Rank 15% · Smart Money 10%. Scores are computed from reported financials and recalculated daily. Not investment advice.

Share Price and Basic Stock Data

Last Updated: March 31, 2026, 4:42 am

Market Cap	15.0 Cr.
Current Price	14.9
Intrinsic Value	₹4.29
High / Low	14.9/10.1
Stock P/E	748
Book Value	9.89
Dividend Yield	0.00 %
ROCE	0.13 %
ROE	0.10 %
Face Value	10.0
PEG Ratio	1,261.54

Stock P/E, Current Price, and Intrinsic Value Over Time

Stock P/E Current Price Intrinsic Value

View Share Price Target for Gleam Fabmat Ltd

Competitors

Stock Name ⇩	Market Cap ⇩	Current Price ⇩	High / Low ⇩	Stock P/E ⇩	Book Value ⇩	Dividend Yield ⇩	ROCE ⇩	ROE ⇩	Face Value ⇩
Gleam Fabmat Ltd	15.0 Cr.	14.9	14.9/10.1	748	9.89	0.00 %	0.13 %	0.10 %	10.0
Gautam Exim Ltd	99.5 Cr.	323	339/105	904	43.2	0.00 %	3.11 %	0.98 %	10.0
Euro Asia Exports Ltd	1,094 Cr.	798	984/54.3	507	11.1	0.00 %	82.7 %	87.0 %	10.0
Eyantra Ventures Ltd	175 Cr.	874	1,175/715	1,032	143	0.00 %	11.0 %	8.20 %	10.0
Hira Automobile Ltd	59.2 Cr.	215	490/163	148	52.5	0.00 %	8.95 %	5.76 %	10.0
Industry Average	10,858.54 Cr	140.30		102.09	119.05	0.48%	15.22%	8.81%	7.62

All Competitor Stocks of Gleam Fabmat Ltd

Quarterly Result

Metric	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Sales	2.25	2.90	8.06	2.90	4.09	4.09	0.00	0.00	0.00	0.65	0.00	12.26	7.86
Expenses	2.43	3.73	8.22	3.73	4.06	4.06	0.01	0.04	0.04	0.65	0.05	12.30	7.80
Operating Profit	-0.18	-0.83	-0.16	-0.83	0.03	0.03	-0.01	-0.04	-0.04	0.00	-0.05	-0.04	0.06
OPM %	-8.00%	-28.62%	-1.99%	-28.62%	0.73%	0.73%				0.00%		-0.33%	0.76%
Other Income	0.00	1.17	0.00	1.17	0.00	0.00	0.00	0.00	0.00	0.17	0.10	0.03	0.00
Interest	0.11	0.07	0.00	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.01	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01
Profit before tax	-0.29	0.26	-0.16	0.26	0.03	0.03	-0.01	-0.04	-0.04	0.16	0.04	-0.02	0.05
Tax %	0.00%	23.08%	0.00%	23.08%	0.00%	0.00%	0.00%	0.00%	0.00%	6.25%	25.00%	0.00%	20.00%
Net Profit	-0.30	0.21	-0.17	0.21	0.02	0.02	-0.01	-0.04	-0.04	0.15	0.03	-0.02	0.04
EPS in Rs	-0.30	0.21	-0.17	0.21	0.02	0.02	-0.01	-0.04	-0.04	0.15	0.03	-0.02	0.04

Last Updated: December 26, 2025, 6:46 pm

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: December 15, 2025, 3:39 am

Metric	Mar 2019n n 10m	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	34.65	5.15	24.28	4.09	0.00	0.65	12.26	20.12
Expenses	34.29	6.06	24.29	4.09	0.04	0.71	12.37	20.10
Operating Profit	0.36	-0.91	-0.01	0.00	-0.04	-0.06	-0.11	0.02
OPM %	1.04%	-17.67%	-0.04%	0.00%		-9.23%	-0.90%	0.10%
Other Income	0.00	1.06	0.02	0.00	0.00	0.17	0.14	0.03
Interest	0.37	0.17	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.02	0.01	0.01	0.01	0.00	0.02	0.01	0.02
Profit before tax	-0.03	-0.03	0.00	-0.01	-0.04	0.09	0.02	0.03
Tax %	33.33%	200.00%		0.00%	25.00%	11.11%	50.00%
Net Profit	-0.04	-0.09	-0.04	-0.01	-0.06	0.08	0.01	0.02
EPS in Rs	-0.04	-0.09	-0.04	-0.01	-0.06	0.08	0.01	0.02
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year	2020-2021	2021-2022	2022-2023	2023-2024	2024-2025
YoY Net Profit Growth (%)	55.56%	75.00%	-500.00%	233.33%	-87.50%
Change in YoY Net Profit Growth (%)	0.00%	19.44%	-575.00%	733.33%	-320.83%

Gleam Fabmat Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 5 years from 2020-2021 to 2024-2025.

Growth

Compounded Sales Growth
10 Years:	%
5 Years:	19%
3 Years:	44%
TTM:	1786%

Compounded Profit Growth
10 Years:	%
5 Years:	18%
3 Years:	44%
TTM:	-88%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	55%

Return on Equity
10 Years:	%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Last Updated: September 5, 2025, 3:36 pm

Balance Sheet

Last Updated: December 4, 2025, 2:57 am

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10.02	10.02	10.02	10.02	10.02	10.02	10.02	10.02
Reserves	-0.04	-0.13	-0.17	-0.18	-0.24	-0.16	-0.15	-0.11
Borrowings	4.81	5.20	5.19	5.19	5.22	5.26	5.39	5.39
Other Liabilities	6.64	0.60	6.82	5.38	4.78	4.43	16.61	18.13
Total Liabilities	21.43	15.69	21.86	20.41	19.78	19.55	31.87	33.43
Fixed Assets	0.30	0.02	0.01	0.01	0.00	0.04	0.02	0.02
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	21.13	15.67	21.85	20.40	19.78	19.51	31.85	33.41
Total Assets	21.43	15.69	21.86	20.41	19.78	19.55	31.87	33.43

Reserves and Borrowings Chart

Cash Flow

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-14.42	-0.64	0.04	0.00	0.03	-0.03	-0.13
Cash from Investing Activity +	-0.32	0.16	0.00	0.00	0.00	-0.05	0.00
Cash from Financing Activity +	14.83	0.39	-0.01	0.00	0.03	0.04	0.13
Net Cash Flow	0.10	-0.09	0.03	0.00	0.06	-0.04	0.00
Free Cash Flow	-14.74	-0.48	0.04	0.00	0.03	-0.08	-0.13
CFO/OP	-4,006%	70%	-400%		-75%	50%	118%

Free Cash Flow

Month	Mar 2019n n 10m	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Free Cash Flow	0.36	-6.11	-5.20	-5.19	-5.26	-5.32	-5.50

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

Month	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	119.88	407.52	162.21	895.10		5,059.46	637.11
Inventory Days	10.61	188.29	54.54	278.10		1,795.56	92.31
Days Payable	70.75	29.69	98.41	216.80		965.48	416.01
Cash Conversion Cycle	59.74	566.13	118.33	956.39		5,889.54	313.41
Working Capital Days	107.76	906.48	191.67	1,136.94		7,148.38	379.59
ROCE %		1.67%	0.00%	-0.07%	-0.27%	0.60%	0.13%

Financial Efficiency Indicators Chart

Share Holding Pattern

Month	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025
Promoters	72.85%	72.85%	72.85%	72.85%	72.85%	72.85%	72.85%	72.85%	72.85%	72.85%	27.69%	27.69%
Public	27.15%	27.15%	27.15%	27.15%	27.15%	27.15%	27.15%	27.15%	27.15%	27.15%	72.30%	72.31%
No. of Shareholders	56	55	55	55	55	54	54	54	54	53	57	57

Shareholding Pattern Chart

No. of Shareholders

Gleam Fabmat Ltd: Intrinsic Value & Share Price Analysis - Shareholder trend analysis

This stock is not held by any mutual fund.

ROCE Trend

EPS Trend

Key Financial Ratios

Month	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
FaceValue	10.00	10.00	10.00	10.00	10.00
Basic EPS (Rs.)	0.01	0.08	-0.06	-0.01	-0.04
Diluted EPS (Rs.)	0.01	0.08	-0.06	-0.01	-0.04
Cash EPS (Rs.)	0.02	0.09	-0.05	-0.01	-0.03
Book Value[Excl.RevalReserv]/Share (Rs.)	9.85	9.84	9.76	9.82	9.83
Book Value[Incl.RevalReserv]/Share (Rs.)	9.85	9.84	9.76	9.82	9.83
Revenue From Operations / Share (Rs.)	12.24	0.65	0.00	4.08	24.24
PBDIT / Share (Rs.)	0.03	0.11	-0.04	0.00	0.01
PBIT / Share (Rs.)	0.01	0.09	-0.04	-0.01	0.00
PBT / Share (Rs.)	0.01	0.09	-0.04	-0.01	0.00
Net Profit / Share (Rs.)	0.01	0.08	-0.05	-0.01	-0.03
PBDIT Margin (%)	0.27	16.93	0.00	-0.10	0.03
PBIT Margin (%)	0.15	14.60	0.00	-0.26	0.01
PBT Margin (%)	0.15	14.60	0.00	-0.26	0.01
Net Profit Margin (%)	0.08	12.69	0.00	-0.30	-0.15
Return on Networth / Equity (%)	0.10	0.84	-0.60	-0.12	-0.39
Return on Capital Employeed (%)	0.14	0.74	-0.35	-0.08	0.02
Return On Assets (%)	0.03	0.42	-0.29	-0.06	-0.17
Long Term Debt / Equity (X)	0.29	0.29	0.30	0.30	0.29
Total Debt / Equity (X)	0.54	0.53	0.53	0.52	0.52
Asset Turnover Ratio (%)	0.47	0.03	0.00	0.19	1.29
Current Ratio (X)	1.67	2.90	2.81	2.68	2.41
Quick Ratio (X)	1.51	2.44	2.37	2.28	2.02
Inventory Turnover Ratio (X)	4.03	0.00	0.00	0.00	0.00
Interest Coverage Ratio (X)	0.00	0.00	-214.00	0.00	115.73
Interest Coverage Ratio (Post Tax) (X)	0.00	0.00	-292.50	0.00	-489.58
Enterprise Value (Cr.)	15.46	7.02	6.94	6.97	6.89
EV / Net Operating Revenue (X)	1.26	10.73	0.00	1.71	0.28
EV / EBITDA (X)	458.90	63.36	-162.22	-1621.50	753.80
MarketCap / Net Operating Revenue (X)	0.82	2.77	0.00	0.44	0.07
Price / BV (X)	1.03	0.18	0.18	0.18	0.17
Price / Net Operating Revenue (X)	0.82	2.77	0.00	0.44	0.07
EarningsYield	0.00	0.04	-0.03	-0.01	-0.02

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

About the Company - Qualitative Analysis

Gleam Fabmat Ltd. is a Public Limited Listed company incorporated on 20/06/2018 and has its registered office in the State of Delhi, India. Company's Corporate Identification Number(CIN) is L46909DL2018PLC335610 and registration number is 335610. Currently Company is involved in the business activities of Wholesale of metals and metal ores. Company's Total Operating Revenue is Rs. 12.26 Cr. and Equity Capital is Rs. 10.02 Cr. for the Year ended 31/03/2025.

INDUSTRY	ADDRESS	CONTACT
Trading & Distributors	Flat No.1111-A, 11th Floor, Indra Prakash Building 21, Delhi Delhi 110001	Contact not found

Management
Name	Position Held
Mr. Amit Gupta	Managing Director & CFO
Ms. Pushpa Gupta	Non Executive Director
Mr. Ankit Rastogi	Ind. Non-Executive Director
Mr. Kapil Sharma	Ind. Non-Executive Director
Mr. Jagdip Panachand Vora	Executive Director
Mr. Mayabhai Bhikhabhai Kotar	Non Executive Director

FAQ

What is the intrinsic value of Gleam Fabmat Ltd and is it undervalued?

As of 14 April 2026, Gleam Fabmat Ltd's intrinsic value is ₹4.29, which is 71.21% lower than the current market price of ₹14.90, suggesting the stock is overvalued. This is calculated using the PE ratio method factoring in ROE (0.10 %), book value (₹9.89), dividend yield (0.00 %), and 5-year EPS CAGR.

What is the current share price and 52-week range of Gleam Fabmat Ltd?

Gleam Fabmat Ltd is trading at ₹14.90 as of 14 April 2026, with a FY2026-2027 high of ₹14.9 and low of ₹10.1. The stock is currently near its 52-week high. Market cap stands at ₹15.0 Cr..

How does Gleam Fabmat Ltd's P/E ratio compare to its industry?

Gleam Fabmat Ltd has a P/E ratio of 748, which is above the industry average of 102.09. This significantly elevated P/E suggests the market expects strong future growth, or the stock may be overpriced relative to current earnings.

Is Gleam Fabmat Ltd financially healthy?

Key indicators for Gleam Fabmat Ltd: ROCE of 0.13 % is on the lower side compared to the industry average of 15.22%; ROE of 0.10 % is below ideal levels (industry average: 8.81%). Dividend yield is 0.00 %.

Is Gleam Fabmat Ltd profitable and how is the profit trend?

Gleam Fabmat Ltd reported a net profit of ₹0 Cr in Mar 2025 on revenue of ₹12 Cr. Compared to ₹0 Cr in Mar 2022, the net profit shows an improving trend.

Does Gleam Fabmat Ltd pay dividends?

Gleam Fabmat Ltd has a dividend yield of 0.00 % at the current price of ₹14.90. The company is currently not paying meaningful dividends.