Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
post
Last Updated on: 13 March, 2025
Author: Getaka|Social: Getaka Financial Technology X (Earlier Twitter) Profile Getaka Financial Technology LinkedIn Logo
Stock Ticker - BSE: 509567 | NSE: GOACARBON

Goa Carbons Ltd: Share Price Analysis, Intrinsic Value & Fundamentals (2025)

Share Price and Basic Stock Data

Last Updated: March 13, 2025, 3:22 pm

Market Cap 385 Cr.
Current Price 421
High / Low 1,009/390
Stock P/E
Book Value 254
Dividend Yield4.72 %
ROCE23.2 %
ROE38.8 %
Face Value 10.0
PEG Ratio0.00

Stock P/E, Current Price, and Intrinsic Value Over Time

View Share Price Target for Goa Carbons Ltd

Competitors of Goa Carbons Ltd

Stock Name Market Cap Current Price High / Low Stock P/E Book Value Dividend Yield ROCE ROE Face Value
Asian Petroproducts & Exports Ltd 22.8 Cr. 9.29 22.6/7.38 1.490.00 %166 %% 10.0
Aadi Industries Ltd 6.28 Cr. 6.28 7.63/4.81 6.770.00 %40.8 %% 10.0
Goa Carbons Ltd 385 Cr. 421 1,009/390 2544.72 %23.2 %38.8 % 10.0
DCW Ltd 2,134 Cr. 72.3 113/46.062.3 35.10.00 %6.72 %1.65 % 2.00
Agarwal Industrial Corporation Ltd 1,419 Cr. 952 1,383/78011.5 3780.31 %20.4 %23.6 % 10.0
Industry Average1,312.67 Cr292.1736.90135.071.01%51.42%21.35%8.40

All Competitor Stocks of Goa Carbons Ltd

Quarterly Result

MetricDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Sales 216.07274.55205.28426.29416.76316.03382.17224.25272.43178.46127.80119.02129.46
Expenses 196.26251.46179.20368.76371.83300.51358.42181.22225.25164.57121.13131.26137.91
Operating Profit 19.8123.0926.0857.5344.9315.5223.7543.0347.1813.896.67-12.24-8.45
OPM % 9.17%8.41%12.70%13.50%10.78%4.91%6.21%19.19%17.32%7.78%5.22%-10.28%-6.53%
Other Income 0.801.161.201.683.606.113.441.883.365.483.543.502.45
Interest 3.805.337.2811.2913.6214.059.685.313.715.125.314.553.65
Depreciation 0.530.530.530.560.540.550.590.620.630.640.700.730.75
Profit before tax 16.2818.3919.4747.3634.377.0316.9238.9846.2013.614.20-14.02-10.40
Tax % -0.12%17.35%25.63%25.27%25.55%24.75%25.65%25.68%25.13%31.23%29.05%-27.75%-19.71%
Net Profit 16.3015.2014.4835.3925.595.2912.5928.9634.599.362.98-10.13-8.34
EPS in Rs 17.8116.6115.8238.6727.965.7813.7631.6537.8010.233.26-11.07-9.11

Last Updated: February 28, 2025, 7:47 pm

Below is a detailed analysis of the quarterly data for Goa Carbons Ltd based on the most recent figures (Dec 2024) and their trends compared to the previous period:

  • For Sales, as of Dec 2024, the value is ₹129.46 Cr.. The value appears strong and on an upward trend. It has increased from 119.02 Cr. (Sep 2024) to ₹129.46 Cr., marking an increase of ₹10.44 Cr..
  • For Expenses, as of Dec 2024, the value is ₹137.91 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 131.26 Cr. (Sep 2024) to ₹137.91 Cr., marking an increase of ₹6.65 Cr..
  • For Operating Profit, as of Dec 2024, the value is ₹-8.45 Cr.. The value appears strong and on an upward trend. It has increased from -12.24 Cr. (Sep 2024) to ₹-8.45 Cr., marking an increase of ₹3.79 Cr..
  • For OPM %, as of Dec 2024, the value is -6.53%. The value appears strong and on an upward trend. It has increased from -10.28% (Sep 2024) to -6.53%, marking an increase of 3.75%.
  • For Other Income, as of Dec 2024, the value is ₹2.45 Cr.. The value appears to be declining and may need further review. It has decreased from 3.50 Cr. (Sep 2024) to ₹2.45 Cr., marking a decrease of 1.05 Cr..
  • For Interest, as of Dec 2024, the value is ₹3.65 Cr.. The value appears to be improving (decreasing) as expected. It has decreased from 4.55 Cr. (Sep 2024) to ₹3.65 Cr., marking a decrease of 0.90 Cr..
  • For Depreciation, as of Dec 2024, the value is ₹0.75 Cr.. The value appears to be increasing, which may not be favorable. It has increased from 0.73 Cr. (Sep 2024) to ₹0.75 Cr., marking an increase of ₹0.02 Cr..
  • For Profit before tax, as of Dec 2024, the value is ₹-10.40 Cr.. The value appears strong and on an upward trend. It has increased from -14.02 Cr. (Sep 2024) to ₹-10.40 Cr., marking an increase of ₹3.62 Cr..
  • For Tax %, as of Dec 2024, the value is -19.71%. The value appears to be increasing, which may not be favorable. It has increased from -27.75% (Sep 2024) to -19.71%, marking an increase of 8.04%.
  • For Net Profit, as of Dec 2024, the value is ₹-8.34 Cr.. The value appears strong and on an upward trend. It has increased from -10.13 Cr. (Sep 2024) to ₹-8.34 Cr., marking an increase of ₹1.79 Cr..
  • For EPS in Rs, as of Dec 2024, the value is -9.11. The value appears strong and on an upward trend. It has increased from ₹-11.07 (Sep 2024) to -9.11, marking an increase of 1.96.

Overall, while many items appear to show a positive trend, any significant downward movement warrant further investigation.

Quarterly Chart

Profit & Loss - Annual Report

Last Updated: March 6, 2025, 4:12 pm

MetricMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales 2962921883162915764624173537661,3641,057555
Expenses 2832871863092744844614313477091,220929555
Operating Profit 1352717921-15657144128-0
OPM % 4%2%1%2%6%16%0%-4%2%7%11%12%-0%
Other Income 66-26992213131415
Interest 5681591012141016462419
Depreciation 2222222222223
Profit before tax 122-10-41690-11-28-541108116-7
Tax % 35%6%1%-32%40%40%-31%-2%-2%8%25%26%
Net Profit 82-10-31054-8-28-5388186-6
EPS in Rs 8.642.50-11.03-3.3710.3858.85-8.21-30.32-5.2641.2888.2493.43-6.69
Dividend Payout % 29%40%-9%0%43%25%0%0%0%24%20%21%

Profit & Loss Yearly Chart

YoY Net Profit Growth

Year2013-20142014-20152015-20162016-20172017-20182018-20192019-20202020-20212021-20222022-20232023-2024
YoY Net Profit Growth (%)-75.00%-600.00%70.00%433.33%440.00%-114.81%-250.00%82.14%860.00%113.16%6.17%
Change in YoY Net Profit Growth (%)0.00%-525.00%670.00%363.33%6.67%-554.81%-135.19%332.14%777.86%-746.84%-106.99%

Goa Carbons Ltd has shown an inconsistent trend in YoY Net Profit Growth (%) in the last 11 years from 2013-2014 to 2023-2024.

Growth

Compounded Sales Growth
10 Years:14%
5 Years:18%
3 Years:44%
TTM:-54%
Compounded Profit Growth
10 Years:43%
5 Years:66%
3 Years:169%
TTM:-108%
Stock Price CAGR
10 Years:19%
5 Years:21%
3 Years:4%
1 Year:-37%
Return on Equity
10 Years:21%
5 Years:27%
3 Years:44%
Last Year:39%

Last Updated: Unknown

Balance Sheet

Last Updated: January 13, 2025, 3:40 pm

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital 9999999999999
Reserves 7576656271116987067105177238223
Borrowings 1332271562051591960431240422334264
Other Liabilities 212323222434234129160731613229
Total Liabilities 238335252298263355342212267427769613525
Fixed Assets 21202627252427262423222727
CWIP 0000040034300
Investments 141999112324573510
Other Assets 203296217262227326312183235395737550489
Total Assets 238335252298263355342212267427769613525

Below is a detailed analysis of the balance sheet data for Goa Carbons Ltd based on the most recent figures (Sep 2024) and their trends compared to the previous period:

  • For Equity Capital, as of Sep 2024, the value is ₹9.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹9.00 Cr..
  • For Reserves, as of Sep 2024, the value is ₹223.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹238.00 Cr. (Mar 2024) to ₹223.00 Cr., marking a decrease of 15.00 Cr..
  • For Borrowings, as of Sep 2024, the value is ₹264.00 Cr.. The value appears to be improving (decreasing). However, Borrowings exceed Reserves, which may signal higher financial risk. It has decreased from ₹334.00 Cr. (Mar 2024) to ₹264.00 Cr., marking a decrease of 70.00 Cr..
  • For Other Liabilities, as of Sep 2024, the value is ₹29.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹32.00 Cr. (Mar 2024) to ₹29.00 Cr., marking a decrease of 3.00 Cr..
  • For Total Liabilities, as of Sep 2024, the value is ₹525.00 Cr.. The value appears to be improving (decreasing). It has decreased from ₹613.00 Cr. (Mar 2024) to ₹525.00 Cr., marking a decrease of 88.00 Cr..
  • For Fixed Assets, as of Sep 2024, the value is ₹27.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹27.00 Cr..
  • For CWIP, as of Sep 2024, the value is ₹0.00 Cr.. The value remains steady. There is no change compared to the previous period (Mar 2024) which recorded ₹0.00 Cr..
  • For Investments, as of Sep 2024, the value is ₹10.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹35.00 Cr. (Mar 2024) to ₹10.00 Cr., marking a decrease of 25.00 Cr..
  • For Other Assets, as of Sep 2024, the value is ₹489.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹550.00 Cr. (Mar 2024) to ₹489.00 Cr., marking a decrease of 61.00 Cr..
  • For Total Assets, as of Sep 2024, the value is ₹525.00 Cr.. The value appears to be declining and may need further review. It has decreased from ₹613.00 Cr. (Mar 2024) to ₹525.00 Cr., marking a decrease of 88.00 Cr..

However, the Borrowings (264.00 Cr.) are higher than the Reserves (₹223.00 Cr.), which may signal higher financial risk.

Overall, while many items appear to show a positive trend, any significant downward movement or items where Borrowings exceed Reserves warrant further investigation.

Reserves and Borrowings Chart

Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity +83-33-63517271103-15-40-116196
Cash from Investing Activity +-19-81100-671126115-9-140-2099
Cash from Financing Activity +-4094-8134-5620-218-1218191127-138
Net Cash Flow24-20131-2749-476-711-9158

Free Cash Flow

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Free Cash Flow-120.00-222.00-154.00-198.00-142.00-104.001.00-19.00-25.00-183.00-278.00-206.00

Free Cash Flow = Income Generated from Operational Activities - Borrowings - Capital Work in Progress (CWIP)

Consistent positive free cash flow is crucial for businesses as it indicates their ability to generate cash from their core operations. It provides financial flexibility, allowing companies to invest in growth opportunities, pay dividends to shareholders, reduce debt, and weather economic downturns more effectively.

Free Cash Flow Chart

Financial Efficiency Indicators

MonthMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days114258222736491967134121
Inventory Days114128237125138821541001338510695
Days Payable10122016151219812218735467
Cash Conversion Cycle1141582761311511055-31364101109
Working Capital Days1041442361201238621933629793
ROCE %7%3%3%4%9%35%0%-15%5%25%32%23%

Financial Efficiency Indicators Chart

Share Holding Pattern

MonthMar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters59.72%59.72%59.72%59.72%59.72%59.72%59.72%59.72%59.72%59.72%59.72%59.72%
FIIs0.10%0.20%0.00%0.02%0.21%0.02%0.00%0.00%0.13%0.09%0.10%0.00%
DIIs0.00%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.02%
Public40.18%40.07%40.27%40.25%40.06%40.26%40.27%40.28%40.15%40.18%40.18%40.26%
No. of Shareholders28,42629,12429,32628,42829,06128,36929,19128,13328,71833,86032,42032,588

Shareholding Pattern Chart

No. of Shareholders

This stock is not held by any mutual fund

ROCE Trend

EPS Trend

Key Financial Ratios

MonthMar 17Mar 16Mar 15Mar 14Mar 13
FaceValue 10.0010.0010.0010.0010.00
Basic EPS (Rs.) 9.95-3.71-9.804.188.35
Diluted EPS (Rs.) 9.95-3.71-9.804.188.35
Cash EPS (Rs.) 12.02-1.67-7.986.5910.80
Book Value[Excl.RevalReserv]/Share (Rs.) 87.8979.7483.4594.8191.79
Book Value[Incl.RevalReserv]/Share (Rs.) 87.8979.7483.4594.8191.79
Revenue From Operations / Share (Rs.) 318.09345.34205.38319.12323.02
PBDIT / Share (Rs.) 26.1313.41-4.0213.5020.94
PBIT / Share (Rs.) 24.0611.37-5.8411.0918.49
PBT / Share (Rs.) 16.75-5.25-9.724.3313.00
Net Profit / Share (Rs.) 9.95-3.71-9.804.188.35
NP After MI And SOA / Share (Rs.) 9.95-3.71-9.804.188.35
PBDIT Margin (%) 8.213.88-1.954.236.48
PBIT Margin (%) 7.563.29-2.843.475.72
PBT Margin (%) 5.26-1.52-4.731.354.02
Net Profit Margin (%) 3.12-1.07-4.761.312.58
NP After MI And SOA Margin (%) 3.12-1.07-4.761.312.58
Return on Networth / Equity (%) 11.32-4.64-11.734.419.10
Return on Capital Employeed (%) 25.8313.92-6.7211.2719.30
Return On Assets (%) 3.44-1.12-3.511.133.21
Total Debt / Equity (X) 1.972.812.042.611.58
Asset Turnover Ratio (%) 1.031.140.631.021.17
Current Ratio (X) 1.221.121.151.091.24
Quick Ratio (X) 0.750.730.600.740.74
Inventory Turnover Ratio (X) 2.652.711.543.212.13
Dividend Payout Ratio (NP) (%) 15.070.00-10.2023.9129.92
Dividend Payout Ratio (CP) (%) 12.480.00-12.5315.1723.14
Earning Retention Ratio (%) 84.930.00110.2076.0970.08
Cash Earning Retention Ratio (%) 87.520.00112.5384.8376.86
Interest Coverage Ratio (X) 3.570.80-1.042.003.81
Interest Coverage Ratio (Post Tax) (X) 2.360.77-1.531.622.52
Enterprise Value (Cr.) 164.63142.04162.60153.81108.47
EV / Net Operating Revenue (X) 0.560.440.860.520.36
EV / EBITDA (X) 6.8811.57-44.1512.455.66
MarketCap / Net Operating Revenue (X) 0.360.210.340.210.20
Retention Ratios (%) 84.920.00110.2076.0870.07
Price / BV (X) 1.330.930.850.720.72
Price / Net Operating Revenue (X) 0.360.210.340.210.20
EarningsYield 0.08-0.04-0.130.060.12

After reviewing the key financial ratios for Goa Carbons Ltd, here is a detailed analysis based on the latest available data and recent trends:

  • For FaceValue, as of Mar 17, the value is 10.00. This value is within the healthy range. There is no change compared to the previous period (Mar 16) which recorded 10.00.
  • For Basic EPS (Rs.), as of Mar 17, the value is 9.95. This value is within the healthy range. It has increased from -3.71 (Mar 16) to 9.95, marking an increase of 13.66.
  • For Diluted EPS (Rs.), as of Mar 17, the value is 9.95. This value is within the healthy range. It has increased from -3.71 (Mar 16) to 9.95, marking an increase of 13.66.
  • For Cash EPS (Rs.), as of Mar 17, the value is 12.02. This value is within the healthy range. It has increased from -1.67 (Mar 16) to 12.02, marking an increase of 13.69.
  • For Book Value[Excl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 87.89. It has increased from 79.74 (Mar 16) to 87.89, marking an increase of 8.15.
  • For Book Value[Incl.RevalReserv]/Share (Rs.), as of Mar 17, the value is 87.89. It has increased from 79.74 (Mar 16) to 87.89, marking an increase of 8.15.
  • For Revenue From Operations / Share (Rs.), as of Mar 17, the value is 318.09. It has decreased from 345.34 (Mar 16) to 318.09, marking a decrease of 27.25.
  • For PBDIT / Share (Rs.), as of Mar 17, the value is 26.13. This value is within the healthy range. It has increased from 13.41 (Mar 16) to 26.13, marking an increase of 12.72.
  • For PBIT / Share (Rs.), as of Mar 17, the value is 24.06. This value is within the healthy range. It has increased from 11.37 (Mar 16) to 24.06, marking an increase of 12.69.
  • For PBT / Share (Rs.), as of Mar 17, the value is 16.75. This value is within the healthy range. It has increased from -5.25 (Mar 16) to 16.75, marking an increase of 22.00.
  • For Net Profit / Share (Rs.), as of Mar 17, the value is 9.95. This value is within the healthy range. It has increased from -3.71 (Mar 16) to 9.95, marking an increase of 13.66.
  • For NP After MI And SOA / Share (Rs.), as of Mar 17, the value is 9.95. This value is within the healthy range. It has increased from -3.71 (Mar 16) to 9.95, marking an increase of 13.66.
  • For PBDIT Margin (%), as of Mar 17, the value is 8.21. This value is below the healthy minimum of 10. It has increased from 3.88 (Mar 16) to 8.21, marking an increase of 4.33.
  • For PBIT Margin (%), as of Mar 17, the value is 7.56. This value is below the healthy minimum of 10. It has increased from 3.29 (Mar 16) to 7.56, marking an increase of 4.27.
  • For PBT Margin (%), as of Mar 17, the value is 5.26. This value is below the healthy minimum of 10. It has increased from -1.52 (Mar 16) to 5.26, marking an increase of 6.78.
  • For Net Profit Margin (%), as of Mar 17, the value is 3.12. This value is below the healthy minimum of 5. It has increased from -1.07 (Mar 16) to 3.12, marking an increase of 4.19.
  • For NP After MI And SOA Margin (%), as of Mar 17, the value is 3.12. This value is below the healthy minimum of 8. It has increased from -1.07 (Mar 16) to 3.12, marking an increase of 4.19.
  • For Return on Networth / Equity (%), as of Mar 17, the value is 11.32. This value is below the healthy minimum of 15. It has increased from -4.64 (Mar 16) to 11.32, marking an increase of 15.96.
  • For Return on Capital Employeed (%), as of Mar 17, the value is 25.83. This value is within the healthy range. It has increased from 13.92 (Mar 16) to 25.83, marking an increase of 11.91.
  • For Return On Assets (%), as of Mar 17, the value is 3.44. This value is below the healthy minimum of 5. It has increased from -1.12 (Mar 16) to 3.44, marking an increase of 4.56.
  • For Total Debt / Equity (X), as of Mar 17, the value is 1.97. This value exceeds the healthy maximum of 1. It has decreased from 2.81 (Mar 16) to 1.97, marking a decrease of 0.84.
  • For Asset Turnover Ratio (%), as of Mar 17, the value is 1.03. It has decreased from 1.14 (Mar 16) to 1.03, marking a decrease of 0.11.
  • For Current Ratio (X), as of Mar 17, the value is 1.22. This value is below the healthy minimum of 1.5. It has increased from 1.12 (Mar 16) to 1.22, marking an increase of 0.10.
  • For Quick Ratio (X), as of Mar 17, the value is 0.75. This value is below the healthy minimum of 1. It has increased from 0.73 (Mar 16) to 0.75, marking an increase of 0.02.
  • For Inventory Turnover Ratio (X), as of Mar 17, the value is 2.65. This value is below the healthy minimum of 4. It has decreased from 2.71 (Mar 16) to 2.65, marking a decrease of 0.06.
  • For Dividend Payout Ratio (NP) (%), as of Mar 17, the value is 15.07. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 16) to 15.07, marking an increase of 15.07.
  • For Dividend Payout Ratio (CP) (%), as of Mar 17, the value is 12.48. This value is below the healthy minimum of 20. It has increased from 0.00 (Mar 16) to 12.48, marking an increase of 12.48.
  • For Earning Retention Ratio (%), as of Mar 17, the value is 84.93. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 16) to 84.93, marking an increase of 84.93.
  • For Cash Earning Retention Ratio (%), as of Mar 17, the value is 87.52. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 16) to 87.52, marking an increase of 87.52.
  • For Interest Coverage Ratio (X), as of Mar 17, the value is 3.57. This value is within the healthy range. It has increased from 0.80 (Mar 16) to 3.57, marking an increase of 2.77.
  • For Interest Coverage Ratio (Post Tax) (X), as of Mar 17, the value is 2.36. This value is below the healthy minimum of 3. It has increased from 0.77 (Mar 16) to 2.36, marking an increase of 1.59.
  • For Enterprise Value (Cr.), as of Mar 17, the value is 164.63. It has increased from 142.04 (Mar 16) to 164.63, marking an increase of 22.59.
  • For EV / Net Operating Revenue (X), as of Mar 17, the value is 0.56. This value is below the healthy minimum of 1. It has increased from 0.44 (Mar 16) to 0.56, marking an increase of 0.12.
  • For EV / EBITDA (X), as of Mar 17, the value is 6.88. This value is within the healthy range. It has decreased from 11.57 (Mar 16) to 6.88, marking a decrease of 4.69.
  • For MarketCap / Net Operating Revenue (X), as of Mar 17, the value is 0.36. This value is below the healthy minimum of 1. It has increased from 0.21 (Mar 16) to 0.36, marking an increase of 0.15.
  • For Retention Ratios (%), as of Mar 17, the value is 84.92. This value exceeds the healthy maximum of 70. It has increased from 0.00 (Mar 16) to 84.92, marking an increase of 84.92.
  • For Price / BV (X), as of Mar 17, the value is 1.33. This value is within the healthy range. It has increased from 0.93 (Mar 16) to 1.33, marking an increase of 0.40.
  • For Price / Net Operating Revenue (X), as of Mar 17, the value is 0.36. This value is below the healthy minimum of 1. It has increased from 0.21 (Mar 16) to 0.36, marking an increase of 0.15.
  • For EarningsYield, as of Mar 17, the value is 0.08. This value is below the healthy minimum of 5. It has increased from -0.04 (Mar 16) to 0.08, marking an increase of 0.12.

Overall, while many metrics show healthy performance, any figures highlighted in red or significant downward trends warrant further investigation.

Profitability Ratios (%)

Liquidity Ratios

Liquidity Ratios (%)

Interest Coverage Ratios (%)

Valuation Ratios

Fair Value

Fair Value of Goa Carbons Ltd as of March 13, 2025 is: ₹1,238.44

Calculation basis:

  • Fair value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.

This formula allows us to gauge the fair value of the stock by analyzing its fundamental indicators.

As of March 13, 2025, Goa Carbons Ltd is Undervalued by 194.17% compared to the current share price 421.00

Default values used*: Default value of 15 for Stock P/E is used

Intrinsic Value of Goa Carbons Ltd as of March 13, 2025 is: 1,036.94

Calculation basis:

  • Intrinsic value = P/E Ratio * (Return on Equity / 100) * Book Value * (1 + Dividend Yield / 100) * (1 + EPS CAGR for Last 5 Years)
  • P/E Ratio (Price-to-Earnings Ratio): Represents the price of the stock relative to its earnings per share. A higher P/E ratio indicates that investors are willing to pay a higher price for the stock.
  • Return on Equity (ROE): Measures a company's profitability relative to its shareholder equity. It showcases the company's ability to generate profits using the investment made by its shareholders, offering valuable insight into its operational efficiency and financial performance.
  • Book Value: Represents the net asset value of the company per share. It is calculated as the total assets minus intangible assets and liabilities, divided by the number of outstanding shares.
  • Dividend Yield: The ratio of the annual dividend per share to the current market price per share. It offers valuable insights into the profitability of an investment through dividends.
  • EPS CAGR (Compound Annual Growth Rate): Represents the geometric mean growth rate of earnings per share over the last 5 years. It provides insight into the historical growth trajectory of the company's earnings.

This formula allows us to gauge the intrinsic value of the stock by analyzing its fundamental indicators along with EPS growth.

As of March 13, 2025, Goa Carbons Ltd is Undervalued by 146.30% compared to the current share price 421.00

Default values used*: Default value of 15 for Stock P/E is used

Last 5 Year EPS CAGR: -16.27%

*Investments are subject to market risks

Strength and Weakness

StrengthWeakness
  1. The company has shown consistent growth in sales (347.23 cr) and profit (24.62 cr) over the years.
  1. The stock has a low average ROCE of 10.92%, which may not be favorable.
  2. The stock has a high average Working Capital Days of 94.00, which may not be favorable.
  3. The stock has a high average Cash Conversion Cycle of 102.00, which may not be favorable.
  4. The company has higher borrowings (182.38) compared to reserves (111.00), which may suggest financial risk.

Stock Analysis

  • Considering all of the following key financial indicators, prospective investors are encouraged to conduct thorough research and seek professional guidance before considering any investment in Goa Carbons Ltd:
    1. Net Profit Margin: 3.12%
      • Net Profit Margin: This metric indicates the percentage of profit a company makes from its total revenue. A higher net profit margin is generally desirable as it reflects better profitability.
    2. ROCE: 25.83% (Industry Average ROCE: 51.42%)
      • ROCE (Return on Capital Employed): ROCE measures a company's profitability and the efficiency with which its capital is employed. A higher ROCE indicates efficient use of capital.
    3. ROE%: 11.32% (Industry Average ROE: 12.81%)
      • ROE (Return on Equity): ROE measures a company's profitability relative to shareholders' equity. A higher ROE indicates efficient use of shareholders' funds.
    4. Interest Coverage Ratio (Post Tax): 2.36
      • Interest Coverage Ratio: The interest coverage ratio measures a company's ability to cover its interest payments on outstanding debt. A ratio greater than 2 is generally considered healthy as it indicates the company can meet its interest obligations comfortably.
    5. Quick Ratio: 0.75
      • Quick Ratio: The quick ratio assesses a company's ability to cover its short-term liabilities with its most liquid assets. A ratio higher than 1 suggests the company can meet its short-term obligations without relying heavily on inventory.
    6. Stock P/E: 0 (Industry average Stock P/E: 14.76)
      • Stock P/E (Price-to-Earnings) Ratio: The P/E ratio compares a company's current share price to its earnings per share. A lower P/E ratio relative to industry peers or historical values may indicate that the stock is undervalued.
    7. Total Debt / Equity: 1.97
      • Total Debt / Equity: This ratio measures a company's financial leverage by comparing its total debt to its total equity. A lower ratio indicates lower financial risk and greater financial stability.
    The current analysis is available for review. It's important to conduct thorough research and consider consulting with financial professionals before making any investment decisions.
    Stock Rating:

About the Company - Qualitative Analysis

No data availabale for About the Company
INDUSTRYADDRESSCONTACT
Industry not foundAddress not foundContact not found
Management Data not Available

FAQ

What is the latest intrinsic value of Goa Carbons Ltd?

The latest intrinsic value of Goa Carbons Ltd as on 13 March 2025 is 1238.44, which is 194.17% higher than the current market price of ₹421.00, indicating the stock is undervalued by 194.17%. The intrinsic value of Goa Carbons Ltd is calculated using PE ratio method. The stock has a market capitalization of ₹385 Cr. and recorded a high/low of ₹1,009/390 during the current fiscal year 2024-2025. As of Sep 2024, the company has reserves of ₹223 Cr and total liabilities of ₹525 Cr.

What is the Market Cap of Goa Carbons Ltd?

The Market Cap of Goa Carbons Ltd is 385 Cr..

What is the current Stock Price of Goa Carbons Ltd as on 13 March 2025?

The current stock price of Goa Carbons Ltd as on 13 March 2025 is ₹421.

What is the High / Low of Goa Carbons Ltd stocks in FY 2024-2025?

In FY 2024-2025, the High / Low of Goa Carbons Ltd stocks is ₹1,009/390.

What is the Stock P/E of Goa Carbons Ltd?

The Stock P/E of Goa Carbons Ltd is .

What is the Book Value of Goa Carbons Ltd?

The Book Value of Goa Carbons Ltd is 254.

What is the Dividend Yield of Goa Carbons Ltd?

The Dividend Yield of Goa Carbons Ltd is 4.72 %.

What is the ROCE of Goa Carbons Ltd?

The ROCE of Goa Carbons Ltd is 23.2 %.

What is the ROE of Goa Carbons Ltd?

The ROE of Goa Carbons Ltd is 38.8 %.

What is the Face Value of Goa Carbons Ltd?

The Face Value of Goa Carbons Ltd is 10.0.

Disclaimer: This article is for informational purposes only and should not be construed as financial advice. The author is not a SEBI registered financial advisor and does not have any vested interest in Goa Carbons Ltd. Investors are advised to conduct their own due diligence and consult with a financial professional before making any investment decisions. The information provided in this article is based on publicly available data and the author's analysis, but it may not be comprehensive or up-to-date. The author and getaka.co.in are not responsible for any errors or omissions in the content. This article is not intended to promote any particular investment strategy or recommendation, and readers should consult with their own financial advisors before making any investment decisions. Data Source: NSE